Form 990 for tax year 2023
Filed by UNITED WAY OF NORTHWEST VERMONT INC.
Totals
- Total revenue
- $4,672,442
- Total expenses
- $5,332,451
- Contributions and grants received
- $3,719,794
- Grants paid
- $1,757,267
- Program service revenue
- $737,062
- Investment income
- $206,205
- Other revenue
- $9,381
- Total assets, end of year
- $5,792,447
- Total liabilities, end of year
- $479,651
- Net assets or fund balances, end of year
- $5,312,796
- Program services expenses (Part IX)
- $4,108,133
- Management and general expenses
- $595,369
- Fundraising expenses
- $628,949
- Program service expenses (Part III)
- $4,108,133
Program services were 77.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$209,911
-
1f · All other contributions, gifts and grants
$3,509,883
-
1g · Noncash contributions included above
$54,047
-
2a · Program service revenue: WORKING BRIDGES PROGRAM
total $308,759 · related or exempt $308,759
-
2b · Program service revenue: COMMON GOOD VT PROGRAM
total $271,478 · related or exempt $271,478
-
2c · Program service revenue: ADMINISTRATION FEES
total $156,825 · related or exempt $156,825
-
3 · Investment income
total $88,542 · excluded $88,542
-
7a · Gross sales of assets other than inventory
securities $1,363,293
-
7b · Less cost or other basis and sales expenses
securities $1,245,630
-
7c · Gain or loss
securities $117,663
-
7d · Net gain or loss
total $117,663 · excluded $117,663
-
11a · Other revenue: OTHER INCOME
total $9,381 · related or exempt $9,381
-
11e · Other revenue, total
$9,381
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,757,267 · program services $1,757,267
-
5 · Compensation of officers, directors and key employees
total $425,232 · program services $170,092 · management and general $106,308 · fundraising $148,832
-
7 · Other salaries and wages
total $1,657,470 · program services $1,166,481 · management and general $215,730 · fundraising $275,259
-
8 · Pension plan contributions
total $76,916 · program services $47,010 · management and general $16,871 · fundraising $13,035
-
9 · Other employee benefits
total $188,872 · program services $114,545 · management and general $41,556 · fundraising $32,771
-
10 · Payroll taxes
total $138,661 · program services $88,089 · management and general $22,019 · fundraising $28,553
-
11c · Fees: accounting
total $23,673 · management and general $23,673
-
11f · Fees: investment management
total $11,151 · management and general $11,151
-
11g · Fees: other
total $330,093 · program services $291,753 · management and general $22,611 · fundraising $15,729
-
12 · Advertising and promotion
total $122,588 · program services $83,797 · management and general $236 · fundraising $38,555
-
13 · Office expenses
total $36,053 · program services $17,672 · management and general $10,812 · fundraising $7,569
-
14 · Information technology
total $98,181 · program services $25,301 · management and general $60,351 · fundraising $12,529
-
16 · Occupancy
total $33,298 · program services $19,745 · management and general $7,160 · fundraising $6,393
-
17 · Travel
total $19,811 · program services $18,652 · management and general $289 · fundraising $870
-
19 · Conferences, conventions and meetings
total $48,685 · program services $17,265 · management and general $23,039 · fundraising $8,381
-
21 · Payments to affiliates
total $37,478 · program services $37,478
-
22 · Depreciation, depletion and amortization
total $38,238 · program services $22,413 · management and general $8,029 · fundraising $7,796
-
23 · Insurance
total $22,474 · program services $15,199 · management and general $3,328 · fundraising $3,947
-
24a · Other expenses: MISCELLANEOUS
total $181,653 · program services $132,098 · management and general $22,206 · fundraising $27,349
-
24b · Other expenses: STIPENDS
total $61,014 · program services $59,633 · fundraising $1,381
-
24c · Other expenses: VOLUNTEER EXPENSES
total $23,643 · program services $23,643
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $370,331 · end of year $82,924
-
2 · Savings and temporary cash investments
beginning of year $276,558 · end of year $109,942
-
3 · Pledges and grants receivable
beginning of year $1,318,632 · end of year $1,501,824
-
9 · Prepaid expenses and deferred charges
beginning of year $184,602 · end of year $19,154
-
10a · Land, buildings and equipment: cost or other basis
$1,049,583
-
10b · Land, buildings and equipment: accumulated depreciation
$652,131
-
10c · Land, buildings and equipment, net
beginning of year $435,689 · end of year $397,452
-
11 · Investments: publicly traded securities
beginning of year $3,667,040 · end of year $3,626,376
-
15 · Other assets
beginning of year $62,134 · end of year $54,775
-
17 · Accounts payable and accrued expenses
beginning of year $177,766 · end of year $250,354
-
19 · Deferred revenue
beginning of year $109,879 · end of year $1,575
-
25 · Other liabilities
beginning of year $329,726 · end of year $227,722
-
27 · Net assets without donor restrictions
beginning of year $2,977,150 · end of year $2,479,016
-
28 · Net assets with donor restrictions
beginning of year $2,720,465 · end of year $2,833,780
Mission and programs · 2023
Mission
OUR MISSION IS TO BUILD A STRONGER NORTHWEST VERMONT BY MOBILIZING OUR COMMUNITY TO IMPROVE PEOPLE'S LIVES. UNITED WAY ISN'T JUST OUR NAME - IT'S HOW WE WORK. WE BRING TOGETHER INDIVIDUALS, NONPROFITS, BUSINESSES, AND GOVERNMENT ENTITIES TO FIGHT FOR A STRONG, VIBRANT, AND HEALTHY COMMUNITY. WE FIGHT FOR THE EDUCATION, FINANCIAL STABILITY, AND HEALTH OF EVERY PERSON IN CHITTENDEN, FRANKLIN, AND GRAND ISLE COUNTIES.
Activities or mission (Part I)
TO BUILD A STRONGER NORTHWEST VERMONT BY MOBILIZING OUR COMMUNITY TO IMPROVE PEOPLE'S LIVES.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $4,108,133 · Grants $1,757,267 · Revenue $746,443
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
MICHELL LANGLAIS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
PHET KEOMANYVANH
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
KATHERINE MEYERS
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
MARIE HOUGHTON
SECRETARY
- Total calculated
- $0
- Hours/week
- 4
-
GERALD COLEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CATHY DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
VIRGINIE DIAMBOU
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
CATHY DIMITRUK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
YAEL FRIEDMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MARK LEVINE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
OWEN MCCLAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DENISE SMITH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JOE HALKO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
GAMAL ALSALAHI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SARAH RUSSELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ADRIANNE ROSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SETH BOWDEN
DIRECTOR (START FY24)
- Total calculated
- $0
- Hours/week
- 2
-
ANDREA PATRICK BAUDET
DIRECTOR (START FY24)
- Total calculated
- $0
- Hours/week
- 2
-
JOHN ST HILAIRE
DIRECTOR (START FY24)
- Total calculated
- $0
- Hours/week
- 2
-
ADRINA WALKER
DIRECTOR (START FY24)
- Total calculated
- $0
- Hours/week
- 2
-
JESSE BRIDGES
CEO
- Total calculated
- $176,014
- From this org
- $154,165
- From related orgs
- $0
- Other
- $21,849
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $146,820
- Bonus
- $7,345
- Other
- $0
- Deferred
- $9,333
- Nontaxable benefits
- $12,516
- Filer's total
- $176,014
-
AMY CARMOLA HAUF
CHIEF IMPACT OFFICER
- Total calculated
- $132,205
- From this org
- $92,766
- From related orgs
- $0
- Other
- $39,439
- Hours/week
- 40
-
ELIZABETH GAMACHE
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $110,648
- From this org
- $102,839
- From related orgs
- $0
- Other
- $7,809
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- THE EXECUTIVE COMMITTEE OF THE BOARD SETS THE CEO'S SALARY AND APPROVES ANY UNITED WAY OF NORTHWEST VERMONT, INC. 03-0217229 ANNUAL INCREASES/CHANGES
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
HEALTH EQUITY/COMMUNITY PARTNER FUNDING
-
$181,798
HEALTH EQUITY
-
$140,000
COMMUNITY PARTNER FUNDING
-
$56,170
LEAD PREVENTION PROGRAMS
-
COMMUNITY PARTNER FUNDING
-
SPECTRUM YOUTH & FAMILY SERVICES
$50,000
COMMUNITY PARTNER FUNDING
-
$40,000
COMMUNITY PARTNER FUNDING
-
$30,000
COMMUNITY PARTNER FUNDING
-
COMMUNITY PARTNER FUNDING
-
$30,000
COMMUNITY PARTNER FUNDING
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 27 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202520289349301122
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.