Form 990 for tax year 2023
Filed by GRAFTON COUNTY SENIOR CITIZENS COUNCIL INC.
Totals
- Total revenue
- $3,893,459
- Total expenses
- $4,258,522
- Contributions and grants received
- $1,411,326
- Grants paid
- $0
- Program service revenue
- $2,331,355
- Investment income
- $136,865
- Other revenue
- $13,913
- Total assets, end of year
- $4,353,069
- Total liabilities, end of year
- $314,012
- Net assets or fund balances, end of year
- $4,039,057
- Program services expenses (Part IX)
- $3,024,230
- Management and general expenses
- $1,137,420
- Fundraising expenses
- $96,872
- Program service expenses (Part III)
- $3,024,230
Program services were 71.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,411,326
-
1g · Noncash contributions included above
$184,179
-
2a · Program service revenue: FOR CONTRACT SERVICES
total $2,331,355 · related or exempt $2,331,355
-
3 · Investment income
total $35,898 · excluded $35,898
-
6a · Gross rents
real property $8,265
-
6c · Rental income or loss
real property $8,265
-
6d · Net rental income or loss
total $8,265 · excluded $8,265
-
7a · Gross sales of assets other than inventory
securities $603,883 · other assets $567
-
7b · Less cost or other basis and sales expenses
securities $503,483
-
7c · Gain or loss
securities $100,400 · other assets $567
-
7d · Net gain or loss
total $100,967 · related or exempt $567 · excluded $100,400
-
11a · Other revenue: OTHER INCOME
total $5,648 · related or exempt $5,648
-
11e · Other revenue, total
$5,648
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $107,983 · program services $76,668 · management and general $28,076 · fundraising $3,239
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $2,097,654 · program services $1,493,863 · management and general $543,519 · fundraising $60,272
-
8 · Pension plan contributions
total $12,844 · program services $9,032 · management and general $3,431 · fundraising $381
-
9 · Other employee benefits
total $147,364 · program services $103,626 · management and general $39,364 · fundraising $4,374
-
10 · Payroll taxes
total $162,666 · program services $115,058 · management and general $42,847 · fundraising $4,761
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $3,476 · management and general $3,476
-
11c · Fees: accounting
total $36,747 · management and general $36,747
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $49,211 · program services $649 · management and general $48,562
-
12 · Advertising and promotion
total $10,069 · program services $901 · management and general $8,599 · fundraising $569
-
13 · Office expenses
total $67,674 · program services $18,169 · management and general $49,505
-
14 · Information technology
total $36,872 · program services $6,026 · management and general $30,846
-
15 · Royalties
total $0
-
16 · Occupancy
total $346,246 · program services $244,232 · management and general $95,368 · fundraising $6,646
-
17 · Travel
total $139,786 · program services $83,212 · management and general $50,917 · fundraising $5,657
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $144,887 · program services $90,330 · management and general $54,557
-
23 · Insurance
total $100,380 · program services $38,683 · management and general $55,527 · fundraising $6,170
-
24a · Other expenses: SUPPLIES, FOOD BEVERAGE
total $639,300 · program services $603,676 · management and general $33,261 · fundraising $2,363
-
24b · Other expenses: STAFF DEVELOPMENT
total $20,943 · program services $17,541 · management and general $3,402
-
24c · Other expenses: SENIOR ACTIVITIES OTHER PROGRAMS
total $24,393 · program services $24,393
-
24d · Other expenses: VEHICLE EXPENSES
total $93,039 · program services $92,448 · management and general $591
-
24e · All other expenses
total $16,988 · program services $5,723 · management and general $8,825 · fundraising $2,440
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $274,215 · end of year $101,714
-
2 · Savings and temporary cash investments
beginning of year $731,944 · end of year $140,440
-
3 · Pledges and grants receivable
beginning of year $183,320 · end of year $105,697
-
4 · Accounts receivable
beginning of year $290,367 · end of year $634,921
-
8 · Inventories for sale or use
beginning of year $21,999 · end of year $16,811
-
9 · Prepaid expenses and deferred charges
beginning of year $27,763 · end of year $25,297
-
10a · Land, buildings and equipment: cost or other basis
$4,633,857
-
10b · Land, buildings and equipment: accumulated depreciation
$2,534,891
-
10c · Land, buildings and equipment, net
beginning of year $1,983,770 · end of year $2,098,966
-
11 · Investments: publicly traded securities
beginning of year $988,210 · end of year $1,192,678
-
15 · Other assets
beginning of year $41,418 · end of year $36,545
-
17 · Accounts payable and accrued expenses
beginning of year $252,810 · end of year $286,608
-
25 · Other liabilities
beginning of year $41,743 · end of year $27,404
-
27 · Net assets without donor restrictions
beginning of year $3,886,122 · end of year $3,708,873
-
28 · Net assets with donor restrictions
beginning of year $362,331 · end of year $330,184
Mission and programs · 2023
Mission
The Purpose of Grafton County Senior Citizens Council is to develop, strengthen and provide programs and services which support the health, dignity and independence of older adults and adults with disabilities living in our communities.
Activities or mission (Part I)
GCSCC works to make sure that older adults in the community have access to programs and services that support and enhance their health, well being, dignity and independence. The council promotes, develops and carries out a range of community-based long term care programs.
-
TRANSPORTATION- A demand-responsive system for the transportation of the elderly and adults with disabilities.
Expenses $416,822 · Revenue $243,493
-
NUTRITION- A daily balanced meal in a community setting providing nutritional support and socialization. Also, hot balanced meals delivered to frail adults.
Expenses $1,855,460 · Revenue $1,607,749
-
SOCIAL SERVICES- Community based program designed to support independent living for older adults.
Expenses $91,486
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Kathleen VasconcelosKATHLEEN VASCONCELOS
EXECUTIVE DIRECTOR
- Total calculated
- $103,808
- From this org
- $100,784
- From related orgs
- $0
- Other
- $3,024
- Hours/week
- 40
-
William GeraghtyWILLIAM GERAGHTY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Dean CashmanDEAN CASHMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Martha RichardsMARTHA RICHARDS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Neil CastaldoNEIL CASTALDO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lori FortiniLORI FORTINI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bill KarkheckBILL KARKHECK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David McLureDAVID MCLURE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug MenziesDOUG MENZIES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bob MuhBOB MUH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Natalie MurphyNATALIE MURPHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christine St LaurentCHRISTINE ST LAURENT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laura SheersLAURA SHEERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 July 2025
- IRS schema version
- 2023v6.0
- Source object
- 202541959349301359
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.