Skip to content
Nonprofiteer
← GLOBAL FRONTIER MISSION INC

Form 990 for tax year 2022

Filed by GLOBAL FRONTIER MISSION INC.

Totals

Total revenue
$1,682,215
Total expenses
$1,612,391
Contributions and grants received
$1,544,219
Grants paid
$40,350
Program service revenue
$101,185
Investment income
$4,034
Other revenue
$32,777
Total assets, end of year
$1,373,336
Total liabilities, end of year
$9,620
Net assets or fund balances, end of year
$1,363,716
Program services expenses (Part IX)
$1,480,295
Management and general expenses
$101,684
Fundraising expenses
$30,412
Program service expenses (Part III)
$1,480,295

Program services were 91.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,544,219

  • 2a · Program service revenue: MTS Income

    total $54,258 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: STM Income

    total $27,032 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Online MTS

    total $19,895 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $4,034 · unrelated business $0 · excluded $0

  • 6a · Gross rents

    real property $26,999

  • 6c · Rental income or loss

    real property $26,999

  • 6d · Net rental income or loss

    total $26,999 · related or exempt $26,999

  • 11a · Other revenue: Application Fees

    total $838 · related or exempt $838 · unrelated business $0 · excluded $0

  • 11b · Other revenue: Base Admin Fees

    total $4,925 · related or exempt $4,925 · unrelated business $0 · excluded $0

  • 11c · Other revenue: Misc Rev

    total $15 · related or exempt $15 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $5,778

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $40,000 · program services $40,000

  • 2 · Grants to domestic individuals

    total $350 · program services $350

  • 5 · Compensation of officers, directors and key employees

    total $22,509 · program services $3,376 · management and general $16,882 · fundraising $2,251

  • 7 · Other salaries and wages

    total $18,000 · program services $0 · management and general $0 · fundraising $18,000

  • 9 · Other employee benefits

    total $36,000 · program services $5,400 · management and general $27,000 · fundraising $3,600

  • 11c · Fees: accounting

    total $14,841 · program services $0 · management and general $14,841 · fundraising $0

  • 11g · Fees: other

    total $1,099,984 · program services $1,099,984 · management and general $0 · fundraising $0

  • 12 · Advertising and promotion

    total $30,465 · program services $30,465 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $3,092 · program services $2,339 · management and general $0 · fundraising $753

  • 14 · Information technology

    total $3,756 · program services $3,517 · management and general $0 · fundraising $239

  • 16 · Occupancy

    total $26,303 · program services $11,631 · management and general $14,672 · fundraising $0

  • 17 · Travel

    total $719 · program services $0 · management and general $0 · fundraising $719

  • 22 · Depreciation, depletion and amortization

    total $3,883 · program services $0 · management and general $3,883 · fundraising $0

  • 23 · Insurance

    total $11,589 · program services $0 · management and general $11,589 · fundraising $0

  • 24a · Other expenses: Atl Hub expenses

    total $101,984 · program services $99,215 · management and general $2,769 · fundraising $0

  • 24b · Other expenses: Thailand Base expenses

    total $6,034 · program services $5,800 · management and general $234 · fundraising $0

  • 24c · Other expenses: OnLine MTS expenses

    total $13,386 · program services $11,403 · management and general $1,983 · fundraising $0

  • 24d · Other expenses: STM expenses

    total $27,714 · program services $27,714 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $151,782 · program services $139,101 · management and general $7,831 · fundraising $4,850

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $362,131 · end of year $427,056

  • 10a · Land, buildings and equipment: cost or other basis

    $845,227

  • 10b · Land, buildings and equipment: accumulated depreciation

    $300,608

  • 10c · Land, buildings and equipment, net

    beginning of year $542,107 · end of year $544,619

  • 11 · Investments: publicly traded securities

    beginning of year $449,380 · end of year $401,661

  • 17 · Accounts payable and accrued expenses

    beginning of year $12,029 · end of year $9,620

  • 31 · Retained earnings, endowment or other funds

    beginning of year $1,341,589 · end of year $1,363,716

Mission and programs · 2022

Mission

MOBILIZING, TRAINING, AND MULTIPLYING DISCIPLES AND CHURCHES TO MEET THE PHYSICAL AND SPIRITUAL NEEDS OF THE UNREACHED PEOPLE GROUPS OF THE EARTH.

  • Missionary Training School - 16 missionaries were trained and sent out to serve cross-culturally. Our disciple making team ministered to people from over 69 different countries.

    Expenses $1,439,195 · Grants $40,000 · Revenue $54,248

  • Short Term Missions Program and Summer Internship- 56 people participated in short term trips and 1 college student interned over the summer.

    Expenses $27,714 · Revenue $27,032

  • Online Missionary Training School - an average of 32 monthly Online Missionary Training School students participated.

    Expenses $13,386 · Grants $350 · Revenue $19,895

As filed on the 2022 return.

Listed in Part VII

  • Christopher Grant Haynes

    President

    Total calculated
    $58,509
    From this org
    $22,509
    From related orgs
    $0
    Other
    $36,000
    Hours/week
    40

  • Matthew Judd

    Board of Directors

    Total calculated
    $0
    Hours/week
    5

  • James Key

    Board of Directors

    Total calculated
    $0
    Hours/week
    5

  • Brock Beisel

    Chairman of Board

    Total calculated
    $0
    Hours/week
    5

  • Valery Dorsey

    Board of Directors

    Total calculated
    $0
    Hours/week
    5

  • Craig Haynie

    Board of Directors

    Total calculated
    $0
    Hours/week
    5

  • Doug Batson

    Board of Directors

    Total calculated
    $0
    Hours/week
    5

  • Wayne Bond

    Board of Directors

    Total calculated
    $0
    Hours/week
    5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
14 April 2023
IRS schema version
2022v5.0
Source object
202312529349300501

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.