Skip to content
Nonprofiteer
← CITY RANCH INC

Form 990 for tax year 2022

Filed by CITY RANCH INC.

Totals

Total revenue
$503,145
Total expenses
$316,520
Contributions and grants received
$47,009
Grants paid
$0
Program service revenue
$435,289
Investment income
$0
Other revenue
$20,847
Total assets, end of year
$215,963
Total liabilities, end of year
$75,000
Net assets or fund balances, end of year
$140,963
Program services expenses (Part IX)
$316,520
Management and general expenses
$0
Fundraising expenses
$0
Program service expenses (Part III)
$316,520

Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $6,161

  • 1e · Government grants (contributions)

    $7,500

  • 1f · All other contributions, gifts and grants

    $33,348

  • 2a · Program service revenue: CONTRACT SERVICES

    total $324,234 · related or exempt $324,234

  • 2b · Program service revenue: HORSE BOARDING

    total $25,247 · related or exempt $25,247

  • 2c · Program service revenue: LESSONS

    total $67,390 · related or exempt $67,390

  • 2d · Program service revenue: PONY RIDES

    total $17,373 · related or exempt $17,373

  • 2e · Program service revenue: PHOTO SHOOTS

    total $1,045 · related or exempt $1,045

  • 8a · Fundraising events: contributions included on line 1c

    $6,161

  • 11a · Other revenue: EVENTS

    total $20,847 · related or exempt $20,847

  • 11e · Other revenue, total

    $20,847

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $189,447 · program services $189,447

  • 10 · Payroll taxes

    total $12,690 · program services $12,690

  • 11b · Fees: legal

    total $1,528 · program services $1,528

  • 12 · Advertising and promotion

    total $1,346 · program services $1,346

  • 13 · Office expenses

    total $2,354 · program services $2,354

  • 16 · Occupancy

    total $30,300 · program services $30,300

  • 23 · Insurance

    total $13,676 · program services $13,676

  • 24e · All other expenses

    total $65,179 · program services $65,179

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $47,000 · end of year $166,932

  • 3 · Pledges and grants receivable

    beginning of year $206

  • 10a · Land, buildings and equipment: cost or other basis

    $49,031

  • 10c · Land, buildings and equipment, net

    beginning of year $49,031 · end of year $49,031

  • 24 · Unsecured notes and loans payable

    beginning of year $75,000 · end of year $75,000

  • 27 · Net assets without donor restrictions

    beginning of year $21,237 · end of year $140,963

Mission and programs · 2022

Mission

TO GIVE URBAN CHILDREN LIFELONG MEMORIES, PROVIDE ACCESSIBLE AND AFFORDABLE HORSE BACK RIDING TO THE GREATER BALTIMORE COMMUNITY WHICH HAS STRUGGLED WITH VIOLENCE AND A SCARCITY OF POSITIVE ALTERNATIVES. WE REDIRECT URBAN YOUTH AWAY FROM VIOLENCE BY OFFERING OPPORTUNITIES.

  • TO GIVE URBAN CHILDREN LIFELONG MEMORIES, PROVIDE ACCESSIBLE AND AFFORDABLE HORSE BACK RIDING TO THE GREATER BALTIMORE COMMUNITY WHICH HAS STRUGGLED WITH VIOLENCE AND A SCARCITY OF POSITIVE ALTERNATIVES. WE REDIRECT URBAN YOUTH AWAY FROM VIOLENCE BY OFFERING OPPORTUNITIES.

    Expenses $316,520 · Grants $7,500 · Revenue $503,145

As filed on the 2022 return.

Listed in Part VII

  • Barbara Alsina

    EXECUTIVE SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Judith Sabalauskas

    CFO

    Total calculated
    $0
    Hours/week
    20
  • Ahesahmahk Dahn

    CEO

    Total calculated
    $0
    Hours/week
    60
  • Vivian J Barns-Dahn

    EXECUTIVE VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Randall Carrington

    EXECUTIVE DIRECTOR

    Total calculated
    $0
    Hours/week
    0

    Schedule J breakdown matched by us

    Base
    not reported
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    not reported
  • Geoffrey Miller

    EXECUTIVE DIRECTOR

    Total calculated
    $0
    Hours/week
    0

    Schedule J breakdown matched by us

    Base
    not reported
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    not reported

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation committee
  • 3 · Form 990 of other organizations
  • 3 · Written employment contract
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
14 February 2024
IRS schema version
2022v5.0
Source object
202420469349301572

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.