Totals
- Total revenue
- $1,199,063
- Total expenses
- $1,221,684
- Contributions and grants received
- $333,785
- Grants paid
- $0
- Program service revenue
- $856,888
- Investment income
- $8,390
- Other revenue
- $0
- Total assets, end of year
- $936,871
- Total liabilities, end of year
- $101,088
- Net assets or fund balances, end of year
- $835,783
- Program services expenses (Part IX)
- $1,123,670
- Management and general expenses
- $98,014
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,123,670
Program services were 92.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$73,774
-
1f · All other contributions, gifts and grants
$260,011
-
2a · Program service revenue: CHILDCARE
total $856,888 · related or exempt $856,888
-
3 · Investment income
total $1,140 · related or exempt $1,140
-
7a · Gross sales of assets other than inventory
other assets $7,250
-
7c · Gain or loss
other assets $7,250
-
7d · Net gain or loss
total $7,250 · related or exempt $7,250
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $766,650 · program services $705,318 · management and general $61,332
-
9 · Other employee benefits
total $78,970 · program services $72,572 · management and general $6,398
-
11a · Fees: management
total $25,118 · program services $18,218 · management and general $6,900
-
13 · Office expenses
total $10,414 · program services $10,394 · management and general $20
-
16 · Occupancy
total $51,805 · program services $51,805
-
17 · Travel
total $6,765 · program services $6,765
-
20 · Interest
total $17 · program services $17
-
22 · Depreciation, depletion and amortization
total $40,601 · program services $40,601
-
23 · Insurance
total $25,277 · program services $25,277
-
24a · Other expenses: FOOD AND BEVERAGE
total $95,526 · program services $93,499 · management and general $2,027
-
24b · Other expenses: SUPPLIES
total $92,866 · program services $71,672 · management and general $21,194
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $19,020 · program services $19,020
-
24d · Other expenses: FEES AND TRAINING
total $8,655 · program services $8,512 · management and general $143
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $333,067 · end of year $309,861
-
2 · Savings and temporary cash investments
beginning of year $43,874 · end of year $45,525
-
3 · Pledges and grants receivable
beginning of year $38,600 · end of year $71,367
-
10a · Land, buildings and equipment: cost or other basis
$925,780
-
10b · Land, buildings and equipment: accumulated depreciation
$415,662
-
10c · Land, buildings and equipment, net
beginning of year $498,415 · end of year $510,118
-
17 · Accounts payable and accrued expenses
beginning of year $16,952 · end of year $29,721
-
19 · Deferred revenue
beginning of year $38,600 · end of year $71,367
-
27 · Net assets without donor restrictions
beginning of year $858,404 · end of year $835,783
Mission and programs · 2023
Mission
THE CENTER PROVIDES LOW COST CHILDCARE FACILITIES FOR FAMILIES THAT RECEIVE GOVERNMENT ASSISTANCE. THE CHILDCARE IS SUBIDIZED BY GRANTS FROM USDA AND DONATINOS FROM LOCAL INDIVIDUALS AND CHARITIES.
-
TO PROVIDE CHILDCARE FACILITIES TO LOW INCOME FAMILIES.
Expenses $1,123,670
As filed on the 2023 return.
Listed in Part VII
-
Derrick JacksonDERRICK JACKSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Jennifer FlanaganJENNIFER FLANAGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Kelly TuttleKELLY TUTTLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Shanna GregorySHANNA GREGORY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Yvette GarrettYVETTE GARRETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Tisha HowardTISHA HOWARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Kenneth MooreKENNETH MOORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Elizabeth H JonesELIZABETH H JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Vicki FennellVICKI FENNELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Patti SuddarthPATTI SUDDARTH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Robbie SmithROBBIE SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
Linda BoyersLINDA BOYERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Jimmy OvertonJIMMY OVERTON
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0
-
Sallie BrownSALLIE BROWN
SECRETARY
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 10 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500429349300820
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.