Skip to content
Nonprofiteer
← MOAB VALLEY HEALTHCARE INC

Form 990 for tax year 2023

Filed by MOAB VALLEY HEALTHCARE INC.

Totals

Total revenue
$52,414,631
Total expenses
$51,605,332
Contributions and grants received
$1,286,274
Grants paid
$12,060
Program service revenue
$49,439,659
Investment income
$964,103
Other revenue
$724,595
Total assets, end of year
$92,790,459
Total liabilities, end of year
$47,823,918
Net assets or fund balances, end of year
$44,966,541
Program services expenses (Part IX)
$40,859,845
Management and general expenses
$10,745,487
Fundraising expenses
$0
Program service expenses (Part III)
$40,859,845

Program services were 79.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,247,203

  • 1f · All other contributions, gifts and grants

    $39,071

  • 2a · Program service revenue: NET PATIENT SERVICE REVENUE

    total $48,856,646 · related or exempt $48,856,646

  • 2b · Program service revenue: MANAGEMENT FEES

    total $583,013 · related or exempt $583,013

  • 3 · Investment income

    total $917,404 · excluded $917,404

  • 6a · Gross rents

    real property $151,440

  • 6c · Rental income or loss

    real property $151,440

  • 6d · Net rental income or loss

    total $151,440 · excluded $151,440

  • 7a · Gross sales of assets other than inventory

    securities $10,656,030

  • 7b · Less cost or other basis and sales expenses

    securities $10,609,331

  • 7c · Gain or loss

    securities $46,699

  • 7d · Net gain or loss

    total $46,699 · excluded $46,699

  • 11a · Other revenue: CAFETERIA

    total $350,663 · excluded $350,663

  • 11b · Other revenue: INSURANCE PROCEEDS

    total $171,672 · excluded $171,672

  • 11c · Other revenue: OTHER REVENUE

    total $50,820 · excluded $50,820

  • 11e · Other revenue, total

    $573,155

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $12,060 · program services $12,060

  • 5 · Compensation of officers, directors and key employees

    total $923,506 · program services $339,264 · management and general $584,242

  • 7 · Other salaries and wages

    total $22,231,550 · program services $18,130,703 · management and general $4,100,847

  • 8 · Pension plan contributions

    total $798,137 · program services $679,349 · management and general $118,788

  • 9 · Other employee benefits

    total $3,584,256 · program services $2,904,282 · management and general $679,974

  • 10 · Payroll taxes

    total $1,811,373 · program services $1,435,648 · management and general $375,725

  • 11b · Fees: legal

    total $28,294 · management and general $28,294

  • 11c · Fees: accounting

    total $76,460 · management and general $76,460

  • 11g · Fees: other

    total $8,350,586 · program services $6,533,468 · management and general $1,817,118

  • 12 · Advertising and promotion

    total $94,874 · program services $200 · management and general $94,674

  • 13 · Office expenses

    total $987,994 · program services $621,536 · management and general $366,458

  • 14 · Information technology

    total $540,493 · program services $218,768 · management and general $321,725

  • 16 · Occupancy

    total $482,048 · program services $349,809 · management and general $132,239

  • 17 · Travel

    total $193,194 · program services $161,888 · management and general $31,306

  • 19 · Conferences, conventions and meetings

    total $82,656 · program services $61,717 · management and general $20,939

  • 20 · Interest

    total $861,479 · program services $389,109 · management and general $472,370

  • 22 · Depreciation, depletion and amortization

    total $2,872,256 · program services $2,269,140 · management and general $603,116

  • 23 · Insurance

    total $622,454 · program services $434,600 · management and general $187,854

  • 24a · Other expenses: MEDICAL SUPPLIES & DRUGS

    total $4,961,939 · program services $4,961,939

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $1,438,515 · program services $1,262,593 · management and general $175,922

  • 24c · Other expenses: DUES & SUBSCRIPTIONS

    total $229,208 · program services $80,335 · management and general $148,873

  • 24e · All other expenses

    total $422,000 · program services $13,437 · management and general $408,563

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,670 · end of year $1,670

  • 2 · Savings and temporary cash investments

    beginning of year $7,258,866 · end of year $7,895,869

  • 4 · Accounts receivable

    beginning of year $9,099,504 · end of year $11,250,759

  • 8 · Inventories for sale or use

    beginning of year $1,085,937 · end of year $1,031,935

  • 9 · Prepaid expenses and deferred charges

    beginning of year $616,799 · end of year $436,349

  • 10a · Land, buildings and equipment: cost or other basis

    $79,767,745

  • 10b · Land, buildings and equipment: accumulated depreciation

    $28,659,615

  • 10c · Land, buildings and equipment, net

    beginning of year $32,731,891 · end of year $51,108,130

  • 11 · Investments: publicly traded securities

    beginning of year $20,147,196 · end of year $17,636,086

  • 13 · Investments: program-related

    beginning of year $88,891 · end of year $88,891

  • 14 · Intangible assets

    beginning of year $195,000 · end of year $162,500

  • 15 · Other assets

    beginning of year $2,915,494 · end of year $3,178,270

  • 17 · Accounts payable and accrued expenses

    beginning of year $3,888,980 · end of year $5,957,627

  • 23 · Secured mortgages and notes payable

    beginning of year $26,479,029 · end of year $41,866,291

  • 27 · Net assets without donor restrictions

    beginning of year $43,773,239 · end of year $44,966,541

Mission and programs · 2023

Mission

OUR DEDICATED TEAM PUTS THE PATIENT FIRST, DELIVERS QUALITY COST-EFFECTIVE HEALTHCARE AND PROMOTES WELLNESS TO ALL WE SERVE.

  • MOAB REGIONAL HOSPITAL (MRH) OPERATES A 17-BED ACUTE CARE CRITICAL ACCESS HOSPITAL (CAH), WHICH PROVIDES EMERGENCY, INPATIENT, OUTPATIENT, ACUTE CARE AND SUBACUTE SERVICES IN HOSPITAL AND CLINIC SETTINGS. THE HOSPITAL PROVIDED 5,538 EMERGENCY DEPARTMENT VISITS, 1,581 DAYS OF INPATIENT SERVICES, 24,200 CLINIC VISITS, 1,219 HOSPICE DAYS, AND 65 BIRTHS DURING THE YEAR. THE HOSPITAL PROVIDES CARE TO PERSONS COVERED BY GOVERNMENTAL PROGRAMS AT BELOW COST AND TO INDIVIDUALS WHO ARE UNABLE TO PAY. THE UNREIMBURSED VALUE OF PROVIDING CARE TO THESE PATIENTS WAS 1,069,013 FOR CHARITY CARE, 1,492,558 FOR MEDICAID, 11,799,972 FOR MEDICARE, AND 16,522,706 FOR OTHER THIRD-PARTY PAYERS DURING THE YEAR.

    Expenses $40,859,845 · Grants $12,060 · Revenue $49,439,659

As filed on the 2023 return.

Listed in Part VII

  • Deidre Flanagan

    PHYSICIAN

    Total calculated
    $541,211
    From this org
    $500,323
    From related orgs
    $0
    Other
    $40,888
    Hours/week
    32

    Schedule J breakdown matched by us

    Base
    $495,323
    Bonus
    $5,000
    Other
    not reported
    Deferred
    $13,200
    Nontaxable benefits
    $27,688
    Filer's total
    $541,211
  • Kimberly Franke

    PHYSICIAN

    Total calculated
    $493,775
    From this org
    $461,819
    From related orgs
    $0
    Other
    $31,956
    Hours/week
    32

    Schedule J breakdown matched by us

    Base
    $451,819
    Bonus
    $10,000
    Other
    not reported
    Deferred
    $13,200
    Nontaxable benefits
    $18,756
    Filer's total
    $493,775
  • Whitney Mack

    PHYSICIAN

    Total calculated
    $426,237
    From this org
    $404,105
    From related orgs
    $0
    Other
    $22,132
    Hours/week
    32

    Schedule J breakdown matched by us

    Base
    $399,105
    Bonus
    $5,000
    Other
    not reported
    Deferred
    $13,200
    Nontaxable benefits
    $8,932
    Filer's total
    $426,237
  • Phil Kopell

    PHYSICIAN

    Total calculated
    $427,074
    From this org
    $386,186
    From related orgs
    $0
    Other
    $40,888
    Hours/week
    32

    Schedule J breakdown matched by us

    Base
    $381,186
    Bonus
    $5,000
    Other
    not reported
    Deferred
    $13,200
    Nontaxable benefits
    $27,688
    Filer's total
    $427,074
  • Dylan Cole

    PHYSICIAN

    Total calculated
    $419,028
    From this org
    $378,140
    From related orgs
    $0
    Other
    $40,888
    Hours/week
    32

    Schedule J breakdown matched by us

    Base
    $373,140
    Bonus
    $5,000
    Other
    not reported
    Deferred
    $13,200
    Nontaxable benefits
    $27,688
    Filer's total
    $419,028
  • Jennifer Sadoff

    CEO

    Total calculated
    $347,077
    From this org
    $301,050
    From related orgs
    $0
    Other
    $46,027
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $301,050
    Bonus
    not reported
    Other
    not reported
    Deferred
    $27,272
    Nontaxable benefits
    $18,755
    Filer's total
    $347,077
  • Angela Alexander

    TRUSTEE/PHYS

    Total calculated
    $339,264
    From this org
    $339,264
    From related orgs
    $0
    Other
    $0
    Hours/week
    32

    Schedule J breakdown matched by us

    Base
    $339,264
    Bonus
    not reported
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $339,264
  • Zachary Wojcieszek

    CFO

    Total calculated
    $237,165
    From this org
    $190,848
    From related orgs
    $0
    Other
    $46,317
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $190,848
    Bonus
    not reported
    Other
    not reported
    Deferred
    $22,867
    Nontaxable benefits
    $23,450
    Filer's total
    $237,165
  • Holly Sloan

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Lynda Smirz

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Dee Gulledge

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Beth Logan

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Brendon Cameron

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1
  • Kelly Vagts

    TRUSTEE

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
21 October 2024
IRS schema version
2023v5.0
Source object
202402959349301415

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.