Form 990 for tax year 2023
Filed by HORIZON INSTITUTE FOR PUBLIC SERVICE.
Totals
- Total revenue
- $4,351,283
- Total expenses
- $4,214,849
- Contributions and grants received
- $3,930,916
- Grants paid
- $2,604,333
- Program service revenue
- $0
- Investment income
- $418,903
- Other revenue
- $1,464
- Total assets, end of year
- $11,895,280
- Total liabilities, end of year
- $18,690
- Net assets or fund balances, end of year
- $11,876,590
- Program services expenses (Part IX)
- $4,017,319
- Management and general expenses
- $176,982
- Fundraising expenses
- $20,548
- Program service expenses (Part III)
- $4,017,319
Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$3,930,916
-
3 · Investment income
total $418,903 · excluded $418,903
-
11d · All other revenue
total $1,464 · excluded $1,464
-
11e · Other revenue, total
$1,464
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $1,091,485 · program services $1,091,485
-
2 · Grants to domestic individuals
total $1,512,848 · program services $1,512,848
-
5 · Compensation of officers, directors and key employees
total $271,384 · program services $251,159 · management and general $13,632 · fundraising $6,593
-
7 · Other salaries and wages
total $455,663 · program services $423,416 · management and general $21,117 · fundraising $11,130
-
9 · Other employee benefits
total $134 · management and general $134
-
10 · Payroll taxes
total $59,182 · program services $54,771 · management and general $2,973 · fundraising $1,438
-
11b · Fees: legal
total $22,312 · program services $19,755 · management and general $2,557
-
11c · Fees: accounting
total $56,524 · management and general $56,524
-
11g · Fees: other
total $316,005 · program services $282,611 · management and general $33,394
-
12 · Advertising and promotion
total $51,360 · program services $51,360
-
13 · Office expenses
total $119,018 · program services $104,690 · management and general $14,328
-
14 · Information technology
total $25,969 · program services $16,945 · management and general $7,757 · fundraising $1,267
-
17 · Travel
total $97,507 · program services $89,153 · management and general $8,321 · fundraising $33
-
19 · Conferences, conventions and meetings
total $130,267 · program services $119,126 · management and general $11,054 · fundraising $87
-
23 · Insurance
total $5,191 · management and general $5,191
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $11,807,331 · end of year $1,531,728
-
4 · Accounts receivable
beginning of year $195 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $0 · end of year $1,126
-
11 · Investments: publicly traded securities
beginning of year $0 · end of year $10,352,543
-
12 · Investments: other securities
beginning of year $0 · end of year $9,883
-
17 · Accounts payable and accrued expenses
beginning of year $91,541 · end of year $18,690
-
27 · Net assets without donor restrictions
beginning of year $11,715,985 · end of year $11,876,590
Mission and programs · 2023
Mission
THE SPECIFIC AND PRIMARY PURPOSE OF THE ORGANIZATION IS TO ENGAGE IN CHARITABLE, EDUCATIONAL, AND SCIENTIFIC ACTIVITIES WITHIN THE MEANING OF SECTION 501(C)(3) OF THE CODE, INCLUDING, BUT NOT LIMITED TO, HELPING INTERESTED INDIVIDUALS LEARN ABOUT AND GAIN EXPERIENCE WITH U.S. GOVERNMENT WORK IN EMERGING TECHNOLOGIES AND ASSISTING THE U.S. GOVERNMENT IN ITS SEARCH FOR EMERGING TECHNOLOGY EXPERTISE.
-
TECH POLICY FELLOWSHIP: HORIZON INSTITUTE FOR PUBLIC SERVICE CONDUCTED APPLICATION SCREENING AND REVIEW FOR ITS FLAGSHIP FELLOWSHIP PROGRAM. THIS PROGRAM PROVIDES AN EDUCATIONAL EXPERIENCE TO SUBJECT MATTER EXPERTS IN AI AND BIOTECHNOLOGY, WHILE ALSO HELPING POLICY MAKERS GAIN ACCESS TO CRITICAL SUBJECT MATTER EXPERTISE IN EMERGING TECHNOLOGY.
Expenses $3,779,582 · Grants $2,604,333
-
WRITTEN CONTENT: HORIZON INSTITUTE FOR PUBLIC SERVICE GENERATES WRITTEN CONTENT FOR INDIVIDUALS TRANSITIONING FROM CAREERS IN THE PRIVATE SECTOR AND ACADEMIA TO PUBLIC SERVICE OPPORTUNITIES IN AI OR BIOSECURITY POLICY.
Expenses $237,737
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Remco ZwetslootREMCO ZWETSLOOT
EXECUTIVE DIRECTOR, PRESIDENT
- Total calculated
- $135,692
- From this org
- $135,692
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Joan GassJOAN GASS
MANAGING DIRECTOR, TREASURER
- Total calculated
- $135,692
- From this org
- $135,692
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Helen TonerHELEN TONER
SECRETARY (THRU 11/2023)
- Total calculated
- $0
- Hours/week
- 1
-
John WentzelJOHN WENTZEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nick AllardiceNICK ALLARDICE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Caroline MehlCAROLINE MEHL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Andrew WeberANDREW WEBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
FEDERATION OF AMERICAN SCIENTISTS
$543,982
FELLOWSHIP GRANT
-
$240,000
FELLOWSHIP GRANT
-
GENERAL SUPPORT
-
$50,000
FELLOWSHIP GRANT
-
$46,000
FELLOWSHIP GRANT
-
ATLANTIC COUNCIL OF THE UNITED STATES INC
$29,458
FELLOWSHIP GRANT
-
FELLOWSHIP GRANT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 29 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202441209349301334
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.