Form 990 for tax year 2022
Filed by HUDSON RIVER COMMUNITY SAILING INC.
Totals
- Total revenue
- $2,260,667
- Total expenses
- $2,470,421
- Contributions and grants received
- $1,063,941
- Grants paid
- $0
- Program service revenue
- $1,189,169
- Investment income
- $7,557
- Other revenue
- $0
- Total assets, end of year
- $2,111,594
- Total liabilities, end of year
- $464,010
- Net assets or fund balances, end of year
- $1,647,584
- Program services expenses (Part IX)
- $1,941,904
- Management and general expenses
- $264,710
- Fundraising expenses
- $263,807
- Program service expenses (Part III)
- $1,941,904
Program services were 78.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$405,186
-
1e · Government grants (contributions)
$101,850
-
1f · All other contributions, gifts and grants
$556,905
-
1g · Noncash contributions included above
$156,799
-
2a · Program service revenue: PROGRAM SERVICE INCOME
total $709,129 · related or exempt $709,129
-
2b · Program service revenue: PROGRAM FEES
total $480,040 · related or exempt $480,040
-
3 · Investment income
total $7,557 · excluded $7,557
-
8a · Fundraising events: gross income
$93,918
-
8a · Fundraising events: contributions included on line 1c
$405,186
-
8b · Fundraising events: direct expenses
$93,918
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $131,323 · program services $103,726 · management and general $11,426 · fundraising $16,171
-
7 · Other salaries and wages
total $1,501,464 · program services $1,191,920 · management and general $124,894 · fundraising $184,650
-
8 · Pension plan contributions
total $11,723 · program services $8,432 · management and general $1,814 · fundraising $1,477
-
9 · Other employee benefits
total $56,714 · program services $40,794 · management and general $8,774 · fundraising $7,146
-
10 · Payroll taxes
total $151,409 · program services $108,907 · management and general $23,425 · fundraising $19,077
-
11c · Fees: accounting
total $17,569 · program services $7,050 · management and general $10,369 · fundraising $150
-
11g · Fees: other
total $23,044 · program services $3,467 · management and general $4,063 · fundraising $15,514
-
13 · Office expenses
total $57,703 · program services $17,788 · management and general $37,526 · fundraising $2,389
-
14 · Information technology
total $11,728 · program services $3,098 · management and general $8,561 · fundraising $69
-
16 · Occupancy
total $50,268 · program services $36,106 · management and general $13,388 · fundraising $774
-
17 · Travel
total $28,630 · program services $25,228 · management and general $2,103 · fundraising $1,299
-
22 · Depreciation, depletion and amortization
total $119,904 · program services $115,433 · fundraising $4,471
-
23 · Insurance
total $60,448 · program services $50,680 · management and general $9,768
-
24a · Other expenses: FOOD & OTHER PROG. SUPP
total $71,164 · program services $62,697 · management and general $4,614 · fundraising $3,853
-
24b · Other expenses: BOAT SUPPLIES
total $52,729 · program services $51,243 · fundraising $1,486
-
24c · Other expenses: BANK CHARGES
total $34,527 · program services $27,985 · management and general $3,244 · fundraising $3,298
-
24d · Other expenses: BOAT OWNERSHIP CHARTERS
total $31,368 · program services $30,995 · fundraising $373
-
24e · All other expenses
total $58,706 · program services $56,355 · management and general $741 · fundraising $1,610
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $991,128 · end of year $713,670
-
2 · Savings and temporary cash investments
beginning of year $230,127 · end of year $538,082
-
3 · Pledges and grants receivable
beginning of year $242,360 · end of year $93,772
-
4 · Accounts receivable
beginning of year $72,000 · end of year $43,050
-
9 · Prepaid expenses and deferred charges
beginning of year $53,419 · end of year $70,268
-
10a · Land, buildings and equipment: cost or other basis
$1,248,744
-
10b · Land, buildings and equipment: accumulated depreciation
$627,648
-
10c · Land, buildings and equipment, net
beginning of year $618,299 · end of year $621,096
-
15 · Other assets
beginning of year $5,650 · end of year $31,656
-
17 · Accounts payable and accrued expenses
beginning of year $97,003 · end of year $88,538
-
19 · Deferred revenue
beginning of year $259,509 · end of year $349,129
-
25 · Other liabilities
beginning of year $0 · end of year $26,343
-
27 · Net assets without donor restrictions
beginning of year $1,684,921 · end of year $1,485,017
-
28 · Net assets with donor restrictions
beginning of year $171,550 · end of year $162,567
Mission and programs · 2022
Mission
TO DEVELOP LEADERSHIP AND ACADEMIC SUCCESS IN UNDERSERVED NEW YORK CITY YOUTH THROUGH SAILING EDUCATION AND TO PROVIDE MARITIME RECREATION TO THE COMMUNITY AT LARGE.
Activities or mission (Part I)
DEVELOP LEADERSHIP IN NYC YOUTH THROUGH SAILING AND PROVIDING MARITIME RECREATION TO THE COMMUNITY.
-
THE YOUTH PROGRAM DEVELOPS THE LEADERSHIP AND ACADEMIC SKILLS NEEDED BY STUDENTS TO BECOME SUCCESSFUL IN SCHOOL AND THE WORKPLACE. ALONG WITH ACADEMIC ENRICHMENT IN MATH AND SCIENCE, LIFE SKILLS, SUCH AS TEAMWORK, SELF-RELIANCE, PERSISTENCE, AND RESPONSIBILITY ARE TAUGHT THROUGH THE MEDIUMS OF SAILING, BOAT OPERATION, AND BOAT BUILDING. THE YOUTH PROGRAM CONSISTS OF MULTIPLE PROJECTS WHICH INCLUDE, BUT ARE NOT LIMITED TO: SAIL ACADEMY CHELSEA - A 4 YEAR-LONG AFTER SCHOOL PROGRAM OFFERED IN PARTNERSHIP WITH SEVEN NEW YORK CITY PUBLIC HIGH SCHOOLS. YEAR 1 PROVIDES THE OPPORTUNITY FOR STUDENTS TO LEARN TO SAIL AND BUILD SMALL WOODEN BOATS, WHILE EARNING AN ELECTIVE CREDIT. YEAR 2 HAS STUDENTS STUDYING THE SCIENCE OF THE HUDSON AND LEARNING TO BECOME GOOD STEWARDS AS THEY ADVANCE SAILING SKILLS. YEARS 3 AND 4 ALLOW STUDENTS TO SPECIALIZE IN MARITIME AREAS THAT MOST INTEREST THEM (E.G. RACING, NAVIGATION, BOAT BUILDING), WHILE ALSO RECEIVING POST-SECONDARY COUNSELING, COLLEGE PREPARATION, AND CAREER DISCOVERY; SAIL ACADEMY INWOOD A MULTI-YEAR AFTER-SCHOOL PROGRAM THAT OFFERS STEM ENRICHMENT AND SOCIAL EMOTIONAL LEARNING AT LOCAL MIDDLE SCHOOLS; INTERNSHIPS - STUDENTS ASSIST IN DAILY OPERATIONS AND BOAT MAINTENANCE IN A STRUCTURED PROGRAM TIERED FOR INCREASING RESPONSIBILITY AND INDEPENDENCE; CITY SAIL - A FEE-BASED, WEEK-LONG SUMMER YOUTH CAMP FOR CHILDREN AGED 9 - 17; AND YOUTH RACING - A PROGRAM WHICH BRINGS TOGETHER A DIVERSE CROSS-SECTION OF BOTH PUBLIC AND PRIVATE NYC SCHOOLS TO LEARN FUNDAMENTALS AND COMPETE.
Expenses $1,078,642 · Revenue $709,129
-
THE ADULT PROGRAM CONSISTS OF: COMMUNITY SAILING - A FEE-BASED SAILING AND MEMBERSHIP PROGRAM WHICH OFFERS ADULTS A US SAILING SANCTIONED COMMUNITY SAILING CENTER, SAILING LESSONS AND CLASSES. FEES AND DUES FROM THIS PROGRAM ARE USED TO SUBSIDIZE THE COSTS OF THE PROJECTS WHICH ARE PROVIDED TO UNDERSERVED YOUTH AT REDUCED OR NO COST THROUGH THE YOUTH PROGRAM; SOLDIERS UNDER SAIL - AN ADAPTIVE SAILING PROGRAM FOR VETERANS DELIVERED IN PARTNERSHIP WITH THE LOCAL VETERAN'S ADMINISTRATION; AND ADAPTIVE PROGRAM - A PROGRAM PILOTED IN 2021 DESIGNED TO PROVIDE SAILING EDUCATION AND RECREATION FOR YOUTH AND ADULTS LIVING WITH DISABILITIES. PEOPLE LIVING WITH DISABILITIES ARE OFTEN CUT OFF FROM OUTDOOR ACTIVITIES DUE TO A LACK OF INFRASTRUCTURE AND TRAINING. DRAWING UPON YEARS OF PROVIDING TRANSFORMATIVE ON-WATER PROGRAMS, THE ORGANIZATION PLANS TO SHIFT THIS PARADIGM.
Expenses $863,262 · Revenue $480,040
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Andrea MinkowANDREA MINKOW
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Stuart IsraelSTUART ISRAEL
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Caleb BoiseCALEB BOISE
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Christopher AresonCHRISTOPHER ARESON
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Debora Abrams-WrightDEBORA ABRAMS-WRIGHT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Minosca AlcantaraMINOSCA ALCANTARA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Craig ApplemanCRAIG APPLEMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Quemuel ArroyoQUEMUEL ARROYO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Harry BrighamHARRY BRIGHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Erin ByrneERIN BYRNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matthew CoudertMATTHEW COUDERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Benjamin DyettBENJAMIN DYETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Meegan HollywoodMEEGAN HOLLYWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard HolwellRICHARD HOLWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mark HorowitzMARK HOROWITZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Raj IyerRAJ IYER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michael KurtzMICHAEL KURTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Randy MedranoRANDY MEDRANO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alice LurainALICE LURAIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alex ValcicALEX VALCIC
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert BurkeROBERT BURKE
EXECUTIVE DIRECTOR
- Total calculated
- $118,949
- From this org
- $112,276
- From related orgs
- $0
- Other
- $6,673
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 October 2024
- IRS schema version
- 2022v5.0
- Source object
- 202442899349300339
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.