Skip to content
Nonprofiteer
← HEARTLAND SINGS INC

Form 990 for tax year 2022

Filed by HEARTLAND SINGS INC.

Totals

Total revenue
$909,221
Total expenses
$999,596
Contributions and grants received
$643,165
Grants paid
$0
Program service revenue
$239,908
Investment income
$22,390
Other revenue
$3,758
Total assets, end of year
$1,342,404
Total liabilities, end of year
$191,527
Net assets or fund balances, end of year
$1,150,877
Program services expenses (Part IX)
$788,984
Management and general expenses
$210,612
Fundraising expenses
$0
Program service expenses (Part III)
$788,984

Program services were 78.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $68,000

  • 1f · All other contributions, gifts and grants

    $575,165

  • 2a · Program service revenue: Private Performances

    total $83,104 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Ticket Sales

    total $20,965 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Lessons

    total $22,886 · unrelated business $0 · excluded $0

  • 2d · Program service revenue: Program Advertising & Sponsorships

    total $90,841 · unrelated business $0 · excluded $0

  • 2e · Program service revenue: Educational Programs

    total $22,112 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $22,390 · unrelated business $0 · excluded $0

  • 11a · Other revenue: Miscellaneous

    total $3,758 · related or exempt $3,758 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $3,758

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $77,424 · program services $61,939 · management and general $15,485 · fundraising $0

  • 7 · Other salaries and wages

    total $459,856 · program services $351,637 · management and general $108,219 · fundraising $0

  • 8 · Pension plan contributions

    total $7,757 · program services $5,932 · management and general $1,825 · fundraising $0

  • 9 · Other employee benefits

    total $45,214 · program services $34,575 · management and general $10,639 · fundraising $0

  • 10 · Payroll taxes

    total $33,470 · program services $25,595 · management and general $7,875 · fundraising $0

  • 11b · Fees: legal

    total $2,920 · program services $0 · management and general $2,920 · fundraising $0

  • 11c · Fees: accounting

    total $642 · program services $0 · management and general $642 · fundraising $0

  • 11f · Fees: investment management

    total $1,380 · program services $1,055 · management and general $325 · fundraising $0

  • 12 · Advertising and promotion

    total $30,632 · program services $30,632 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $10,665 · program services $7,110 · management and general $3,555 · fundraising $0

  • 14 · Information technology

    total $3,784 · program services $0 · management and general $3,784 · fundraising $0

  • 16 · Occupancy

    total $103,817 · program services $69,215 · management and general $34,602 · fundraising $0

  • 17 · Travel

    total $1,845 · program services $1,245 · management and general $600 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $3,274 · program services $598 · management and general $2,676 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $5,327 · program services $3,551 · management and general $1,776 · fundraising $0

  • 23 · Insurance

    total $13,892 · program services $9,263 · management and general $4,629 · fundraising $0

  • 24a · Other expenses: Concert Expenses

    total $143,662 · program services $143,662 · management and general $0 · fundraising $0

  • 24b · Other expenses: Educational Programs

    total $20,851 · program services $20,851 · management and general $0 · fundraising $0

  • 24e · All other expenses

    total $33,184 · program services $22,124 · management and general $11,060 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $172,238 · end of year $38,625

  • 2 · Savings and temporary cash investments

    end of year $66,253

  • 3 · Pledges and grants receivable

    end of year $5,485

  • 4 · Accounts receivable

    beginning of year -$250 · end of year -$250

  • 8 · Inventories for sale or use

    beginning of year $3,775 · end of year $3,775

  • 10a · Land, buildings and equipment: cost or other basis

    $757,609

  • 10b · Land, buildings and equipment: accumulated depreciation

    $114,581

  • 10c · Land, buildings and equipment, net

    beginning of year $643,789 · end of year $643,028

  • 11 · Investments: publicly traded securities

    beginning of year $555,763 · end of year $577,748

  • 15 · Other assets

    beginning of year $7,740 · end of year $7,740

  • 17 · Accounts payable and accrued expenses

    beginning of year $0 · end of year $100,602

  • 19 · Deferred revenue

    end of year $90,925

  • 27 · Net assets without donor restrictions

    beginning of year $1,292,286 · end of year $1,150,877

  • 28 · Net assets with donor restrictions

    beginning of year $90,769

Mission and programs · 2022

Mission

To inspire people of all ages and abilities through cultural and entertainment experiences, educational programs, and community outreach.

  • Performance of chorale chamber music

    Expenses $788,984 · Revenue $909,221

As filed on the 2022 return.

Listed in Part VII

  • Robert Nance

    Board Member (non-voting), President & Artist Director

    Total calculated
    $77,423
    From this org
    $77,423
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Karl Behrens

    Board Member & Co-Chairperson

    Total calculated
    $0
    Hours/week
    1
  • Rena Black

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Cathy Christoff

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Kibwe Cooper

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Kerry Hasselback

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Maria Junk

    Board Member & Vice Chairperson

    Total calculated
    $0
    Hours/week
    0.5
  • Catherine Kreigh

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Melissa McCann

    Board Member & Secretary

    Total calculated
    $0
    Hours/week
    0.5
  • Rev Bill McGill

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Tom Salzer

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Diana Jackson-Davis

    Board Member & Co-Chairperson

    Total calculated
    $0
    Hours/week
    0.5
  • Rod Ovitt

    Board Member

    Total calculated
    $0
    Hours/week
    0.5
  • Mary Snow

    Board Member & Treasurer

    Total calculated
    $0
    Hours/week
    0.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
6 November 2023
IRS schema version
2022v5.0
Source object
202400729349301140

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.