Skip to content
Nonprofiteer
← MILWAUKEE TENNIS & EDUCATION FOUNDATION INC

Form 990 for tax year 2025

Filed by MILWAUKEE TENNIS & EDUCATION FOUNDATION INC.

Totals

Total revenue
$492,429
Total expenses
$381,277
Contributions and grants received
$428,583
Grants paid
$7,000
Program service revenue
$30,218
Investment income
$22,099
Other revenue
$11,529
Total assets, end of year
$933,264
Total liabilities, end of year
$77,791
Net assets or fund balances, end of year
$855,473
Program services expenses (Part IX)
$278,440
Management and general expenses
$58,792
Fundraising expenses
$44,045
Program service expenses (Part III)
$278,440

Program services were 73.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $79,292

  • 1f · All other contributions, gifts and grants

    $349,291

  • 1g · Noncash contributions included above

    $2,000

  • 2a · Program service revenue: REGISTRATION FEES

    total $28,832 · related or exempt $28,832

  • 2b · Program service revenue: FEE FOR SERVICE

    total $1,386 · related or exempt $1,386

  • 3 · Investment income

    total $22,099 · excluded $22,099

  • 8a · Fundraising events: gross income

    $82,032

  • 8a · Fundraising events: contributions included on line 1c

    $79,292

  • 8b · Fundraising events: direct expenses

    $70,503

  • 8c · Net income from fundraising events

    total $11,529 · excluded $11,529

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $7,000 · program services $7,000

  • 5 · Compensation of officers, directors and key employees

    total $102,498 · program services $62,266 · management and general $10,058 · fundraising $30,174

  • 7 · Other salaries and wages

    total $138,463 · program services $138,463

  • 8 · Pension plan contributions

    total $1,808 · program services $1,808

  • 9 · Other employee benefits

    total $128 · program services $128

  • 10 · Payroll taxes

    total $17,390 · program services $8,510 · management and general $6,720 · fundraising $2,160

  • 11c · Fees: accounting

    total $12,530 · management and general $12,530

  • 11g · Fees: other

    total $21,880 · program services $3,965 · management and general $13,747 · fundraising $4,168

  • 12 · Advertising and promotion

    total $13,567 · program services $10,697 · management and general $460 · fundraising $2,410

  • 13 · Office expenses

    total $8,166 · program services $3,366 · management and general $4,153 · fundraising $647

  • 14 · Information technology

    total $9,943 · program services $2,180 · management and general $3,518 · fundraising $4,245

  • 16 · Occupancy

    total $29,823 · program services $28,023 · management and general $1,800

  • 17 · Travel

    total $461 · program services $453 · management and general $8

  • 19 · Conferences, conventions and meetings

    total $451 · program services $451

  • 22 · Depreciation, depletion and amortization

    total $1,054 · program services $1,054

  • 23 · Insurance

    total $3,043 · program services $1,622 · management and general $1,180 · fundraising $241

  • 24a · Other expenses: EQUIPMENT RENTAL AND MA

    total $12,039 · program services $7,759 · management and general $4,280

  • 24b · Other expenses: MEMBERSHIP DUES

    total $695 · program services $695

  • 24c · Other expenses: STAFF DEVELOPMENT

    total $234 · management and general $234

  • 24d · Other expenses: LICENSES AND FEES

    total $104 · management and general $104

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $574,516 · end of year $307,287

  • 2 · Savings and temporary cash investments

    beginning of year $200,045 · end of year $199,926

  • 9 · Prepaid expenses and deferred charges

    beginning of year $800 · end of year $8,667

  • 10a · Land, buildings and equipment: cost or other basis

    $6,326

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,054

  • 10c · Land, buildings and equipment, net

    beginning of year $0 · end of year $5,272

  • 11 · Investments: publicly traded securities

    end of year $391,584

  • 15 · Other assets

    beginning of year $25,193 · end of year $20,528

  • 17 · Accounts payable and accrued expenses

    beginning of year $36,741 · end of year $60,531

  • 19 · Deferred revenue

    end of year $816

  • 25 · Other liabilities

    beginning of year $19,373 · end of year $16,444

  • 27 · Net assets without donor restrictions

    beginning of year $664,507 · end of year $738,963

  • 28 · Net assets with donor restrictions

    beginning of year $79,933 · end of year $116,510

Mission and programs · 2025

Mission

TO IMPROVE THE LIVES AND FUTURES OF MILWAUKEE'S YOUTH THROUGH TENNIS, EDUCATION, AND MENTORING.

  • THE ORGANIZATION PROMOTES TENNIS IN THE STATE OF WISCONSIN, WHILE ALSO PROVIDING EDUCATIONAL TUTORING TO CHILDREN IN MILWAUKEE.

    Expenses $278,440 · Grants $7,000 · Revenue $30,218

As filed on the 2025 return.

Listed in Part VII

  • Rachael Badt

    EXECUTIVE DIRECTOR

    Total calculated
    $102,498
    From this org
    $97,861
    From related orgs
    $0
    Other
    $4,637
    Hours/week
    40
  • Jeffrey Davis

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Brian Ellenbecker

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Vuk Teofanovic

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Sean Bailey

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Michael Buckholdt

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • Steven Buccellato

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mary Fran Cahill

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Christopher Conley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Timon Corwin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Trevor Dsouza

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Donna Drosner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Elizabeth Horneffer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Elizabeth Jackson

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kurt Janavitz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Christopher Kaltenbach

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jodi Keller

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sean Mackman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Chas Mulcahy

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • J Connor Muth

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tom O'Byrne

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Nick Puibello

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Caran Quadracci

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rajit Saluja

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Denny Schackter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mike Sperling

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gina Vecera

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Blair Wangman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Joanne Williams

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Lisa Winders

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
21 August 2026
IRS schema version
2025v4.2
Source object
202632339349300903

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.