Form 990 for tax year 2025
Filed by MILWAUKEE TENNIS & EDUCATION FOUNDATION INC.
Totals
- Total revenue
- $492,429
- Total expenses
- $381,277
- Contributions and grants received
- $428,583
- Grants paid
- $7,000
- Program service revenue
- $30,218
- Investment income
- $22,099
- Other revenue
- $11,529
- Total assets, end of year
- $933,264
- Total liabilities, end of year
- $77,791
- Net assets or fund balances, end of year
- $855,473
- Program services expenses (Part IX)
- $278,440
- Management and general expenses
- $58,792
- Fundraising expenses
- $44,045
- Program service expenses (Part III)
- $278,440
Program services were 73.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$79,292
-
1f · All other contributions, gifts and grants
$349,291
-
1g · Noncash contributions included above
$2,000
-
2a · Program service revenue: REGISTRATION FEES
total $28,832 · related or exempt $28,832
-
2b · Program service revenue: FEE FOR SERVICE
total $1,386 · related or exempt $1,386
-
3 · Investment income
total $22,099 · excluded $22,099
-
8a · Fundraising events: gross income
$82,032
-
8a · Fundraising events: contributions included on line 1c
$79,292
-
8b · Fundraising events: direct expenses
$70,503
-
8c · Net income from fundraising events
total $11,529 · excluded $11,529
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $7,000 · program services $7,000
-
5 · Compensation of officers, directors and key employees
total $102,498 · program services $62,266 · management and general $10,058 · fundraising $30,174
-
7 · Other salaries and wages
total $138,463 · program services $138,463
-
8 · Pension plan contributions
total $1,808 · program services $1,808
-
9 · Other employee benefits
total $128 · program services $128
-
10 · Payroll taxes
total $17,390 · program services $8,510 · management and general $6,720 · fundraising $2,160
-
11c · Fees: accounting
total $12,530 · management and general $12,530
-
11g · Fees: other
total $21,880 · program services $3,965 · management and general $13,747 · fundraising $4,168
-
12 · Advertising and promotion
total $13,567 · program services $10,697 · management and general $460 · fundraising $2,410
-
13 · Office expenses
total $8,166 · program services $3,366 · management and general $4,153 · fundraising $647
-
14 · Information technology
total $9,943 · program services $2,180 · management and general $3,518 · fundraising $4,245
-
16 · Occupancy
total $29,823 · program services $28,023 · management and general $1,800
-
17 · Travel
total $461 · program services $453 · management and general $8
-
19 · Conferences, conventions and meetings
total $451 · program services $451
-
22 · Depreciation, depletion and amortization
total $1,054 · program services $1,054
-
23 · Insurance
total $3,043 · program services $1,622 · management and general $1,180 · fundraising $241
-
24a · Other expenses: EQUIPMENT RENTAL AND MA
total $12,039 · program services $7,759 · management and general $4,280
-
24b · Other expenses: MEMBERSHIP DUES
total $695 · program services $695
-
24c · Other expenses: STAFF DEVELOPMENT
total $234 · management and general $234
-
24d · Other expenses: LICENSES AND FEES
total $104 · management and general $104
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $574,516 · end of year $307,287
-
2 · Savings and temporary cash investments
beginning of year $200,045 · end of year $199,926
-
9 · Prepaid expenses and deferred charges
beginning of year $800 · end of year $8,667
-
10a · Land, buildings and equipment: cost or other basis
$6,326
-
10b · Land, buildings and equipment: accumulated depreciation
$1,054
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $5,272
-
11 · Investments: publicly traded securities
end of year $391,584
-
15 · Other assets
beginning of year $25,193 · end of year $20,528
-
17 · Accounts payable and accrued expenses
beginning of year $36,741 · end of year $60,531
-
19 · Deferred revenue
end of year $816
-
25 · Other liabilities
beginning of year $19,373 · end of year $16,444
-
27 · Net assets without donor restrictions
beginning of year $664,507 · end of year $738,963
-
28 · Net assets with donor restrictions
beginning of year $79,933 · end of year $116,510
Mission and programs · 2025
Mission
TO IMPROVE THE LIVES AND FUTURES OF MILWAUKEE'S YOUTH THROUGH TENNIS, EDUCATION, AND MENTORING.
-
THE ORGANIZATION PROMOTES TENNIS IN THE STATE OF WISCONSIN, WHILE ALSO PROVIDING EDUCATIONAL TUTORING TO CHILDREN IN MILWAUKEE.
Expenses $278,440 · Grants $7,000 · Revenue $30,218
As filed on the 2025 return.
Listed in Part VII
-
Rachael BadtRACHAEL BADT
EXECUTIVE DIRECTOR
- Total calculated
- $102,498
- From this org
- $97,861
- From related orgs
- $0
- Other
- $4,637
- Hours/week
- 40
-
Jeffrey DavisJEFFREY DAVIS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Brian EllenbeckerBRIAN ELLENBECKER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Vuk TeofanovicVUK TEOFANOVIC
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Sean BaileySEAN BAILEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Michael BuckholdtMICHAEL BUCKHOLDT
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Steven BuccellatoSTEVEN BUCCELLATO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary Fran CahillMARY FRAN CAHILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christopher ConleyCHRISTOPHER CONLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Timon CorwinTIMON CORWIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Trevor DsouzaTREVOR DSOUZA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Donna DrosnerDONNA DROSNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth HornefferELIZABETH HORNEFFER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth JacksonELIZABETH JACKSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kurt JanavitzKURT JANAVITZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christopher KaltenbachCHRISTOPHER KALTENBACH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jodi KellerJODI KELLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sean MackmanSEAN MACKMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chas MulcahyCHAS MULCAHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
J Connor MuthJ CONNOR MUTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tom O'ByrneTOM O'BYRNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nick PuibelloNICK PUIBELLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Caran QuadracciCARAN QUADRACCI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rajit SalujaRAJIT SALUJA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Denny SchackterDENNY SCHACKTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike SperlingMIKE SPERLING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Gina VeceraGINA VECERA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Blair WangmanBLAIR WANGMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joanne WilliamsJOANNE WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lisa WindersLISA WINDERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 21 August 2026
- IRS schema version
- 2025v4.2
- Source object
- 202632339349300903
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.