Totals
- Total revenue
- $173,460
- Total expenses
- $105,738
- Contributions and grants received
- $259,160
- Grants paid
- $100,000
- Program service revenue
- $0
- Investment income
- $73
- Other revenue
- -$85,773
- Total assets, end of year
- $182,942
- Total liabilities, end of year
- $100,000
- Net assets or fund balances, end of year
- $82,942
- Program services expenses (Part IX)
- $100,000
- Management and general expenses
- $5,738
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $100,000
Program services were 94.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$172,660
-
1f · All other contributions, gifts and grants
$86,500
-
3 · Investment income
total $73 · excluded $73
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$172,660
-
8b · Fundraising events: direct expenses
$85,773
-
8c · Net income from fundraising events
total -$85,773 · excluded -$85,773
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $100,000 · program services $100,000
-
11b · Fees: legal
total $1,593 · management and general $1,593
-
13 · Office expenses
total $734 · management and general $734
-
14 · Information technology
total $949 · management and general $949
-
23 · Insurance
total $2,176 · management and general $2,176
-
24a · Other expenses: MISCELLANEOUS
total $155 · management and general $155
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $80 · management and general $80
-
24c · Other expenses: BANK FEES
total $51 · management and general $51
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year -$49 · end of year $8,139
-
2 · Savings and temporary cash investments
beginning of year $7,304 · end of year $156,298
-
4 · Accounts receivable
beginning of year $3,350 · end of year $13,790
-
6 · Loans and receivables from disqualified persons
beginning of year $4,615 · end of year $4,715
-
10a · Land, buildings and equipment: cost or other basis
$1,776
-
10b · Land, buildings and equipment: accumulated depreciation
$1,776
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
18 · Grants payable
beginning of year $0 · end of year $100,000
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $15,220 · end of year $82,942
Mission and programs · 2024
Mission
THE HEARTS & VINES FOUNDATION IS COMMITTED TO FUNDING COMMUNITY-BASED YOUTH AND FAMILY PROGRAMS WITH A FOCUS ON THE ELIMINATION OF DOMESTIC VIOLENCE THROUGH EDUCATION, PREVENTION AND INTERVENTION.
Activities or mission (Part I)
THE ORGANIZATION'S PURPOSE IS TO RAISE FUNDS, THE PROCEEDS OF THOSE PROFITS GOING TO A 501(C)(3) CHARITABLE ORGANIZATION BENEFITING YOUTH AND THEIR FAMILIES IN JACKSON COUNTY, OREGON.
-
FUNDING PROVIDED TO SOUTHERN OREGON NON-PROFIT YOUTH AND FAMILY ORGANIZATIONS.
Expenses $100,000 · Grants $100,000
As filed on the 2024 return.
Listed in Part VII
-
Brenda SmithBRENDA SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Fred ReichenspergerFRED REICHENSPERGER
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Shiloh WoodSHILOH WOOD
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Chris CooleyCHRIS COOLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Cj ShipleyCJ SHIPLEY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Brian WilhiteBRIAN WILHITE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Erica GottulaERICA GOTTULA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Justin HanlinJUSTIN HANLIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Kendall BencomoKENDALL BENCOMO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Jacob ColmeneroJACOB COLMENERO
PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 0.5
-
Robert WisnovskyROBERT WISNOVSKY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Jason AndersonJASON ANDERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Cameron PhillipsCAMERON PHILLIPS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Deena TippinDEENA TIPPIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Christin SherbourneCHRISTIN SHERBOURNE
ADMINISTRATOR
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$60,000
FUNDING PROVIDED TO SOUTHERN OREGON NON-PROFIT YOUTH AND FAMILY ORGANIZATION
-
THE DOMESTIC VIOLENCE FOUNDATION
$20,000
FUNDING PROVIDED TO SOUTHERN OREGON NON-PROFIT YOUTH AND FAMILY ORGANIZATION
-
$7,500
FUNDING PROVIDED TO SOUTHERN OREGON NON-PROFIT YOUTH AND FAMILY ORGANIZATION
-
FUNDING PROVIDED TO SOUTHERN OREGON NON-PROFIT YOUTH AND FAMILY ORGANIZATION
-
FUNDING PROVIDED TO SOUTHERN OREGON NON-PROFIT YOUTH AND FAMILY ORGANIZATION
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 17 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202513219349308896
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.