Skip to content
Nonprofiteer
← THE WILDFLOWER FOUNDATION

Form 990 for tax year 2023

Filed by THE WILDFLOWER FOUNDATION.

Totals

Total revenue
$328,097
Total expenses
$415,233
Contributions and grants received
$18,310
Grants paid
$0
Program service revenue
$309,061
Investment income
$0
Other revenue
$726
Total assets, end of year
$98,189
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$98,189
Program services expenses (Part IX)
$338,644
Management and general expenses
$76,589
Fundraising expenses
$0
Program service expenses (Part III)
$338,644

Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $18,310

  • 2a · Program service revenue: After School Care

    total $21,711 · unrelated business $0 · excluded $0

  • 2b · Program service revenue: Summer Camp

    total $48,253 · unrelated business $0 · excluded $0

  • 2c · Program service revenue: Student Tuition

    total $239,097 · unrelated business $0 · excluded $0

  • 11a · Other revenue: Cash Rewards

    total $326 · related or exempt $0 · unrelated business $0 · excluded $326

  • 11b · Other revenue: Late fee income

    total $400 · related or exempt $0 · unrelated business $0 · excluded $400

  • 11e · Other revenue, total

    $726

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $224,379 · program services $179,503 · management and general $44,876 · fundraising $0

  • 10 · Payroll taxes

    total $39,689 · program services $31,751 · management and general $7,938 · fundraising $0

  • 11b · Fees: legal

    total $920 · program services $0 · management and general $920 · fundraising $0

  • 11c · Fees: accounting

    total $2,250 · program services $0 · management and general $2,250 · fundraising $0

  • 11g · Fees: other

    total $28,027 · program services $28,027 · management and general $0 · fundraising $0

  • 13 · Office expenses

    total $3,359 · program services $0 · management and general $3,359 · fundraising $0

  • 16 · Occupancy

    total $16,821 · program services $13,457 · management and general $3,364 · fundraising $0

  • 17 · Travel

    total $1,629 · program services $0 · management and general $1,629 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $2,726 · program services $2,181 · management and general $545 · fundraising $0

  • 23 · Insurance

    total $345 · program services $276 · management and general $69 · fundraising $0

  • 24a · Other expenses: Furnishings and Materials

    total $19,381 · program services $19,381 · management and general $0 · fundraising $0

  • 24b · Other expenses: Wildflower Fees

    total $7,256 · program services $7,256 · management and general $0 · fundraising $0

  • 24c · Other expenses: Student Snacks

    total $5,428 · program services $5,428 · management and general $0 · fundraising $0

  • 24d · Other expenses: Training/Development

    total $2,367 · program services $1,894 · management and general $473 · fundraising $0

  • 24e · All other expenses

    total $60,656 · program services $49,490 · management and general $11,166 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $117,009 · end of year $42,911

  • 4 · Accounts receivable

    beginning of year $14,062 · end of year $9,302

  • 10a · Land, buildings and equipment: cost or other basis

    $46,104

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,926

  • 10c · Land, buildings and equipment, net

    beginning of year $53,785 · end of year $42,178

  • 15 · Other assets

    end of year $3,798

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,846

  • 27 · Net assets without donor restrictions

    beginning of year $183,010 · end of year $98,189

Mission and programs · 2023

Mission

To provide high-quality early childhood Montessori eduation to all children regardless of racial, ethnic or economic background.

  • Early childhood Montessori education including a school year program, summer camp, and after school care.

    Expenses $338,644 · Revenue $309,061

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jeana Olszewski

    Co-Founder

    Total calculated
    $71,539
    From this org
    $71,539
    From related orgs
    $0
    Other
    $0
    Hours/week
    50
  • Amy Hruschak

    Secretary

    Total calculated
    $66,538
    From this org
    $66,538
    From related orgs
    $0
    Other
    $0
    Hours/week
    50
  • Alex Schoultheis

    Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Stacey Breedlove

    Member

    Total calculated
    $0
    Hours/week
    1
  • Erick Blenk

    Member

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2023
Filed
31 October 2024
IRS schema version
2023v6.0
Source object
202511139349300946

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.