Totals
- Total revenue
- $12,742,595
- Total expenses
- $7,345,476
- Contributions and grants received
- $8,079,356
- Grants paid
- $0
- Program service revenue
- $2,258,084
- Investment income
- $3,063
- Other revenue
- $2,402,092
- Total assets, end of year
- $24,935,924
- Total liabilities, end of year
- $8,693,614
- Net assets or fund balances, end of year
- $16,242,310
- Program services expenses (Part IX)
- $6,439,730
- Management and general expenses
- $855,420
- Fundraising expenses
- $50,326
- Program service expenses (Part III)
- $6,439,730
Program services were 87.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$13,930
-
1e · Government grants (contributions)
$7,865,414
-
1f · All other contributions, gifts and grants
$200,012
-
2a · Program service revenue: DEVELOPER FEES
total $1,681,496 · related or exempt $1,681,496
-
2b · Program service revenue: AFFORDABLE APARTMNETS MGMT FEES
total $546,459 · related or exempt $546,459
-
2c · Program service revenue: INTEREST INCOME
total $312,311 · related or exempt $312,311
-
2d · Program service revenue: RENTAL INCOME
total $211,681 · related or exempt $211,681
-
2e · Program service revenue: LOSS ON EQUITY INVESTMENTS
total -$493,863 · related or exempt -$493,863
-
3 · Investment income
total $3,063 · excluded $3,063
-
10a · Gross sales of inventory
$11,103,588
-
10b · Cost of goods sold
$8,953,341
-
10c · Net income from sales of inventory
total $2,150,247 · related or exempt $2,150,247
-
11a · Other revenue: MISCELLANEOUS
total $251,845 · related or exempt $251,845
-
11e · Other revenue, total
$251,845
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,327,484 · program services $998,537 · management and general $328,947
-
8 · Pension plan contributions
total $59,872 · program services $39,378 · management and general $20,494
-
9 · Other employee benefits
total $547,425 · program services $365,190 · management and general $182,235
-
10 · Payroll taxes
total $17,869 · management and general $17,869
-
11b · Fees: legal
total $9,685 · program services $8,231 · management and general $1,229 · fundraising $225
-
11c · Fees: accounting
total $174,711 · program services $98,977 · management and general $75,734
-
12 · Advertising and promotion
total $76,127 · program services $54,473 · management and general $14,904 · fundraising $6,750
-
13 · Office expenses
total $47,703 · program services $40,823 · management and general $6,880
-
16 · Occupancy
total $112,531 · program services $105,914 · management and general $6,617
-
17 · Travel
total $53,096 · program services $50,940 · management and general $2,060 · fundraising $96
-
19 · Conferences, conventions and meetings
total $112,757 · program services $95,433 · management and general $9,010 · fundraising $8,314
-
20 · Interest
total $202,312 · program services $202,312
-
22 · Depreciation, depletion and amortization
total $105,996 · program services $94,086 · management and general $11,910
-
23 · Insurance
total $182,869 · program services $115,519 · management and general $66,826 · fundraising $524
-
24a · Other expenses: DIRECT COST OF CHILD NU
total $2,966,565 · program services $2,966,565
-
24b · Other expenses: LEASING EMPLOYEE EXPENS
total $537,906 · program services $537,906
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $284,647 · program services $203,598 · management and general $80,914 · fundraising $135
-
24d · Other expenses: OTHER EXPENSES
total $256,178 · program services $203,475 · management and general $18,421 · fundraising $34,282
-
24e · All other expenses
total $269,743 · program services $258,373 · management and general $11,370
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $70,869 · end of year $25,734
-
2 · Savings and temporary cash investments
beginning of year $1,605,264 · end of year $1,845,737
-
3 · Pledges and grants receivable
beginning of year $302,308 · end of year $802,795
-
4 · Accounts receivable
beginning of year $254,333 · end of year $266,612
-
7 · Other notes and loans receivable
beginning of year $60,041 · end of year $57,321
-
8 · Inventories for sale or use
beginning of year $5,830,281 · end of year $6,702,760
-
9 · Prepaid expenses and deferred charges
beginning of year $93,407 · end of year $197,413
-
10a · Land, buildings and equipment: cost or other basis
$4,264,826
-
10b · Land, buildings and equipment: accumulated depreciation
$1,107,581
-
10c · Land, buildings and equipment, net
beginning of year $3,000,386 · end of year $3,157,245
-
12 · Investments: other securities
beginning of year $3,127,870 · end of year $1,735,728
-
15 · Other assets
beginning of year $6,525,096 · end of year $10,144,579
-
17 · Accounts payable and accrued expenses
beginning of year $2,250,225 · end of year $2,169,069
-
19 · Deferred revenue
beginning of year $121,210 · end of year $207,200
-
23 · Secured mortgages and notes payable
beginning of year $6,348,630 · end of year $6,029,390
-
24 · Unsecured notes and loans payable
beginning of year $37,058 · end of year $0
-
25 · Other liabilities
beginning of year $369,263 · end of year $287,955
-
27 · Net assets without donor restrictions
beginning of year $10,777,484 · end of year $14,152,867
-
28 · Net assets with donor restrictions
beginning of year $965,985 · end of year $2,089,443
Mission and programs · 2022
Mission
COMITE DE BIEN ESTAR, INC. STRIVES TO ENHANCE THE ECONOMIC AND SOCIAL WELL-BEING OF THE COMMUNITY THROUGH COOPEARTIVE LAND DEVELOPMENT, HOUSING, LENDING AND SERVICE PROGRAMS.
Activities or mission (Part I)
COMITE DE BIEN ESTAR, INC. STRIVES TO ENHANCE THE ECONOMIC AND SOCIAL WELL-BEING OF THE COMMUNITY THROUGH COOPERATIVE LAND DEVELOPMENT, HOUSING, LENDING AND SERVICE PROGRAMS.
-
LAND DEVELOPMENT PROJECTS, LOW INCOME HOUSING, COMMUNITY CLASSES AND ACTIVITIES, AND RURAL DEVELOPMENT SELF-HELP HOUSING PROGRAM. HOUSING COUNSELING AND FINANCIAL LITERACY CLASSES - IMPORTANT, WE ARE A HUD-APPROVED COUNSELING AGENCY.
Expenses $440,876 · Revenue $467,914
-
CHILD NUTRITION PROGRAM PROVIDES TRAINING IN NUTRITION AND REIMBURSES PARTICIPATING HOME DAYCARE PROVIDERS FOR MEALS SERVED TO THE CHILDREN WHILE IN THEIR CARE.
Expenses $3,443,308 · Revenue $3,501,003
-
PROGRAM PROVIDES FUNDS TO BUILD AND MANAGE AFFORDABLE HOUSING PROJECTS
Expenses $22,011 · Revenue $2,000,091
-
Expenses $2,533,535 · Revenue $1,598,002
As filed on the 2022 return.
Listed in Part VII
-
George GuerreroGEORGE GUERRERO
CHAIRMAN
- Total calculated
- $2,466
- From this org
- $2,466
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Anna CovarrubiasANNA COVARRUBIAS
VICE-CHAIRMAN
- Total calculated
- $2,512
- From this org
- $2,512
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Jose I GonzalezJOSE I GONZALEZ
TREASURER
- Total calculated
- $2,484
- From this org
- $2,484
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Edna LopezEDNA LOPEZ
SECRETARY
- Total calculated
- $2,292
- From this org
- $2,292
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Jose L MadrigalJOSE L MADRIGAL
DIRECTOR
- Total calculated
- $2,467
- From this org
- $2,467
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Maria GomezMARIA GOMEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Carlos SanchezCARLOS SANCHEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Vicente ZamoraVICENTE ZAMORA
DIRECTOR
- Total calculated
- $6,917
- From this org
- $6,917
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Fidel MunozFIDEL MUNOZ
DIRECTOR
- Total calculated
- $1,241
- From this org
- $1,241
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Hector SanchezHECTOR SANCHEZ
LEGACY DIRECTOR
- Total calculated
- $2,466
- From this org
- $2,466
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Marco Antonio ReyesMARCO ANTONIO REYES
EXECUTIVE DIRECTOR
- Total calculated
- $198,183
- From this org
- $198,183
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $198,183
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $198,183
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 5a · Pay contingent on this organization's revenues
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
GEMINI PROPERTY HOLDINGS
501(C)(2) · HOLDING TITLE TO PROPERTY · AZ · controlled entity
Directly controlled by COMITE DE BIEN ESTAR INC
-
501(C)(3) · LOANS FOR LOW INCOME PEOPLE AND SMALL BUSINESSES · AZ · controlled entity
Directly controlled by COMITE DE BIEN ESTAR INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
SL BIENESTAR DEVELOPMENT IV LLC
APARTMENT CONSTRUCTION · AZ · income $0 · assets $0
Directly controlled by COMITE DE BIEN ESTAR INC
-
LAS BRISAS GP LLC
RENTAL HOUSING DEVELOPMENT · AZ · income $0 · assets $0
Directly controlled by COMITE DE BIEN ESTAR INC
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
TIERRA DEL CIELO LIMITED PARTNERSHIP
RELATED · FARM LABOR MULTI-HOUSING PROJECT · AZ · 0.01% owned · share of income $37 · share of assets $396
-
BIENESTAR APARTMENTS PHASE II LLC
RELATED · TAX CREDIT HOUSING · AZ · 0.01% owned · share of income $43 · share of assets $279
-
BIENESTAR APARTMENTS LLC
RELATED · RENTAL HOUSING · AZ · 99% owned · share of income $634,575 · share of assets $3,072,989
Directly controlled by COMITE DE BIEN ESTAR INC
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
BMG PROPERTY MANAGEMENT INC
C · PROPERTY MANAGEMENT · AZ · 100% owned · share of income $202,899 · share of assets $94,052
Directly controlled by COMITE DE BIEN ESTAR INC
-
LAS CASITAS APARTMENTS LLC
C · AFFORDABLE HOUSING · AZ · 100% owned · share of income $574,899 · share of assets $1,260,510
Directly controlled by COMITE DE BIEN ESTAR INC
-
CDBVVA GP LLC
C · RENTAL HOUSING DEVELOPMENT · AZ · 100% owned
Directly controlled by COMITE DE BIEN ESTAR INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332199349301808
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.