Totals
- Total revenue
- $234,491
- Total expenses
- $215,964
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $234,491
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $129,479
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $129,479
- Program services expenses (Part IX)
- $215,964
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- not reported
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: PROGRAM SERVICE FEES
total $232,628 · related or exempt $232,628
-
2b · Program service revenue: MISCELLANEOUS INCOME
total $1,863 · related or exempt $1,863
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $70,000 · program services $70,000
-
8 · Pension plan contributions
total $13,853 · program services $13,853
-
9 · Other employee benefits
total $11,050 · program services $11,050
-
10 · Payroll taxes
total $6,494 · program services $6,494
-
11c · Fees: accounting
total $28,875 · program services $28,875
-
11g · Fees: other
total $75,000 · program services $75,000
-
17 · Travel
total $14 · program services $14
-
24a · Other expenses: OTHER COSTS
total $3,146 · program services $3,146
-
24b · Other expenses: BOOKS, SUBSCRIPTIONS, REF
total $2,651 · program services $2,651
-
24c · Other expenses: ADP CHARGES
total $2,125 · program services $2,125
-
24d · Other expenses: CELL PHONE
total $1,437 · program services $1,437
-
24e · All other expenses
total $1,319 · program services $1,319
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $86,856 · end of year $105,383
-
4 · Accounts receivable
beginning of year $24,096 · end of year $24,096
-
27 · Net assets without donor restrictions
beginning of year $110,952 · end of year $129,479
Mission and programs · 2022
Mission
TO IMPROVE LABOR MANAGEMENT RELATIONSHIPS, IMPROVE JOB SECURITY, IMPROVE ORGANIZATIONAL EFFECTIVENESS, AND INVOLVE PROBLEMS OF MUTUAL CONCERN NOT SUSCEPTIBLE TO RESOLUTION WITHIN COLLECTIVE BARGAINING PROCESS AND SPECIFICALLY TO PROVIDE MEDIATION OF WORKPLACE PROBLEMS.
-
TO IMPROVE LABOR MANAGEMENT RELATIONSHIPS, IMPROVE JOB SECURITY, IMPROVE ORGANIZATIONAL EFFECTIVENESS, AND INVOLVE PROBLEMS OF MUTUAL CONCERN NOT SUSCEPTIBLE TO RESOLUTION WITHIN COLLECTIVE BARGAINING PROCESS AND SPECIFICALLY TO PROVIDE MEDIATION OF WORKPLACE PROBLEMS.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mike CianciMIKE CIANCI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Esther DyerESTHER DYER
CHAIR/PRESID
- Total calculated
- $0
- Hours/week
- 1
-
Debra GianiniDEBRA GIANINI
CO-CHAIR/SEC
- Total calculated
- $0
- Hours/week
- 1
-
Norbert KubiakNORBERT KUBIAK
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jordan McQuayJORDAN MCQUAY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Wendy NuttWENDY NUTT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Brandon SmithBRANDON SMITH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jon ThomasJON THOMAS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343189349317214
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.