Form 990 for tax year 2022
Filed by MEALS ON WHEELS OF THE PALM BEACHES INC.
Totals
- Total revenue
- $2,220,193
- Total expenses
- $1,818,558
- Contributions and grants received
- $1,917,921
- Grants paid
- $0
- Program service revenue
- $221,223
- Investment income
- -$704
- Other revenue
- $81,753
- Total assets, end of year
- $2,820,645
- Total liabilities, end of year
- $150,915
- Net assets or fund balances, end of year
- $2,669,730
- Program services expenses (Part IX)
- $1,630,473
- Management and general expenses
- $97,329
- Fundraising expenses
- $90,756
- Program service expenses (Part III)
- $1,630,473
Program services were 89.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$139,699
-
1f · All other contributions, gifts and grants
$1,778,222
-
1g · Noncash contributions included above
$66,893
-
2a · Program service revenue: MEAL DELIVERY
total $221,223 · related or exempt $221,223
-
3 · Investment income
total $17,346 · related or exempt $17,346
-
7a · Gross sales of assets other than inventory
securities $250,838
-
7b · Less cost or other basis and sales expenses
securities $268,888
-
7c · Gain or loss
securities -$18,050
-
7d · Net gain or loss
total -$18,050 · related or exempt -$18,050
-
8a · Fundraising events: gross income
$242,661
-
8a · Fundraising events: contributions included on line 1c
$139,699
-
8b · Fundraising events: direct expenses
$163,469
-
8c · Net income from fundraising events
total $79,192 · excluded $79,192
-
11a · Other revenue: REWARD POINTS & REBATES
total $2,561 · related or exempt $2,561
-
11e · Other revenue, total
$2,561
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $114,685 · program services $97,482 · management and general $9,175 · fundraising $8,028
-
7 · Other salaries and wages
total $396,129 · program services $321,241 · management and general $1,535 · fundraising $73,353
-
9 · Other employee benefits
total $41,339 · program services $16,536 · management and general $24,803
-
10 · Payroll taxes
total $37,583 · program services $30,538 · management and general $819 · fundraising $6,226
-
11b · Fees: legal
total $20,152 · program services $20,152
-
11c · Fees: accounting
total $28,060 · management and general $28,060
-
11g · Fees: other
total $14,743 · program services $14,743
-
12 · Advertising and promotion
total $13,543 · program services $13,318 · management and general $225
-
13 · Office expenses
total $27,263 · program services $19,127 · management and general $7,785 · fundraising $351
-
16 · Occupancy
total $56,249 · program services $44,200 · management and general $11,237 · fundraising $812
-
17 · Travel
total $1,778 · program services $1,172 · management and general $606
-
22 · Depreciation, depletion and amortization
total $38,118 · program services $37,356 · management and general $762
-
23 · Insurance
total $28,775 · program services $26,029 · management and general $2,746
-
24a · Other expenses: COST OF MEALS PROVIDED
total $501,585 · program services $501,585
-
24b · Other expenses: BANK CHARGES & CREDIT FEES
total $16,188 · program services $14,569 · fundraising $1,619
-
24c · Other expenses: TELEPHONE & INTERNET
total $5,859 · program services $4,910 · management and general $854 · fundraising $95
-
24d · Other expenses: VOLUNTEER EXPENSE
total $5,993 · program services $5,878 · fundraising $115
-
24e · All other expenses
total $470,516 · program services $461,637 · management and general $8,722 · fundraising $157
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $387,656 · end of year $224,481
-
2 · Savings and temporary cash investments
beginning of year $678,153 · end of year $766,528
-
4 · Accounts receivable
beginning of year $50,338 · end of year $31,421
-
9 · Prepaid expenses and deferred charges
beginning of year $77,473 · end of year $4,077
-
10a · Land, buildings and equipment: cost or other basis
$1,116,822
-
10b · Land, buildings and equipment: accumulated depreciation
$91,708
-
10c · Land, buildings and equipment, net
beginning of year $141,163 · end of year $1,025,114
-
11 · Investments: publicly traded securities
beginning of year $614,166 · end of year $667,127
-
15 · Other assets
beginning of year $407,890 · end of year $101,897
-
17 · Accounts payable and accrued expenses
beginning of year $34,722 · end of year $24,523
-
19 · Deferred revenue
beginning of year $106,983 · end of year $25,000
-
25 · Other liabilities
end of year $101,392
-
27 · Net assets without donor restrictions
beginning of year $1,793,501 · end of year $2,425,569
-
28 · Net assets with donor restrictions
beginning of year $421,633 · end of year $244,161
Mission and programs · 2022
Mission
MEALS ON WHEELS OF THE PALM BEACHES MISSION IS TO NOURISH AND ENRICH THE LIVES OF HOMEBOUND SENIORS BY DELIVERING FRESH FOOD DAILY WITH COMPASSION AND LOVE.
-
PROVIDED OVER 80,988 MEALS DURING FISCAL YEAR 22/23 IN THE GREATER WEST PALM BEACH AREA.
Expenses $1,630,473 · Revenue $221,223
As filed on the 2022 return.
Listed in Part VII
-
PAMELA CALZADILLA
PRESIDENT & CEO
- Total calculated
- $114,685
- From this org
- $114,685
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
PATRICK C KOENIG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
PAUL A MARRO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DANIKA M KIRVIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CLAIRE UHLFELDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHRISTINE M SEAL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW M NERNEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GARY R MANN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KELLY A BLAGGIE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KAREN K BRAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ELIZABETH DEBRULE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JAMES C JENKINS
CO-CHAIRMAN & TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
GERI EMMETT
CO-CHAIRAN
- Total calculated
- $0
- Hours/week
- 4
-
LOUIS A TOMEO
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
SUSAN T KIRKPATRICK
IMMEDIATE PAST CHAIRMAN OF TH
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441359349309394
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.