Totals
- Total revenue
- $5,486,221
- Total expenses
- $5,876,766
- Contributions and grants received
- $508,995
- Grants paid
- $0
- Program service revenue
- $5,000,214
- Investment income
- -$625
- Other revenue
- -$22,363
- Total assets, end of year
- $6,669,506
- Total liabilities, end of year
- $2,937,375
- Net assets or fund balances, end of year
- $3,732,131
- Program services expenses (Part IX)
- $5,015,714
- Management and general expenses
- $731,772
- Fundraising expenses
- $129,280
- Program service expenses (Part III)
- $5,015,714
Program services were 85.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$44,772
-
1c · Fundraising events
$58,339
-
1d · Related organizations
$57,555
-
1f · All other contributions, gifts and grants
$348,329
-
2a · Program service revenue: SCHOOL REVENUE
total $3,758,400 · related or exempt $3,758,400
-
2b · Program service revenue: CHILD DEVELOPMENT REVE
total $1,241,814 · related or exempt $1,241,814
-
7b · Less cost or other basis and sales expenses
securities $625
-
7c · Gain or loss
securities -$625
-
7d · Net gain or loss
total -$625 · excluded -$625
-
8a · Fundraising events: gross income
$19,644
-
8a · Fundraising events: contributions included on line 1c
$58,339
-
8b · Fundraising events: direct expenses
$42,007
-
8c · Net income from fundraising events
total -$22,363 · excluded -$22,363
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $127,249 · program services $95,436 · management and general $31,813
-
7 · Other salaries and wages
total $2,985,132 · program services $2,467,672 · management and general $443,751 · fundraising $73,709
-
8 · Pension plan contributions
total $56,066 · program services $46,399 · management and general $7,447 · fundraising $2,220
-
9 · Other employee benefits
total $552,247 · program services $486,798 · management and general $41,948 · fundraising $23,501
-
10 · Payroll taxes
total $227,342 · program services $196,265 · management and general $25,810 · fundraising $5,267
-
11b · Fees: legal
total $13,299 · program services $10,862 · management and general $2,125 · fundraising $312
-
11c · Fees: accounting
total $66,595 · program services $33,245 · management and general $33,350
-
12 · Advertising and promotion
total $2,340 · program services $2,340
-
13 · Office expenses
total $59,568 · program services $42,533 · management and general $12,796 · fundraising $4,239
-
14 · Information technology
total $32,602 · program services $28,843 · management and general $3,759
-
16 · Occupancy
total $452,792 · program services $428,656 · management and general $22,183 · fundraising $1,953
-
17 · Travel
total $12,009 · program services $11,851 · management and general $145 · fundraising $13
-
18 · Travel or entertainment for public officials
total $89,286 · program services $87,143 · management and general $1,958 · fundraising $185
-
20 · Interest
total $52,381 · program services $39,810 · management and general $12,571
-
22 · Depreciation, depletion and amortization
total $534,994 · program services $508,362 · management and general $24,302 · fundraising $2,330
-
23 · Insurance
total $34,215 · program services $32,492 · management and general $1,572 · fundraising $151
-
24a · Other expenses: CHILD PROGRAM SERVICES
total $435,104 · program services $417,933 · management and general $7,253 · fundraising $9,918
-
24b · Other expenses: OTHER PURCHASED SERVICE
total $33,714 · program services $24,724 · management and general $3,508 · fundraising $5,482
-
24c · Other expenses: FOOD SERVICE
total $22,388 · program services $22,388
-
24d · Other expenses: BAD DEBT
total $9,212 · management and general $9,212
-
24e · All other expenses
total $78,231 · program services $31,962 · management and general $46,269
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,660,984 · end of year $1,429,119
-
3 · Pledges and grants receivable
beginning of year $17,760 · end of year $6,828
-
4 · Accounts receivable
beginning of year $67,583 · end of year $45,068
-
9 · Prepaid expenses and deferred charges
beginning of year $27,556 · end of year $26,315
-
10a · Land, buildings and equipment: cost or other basis
$12,062,358
-
10b · Land, buildings and equipment: accumulated depreciation
$6,977,182
-
10c · Land, buildings and equipment, net
beginning of year $5,309,551 · end of year $5,085,176
-
15 · Other assets
end of year $77,000
-
17 · Accounts payable and accrued expenses
beginning of year $429,777 · end of year $435,508
-
24 · Unsecured notes and loans payable
beginning of year $2,530,981 · end of year $2,424,867
-
25 · Other liabilities
beginning of year $0 · end of year $77,000
-
27 · Net assets without donor restrictions
beginning of year $3,824,237 · end of year $3,592,575
-
28 · Net assets with donor restrictions
beginning of year $298,439 · end of year $139,556
Mission and programs · 2022
Mission
ST. JOSEPH ACADEMY IS A CATHOLIC-BASED EDUCATIONAL ORGANIZATION SPONSORED BY THE FELICIAN SISTERS. OUR MISSION IS TO EDUCATE CHILDREN TO BE SUCCESSFUL LIFE-LONG LEARNERS AND PROBLEM SOLVERS.(SEE SCHEDULE O FOR CONTINUATION.)
Activities or mission (Part I)
THE MINISTRY IS COMPOSED OF TWO EDUCATIONAL PROGRAMS - EARLY CHILDHOOD AND ELEMENTARY EDUCATION.
-
ST. JOSEPH ACADEMY, INC. PROVIDES CHILD CARE AND EDUCATIONAL SERVICES FOR INFANTS, TODDLERS, PRE-SCHOOL AND SCHOOL AGE CHILDREN FROM 6 WEEKS TO 12 YEARS. WE TRADITIONALLY SERVE A HIGH POPULATION OF LOW INCOME CHILDREN. APPROXIMATELY SEVENTY-FIVE (75) PERCENT OF THE CHILDREN SERVED RECEIVE A WISCONSIN SHARES CHILDCARE SUBSIDY (W2). WE CONTINUE TO PROVIDE SERVICES FOR DIVERSE ETHNIC GROUPS.
Expenses $1,465,401 · Revenue $1,241,814
-
OPERATING A SCHOOL AS PART OF PARENTAL SCHOOL CHOICE PROGRAMS (PSCP) AUTHORIZED UNDER THE WISCONSIN DEPARTMENT OF PUBLIC INSTRUCTION. CURRENTLY, NINETY-NINE (99) PERCENT OF THE SCHOOL CHILDREN RECEIVE PSCP PAYMENTS.
Expenses $3,550,313 · Revenue $3,758,400
As filed on the 2022 return.
Listed in Part VII
-
Leslie Hertz MDLESLIE HERTZ MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
James LubawskiJAMES LUBAWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary BinderMARY BINDER
CHAIR DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Norman McGeeNORMAN MCGEE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Blanca Arenas BaezBLANCA ARENAS BAEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
James SchultzJAMES SCHULTZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Tabia JonesTABIA JONES
PRESIDENT/CEO/DIRECTOR
- Total calculated
- $132,129
- From this org
- $127,249
- From related orgs
- $0
- Other
- $4,880
- Hours/week
- 40
-
Terry SchweizerTERRY SCHWEIZER
DIRECTOR
- Total calculated
- $383,302
- From this org
- $0
- From related orgs
- $334,045
- Other
- $49,257
- Hours/week
- 1 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $334,045 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $49,257 related
- Filer's total
- $0 + $383,302 related
-
Drea Talton-PotterDREA TALTON-POTTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Crystal MarmolejoCRYSTAL MARMOLEJO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Kristen FosterKRISTEN FOSTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Kristine Lize MarverKRISTINE LIZE MARVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Jodi HazenJODI HAZEN
TREASURER / DIRECTOR OF FI
- Total calculated
- $0
- Hours/week
- 40
-
Sister M CarlottaSISTER M CARLOTTA
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Edward Todd BeadleEDWARD TODD BEADLE
FORMER DIRECTOR
- Total calculated
- $236,888
- From this org
- $0
- From related orgs
- $189,022
- Other
- $47,866
- Hours/week
- 0 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $189,022 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $47,866 related
- Filer's total
- $0 + $236,888 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
FELICIAN SERVICES INC
501(C)(3) · SOLE CORPORATE MEMBER OF NON-PROFIT RELIGIOUS SPONSORED ENTITIES · IL
Directly controlled by CONGREGATION OF THE SISTERS OF ST FELIX OF CANTALICE
-
501(C)(3) · INDEPENDENT AND ASSISTED LIVING HOUSING AND SUPPORT SERVICES FOR SENIORS · WI
Directly controlled by FELICIAN SERVICES INC
-
FELICIAN SISTERS OF NORTH AMERICA INC
501(C)(3) · RELIGIOUS CONGREGATION · PA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323189349307867
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.