What the amendment changed
Compared with the return it replaced , filed 13 November 2024. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $6,914,904 changed to $7,092,350
- Total expenses
- $6,966,604 changed to $5,459,832
- Contributions and grants received
- $4,583,644 changed to $4,747,951
- Program service revenue
- $2,306,423 changed to $2,319,562
- Total assets, end of year
- $10,493,110 changed to $10,575,048
- Total liabilities, end of year
- $3,018,744 changed to $2,855,021
- Net assets or fund balances, end of year
- $7,474,366 changed to $7,720,027
- Program services expenses
- $4,706,737 changed to $3,723,394
- Management and general expenses
- $2,017,701 changed to $1,621,985
- Fundraising expenses
- $242,166 changed to $114,453
- Program service expenses (Part III)
- $4,706,737 changed to $3,723,394
Totals
- Total revenue
- $7,092,350
- Total expenses
- $5,459,832
- Contributions and grants received
- $4,747,951
- Grants paid
- $0
- Program service revenue
- $2,319,562
- Investment income
- $24,837
- Other revenue
- $0
- Total assets, end of year
- $10,575,048
- Total liabilities, end of year
- $2,855,021
- Net assets or fund balances, end of year
- $7,720,027
- Program services expenses (Part IX)
- $3,723,394
- Management and general expenses
- $1,621,985
- Fundraising expenses
- $114,453
- Program service expenses (Part III)
- $3,723,394
Program services were 68.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$4,747,951
-
1g · Noncash contributions included above
$148,885
-
2a · Program service revenue: HOUSING PROGRAM
total $2,064,574 · related or exempt $2,064,574
-
2b · Program service revenue: THRIFT SHOP
total $254,988 · related or exempt $254,988
-
3 · Investment income
total $24,837 · excluded $24,837
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $437,477 · program services $371,855 · management and general $43,748 · fundraising $21,874
-
7 · Other salaries and wages
total $2,567,333 · program services $1,719,627 · management and general $804,967 · fundraising $42,739
-
9 · Other employee benefits
total $345,833 · program services $240,715 · management and general $97,681 · fundraising $7,437
-
10 · Payroll taxes
total $277,053 · program services $192,841 · management and general $78,254 · fundraising $5,958
-
11a · Fees: management
total $12,801 · program services $2,481 · management and general $3,032 · fundraising $7,288
-
11c · Fees: accounting
total $138,502 · program services $6,673 · management and general $117,792 · fundraising $14,037
-
16 · Occupancy
total $242,259 · program services $132,208 · management and general $110,051
-
17 · Travel
total $42,640 · program services $30,808 · management and general $11,518 · fundraising $314
-
22 · Depreciation, depletion and amortization
total $194,806 · program services $191,633 · management and general $3,173
-
23 · Insurance
total $130,154 · program services $109,256 · management and general $19,362 · fundraising $1,536
-
24a · Other expenses: BANK FEES
total $225,727 · program services $75,632 · management and general $147,923 · fundraising $2,172
-
24b · Other expenses: UTILITIES
total $202,324 · program services $180,429 · management and general $21,895 · fundraising $0
-
24c · Other expenses: SUPPLIES
total $161,684 · program services $149,150 · management and general $8,215 · fundraising $4,319
-
24d · Other expenses: COST OF DONATED GOODS
total $148,885 · program services $109,909 · management and general $38,936 · fundraising $40
-
24e · All other expenses
total $332,354 · program services $210,177 · management and general $115,438 · fundraising $6,739
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $821,661 · end of year $741,392
-
2 · Savings and temporary cash investments
beginning of year $149,547 · end of year $2,368,046
-
4 · Accounts receivable
beginning of year $109,155 · end of year $843,266
-
8 · Inventories for sale or use
beginning of year $2,084 · end of year $16,826
-
9 · Prepaid expenses and deferred charges
beginning of year $30,403 · end of year $35,471
-
10a · Land, buildings and equipment: cost or other basis
$7,556,965
-
10b · Land, buildings and equipment: accumulated depreciation
$1,113,118
-
10c · Land, buildings and equipment, net
beginning of year $7,450,508 · end of year $6,443,847
-
14 · Intangible assets
beginning of year $0 · end of year $0
-
15 · Other assets
beginning of year $19,394 · end of year $126,200
-
17 · Accounts payable and accrued expenses
beginning of year $666,808 · end of year $419,965
-
19 · Deferred revenue
beginning of year $91,920 · end of year $2,326,569
-
23 · Secured mortgages and notes payable
beginning of year $243,747
-
25 · Other liabilities
beginning of year $0 · end of year $108,487
-
27 · Net assets without donor restrictions
beginning of year $7,480,169 · end of year $7,627,846
-
28 · Net assets with donor restrictions
beginning of year $100,108 · end of year $92,181
Mission and programs · 2023
Mission
PROVIDE CASE MANAGEMENT, VOCATIONAL TRAINING, AND HOUSING SERVICES FOR THOSE EXPERIENCING HOMELESSNESS
-
HOUSING & SHELTER - PROVIDING CREATIVE HOUSING PROGRAMS & WRAP-AROUND SERVICES.CAPACITY TO SERVE 500+ PEOPLE IN JACKSON AND JOSEPHINE COUNTIES.
Expenses $2,727,511 · Revenue $2,064,574
-
THRIFT SHOP BY ROGUE RETREAT - THE THRIFT SHOP ACTS AS A JOB TRAINING PROGRAM FOR ROGUE RETREAT PARTICIPANTS WHO ARE IN NEED OF DEVELOPING MEANINGFUL WORK EXPERIENCE. ALL PROCEEDS SUPPORT OUR SERVICES FOR HOMELESS PEOPLE IN SOUTHERN OREGON.
Revenue $254,988
-
SUPPORTIVE SERVICES - EMPOWERING OUR PARTICIPANTS WITH A COMPREHENSIVE CASE MANAGEMENT PROGRAM THAT HELPS THEM REGAIN THEIR DIGNITY AND STABILITY.
Expenses $995,883
As filed on the 2023 return.
Listed in Part VII
-
Sarah SpansailSARAH SPANSAIL
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Belle ShepherdBELLE SHEPHERD
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Jennifer ZammettiJENNIFER ZAMMETTI
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Karen CantuKAREN CANTU
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Geoff KirkpatrickGEOFF KIRKPATRICK
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Christine HerbertCHRISTINE HERBERT
SECRETARY/TREAS
- Total calculated
- $0
- Hours/week
- 0.25
-
Tom GundersonTOM GUNDERSON
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Earlene SchlosserEARLENE SCHLOSSER
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Lona DillardLONA DILLARD
MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Steve JonesSTEVE JONES
BOARD CHAIR, FORMER VICE
- Total calculated
- $0
- Hours/week
- 0.25
-
Thomas FischerTHOMAS FISCHER
MEMBER, FORMER CHAIR
- Total calculated
- $0
- Hours/week
- 0.25
-
Sam EngelSAM ENGEL
EXEC DIRECTOR
- Total calculated
- $114,583
- From this org
- $114,583
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Rob WelchROB WELCH
FINANCE DIRECTOR
- Total calculated
- $86,747
- From this org
- $86,747
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202511509349300236
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.