Form 990 for tax year 2022
Filed by MONTESSORI HOUSE OF CHILDREN INC.
What the amendment changed
Compared with the return it replaced , filed 25 September 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $354,110 changed to $519,271
- Total expenses
- $360,105 changed to $535,515
- Contributions and grants received
- $354,110 changed to $75,301
- Grants paid
- $49,893 changed to $0
- Program service revenue
- $0 changed to $443,814
- Investment income
- $0 changed to $156
- Total assets, end of year
- $0 changed to $194,927
- Total liabilities, end of year
- $0 changed to $174,892
- Net assets or fund balances, end of year
- $0 changed to $20,035
- Program services expenses
- $360,105 changed to $512,488
- Management and general expenses
- $0 changed to $13,930
- Fundraising expenses
- $0 changed to $9,097
- Program service expenses (Part III)
- $0 changed to $512,488
Listed only on the earlier return
- Tracy Cole
Listed only on the later return
- Nathan PurdomeNATHAN PURDOME
- Scot McChainSCOT MCCHAIN
- Sylvia SullivanSYLVIA SULLIVAN
Totals
- Total revenue
- $519,271
- Total expenses
- $535,515
- Contributions and grants received
- $75,301
- Grants paid
- $0
- Program service revenue
- $443,814
- Investment income
- $156
- Other revenue
- $0
- Total assets, end of year
- $194,927
- Total liabilities, end of year
- $174,892
- Net assets or fund balances, end of year
- $20,035
- Program services expenses (Part IX)
- $512,488
- Management and general expenses
- $13,930
- Fundraising expenses
- $9,097
- Program service expenses (Part III)
- $512,488
Program services were 95.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$35,000
-
1f · All other contributions, gifts and grants
$40,301
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $443,814 · related or exempt $443,814
-
3 · Investment income
total $156 · related or exempt $156
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $314,900 · program services $314,900
-
9 · Other employee benefits
total $40,242 · program services $40,242
-
10 · Payroll taxes
total $23,659 · program services $23,659
-
11c · Fees: accounting
total $12,059 · program services $12,059
-
11g · Fees: other
total $7,120 · program services $7,120
-
12 · Advertising and promotion
total $1,201 · program services $1,201
-
13 · Office expenses
total $8,820 · program services $8,820
-
14 · Information technology
total $837 · program services $837
-
16 · Occupancy
total $68,264 · program services $68,264
-
19 · Conferences, conventions and meetings
total $1,073 · program services $1,073
-
20 · Interest
total $1,282 · program services $1,282
-
22 · Depreciation, depletion and amortization
total $3,937 · program services $3,937
-
24a · Other expenses: PROFESSIONAL DEVELOPMENT
total $12,907 · management and general $12,907
-
24b · Other expenses: PROGRAM EXPENSES
total $12,865 · program services $12,865
-
24c · Other expenses: FUND RAISING
total $9,097 · fundraising $9,097
-
24d · Other expenses: AFTER SCHOOL CARE
total $7,686 · program services $7,686
-
24e · All other expenses
total $9,566 · program services $8,543 · management and general $1,023
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $81,043 · end of year $21,326
-
9 · Prepaid expenses and deferred charges
beginning of year $3,683
-
10a · Land, buildings and equipment: cost or other basis
$327,336
-
10b · Land, buildings and equipment: accumulated depreciation
$153,735
-
10c · Land, buildings and equipment, net
beginning of year $101,553 · end of year $173,601
-
23 · Secured mortgages and notes payable
beginning of year $150,000 · end of year $150,000
-
25 · Other liabilities
end of year $24,892
-
31 · Retained earnings, endowment or other funds
beginning of year $36,279 · end of year $20,035
Mission and programs · 2022
Mission
PROVIDE MONTESSORI EDUCATION TO 40 CHILDREN FROM PRIMARY PRE-K, K, SECONDARY GRADES 1-6. PROVIDE A SUMMER ENRICHMENT PROGARM TO 50+ CHILDREN.
Activities or mission (Part I)
USING THE PHILOSOPHY OF MARIA MONTESSORI, WE PROVIDE AN ENVIRONMENT WHERE CHILDREN FEEL SAFE, EMOTIONALLY AND PHYSICALLY. THE CHILDREN ARE VALUED, GROW AND LEARN AT THEIR MAXIMUM POTENTIAL, TO THINK INDEPENDENTLY, AND CONTRIBUTE TO THE WORLD AND SOCIETY IN MEANINFFUL AND INNOVATIVE WAYS.
-
PROVIDE MONTESSORI EDUCATION TO 40 CHILDREN FROM PRIMARY PRE-K, K, SECONDARY GRADES 1-6. PROVIDE A SUMMER ENRICHMENT PROGRAM FOR 50+ CHILDREN.
Expenses $512,488 · Revenue $443,814
As filed on the 2022 return.
Listed in Part VII
-
Scot McChainSCOT MCCHAIN
TREASURER
- Total calculated
- $0
- Hours/week
- 4
-
Nathan PurdomeNATHAN PURDOME
PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Sylvia SullivanSYLVIA SULLIVAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 February 2025
- IRS schema version
- 2022v5.0
- Source object
- 202511569349300516
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.