Skip to content
Nonprofiteer
← SAWTOOTH MOUNTAIN CLINIC INC

Form 990 for tax year 2024

Filed by SAWTOOTH MOUNTAIN CLINIC INC.

Totals

Total revenue
$10,282,308
Total expenses
$9,656,962
Contributions and grants received
$2,752,536
Grants paid
$0
Program service revenue
$5,231,547
Investment income
$408,815
Other revenue
$1,889,410
Total assets, end of year
$10,157,412
Total liabilities, end of year
$1,520,856
Net assets or fund balances, end of year
$8,636,556
Program services expenses (Part IX)
$6,462,248
Management and general expenses
$3,194,714
Fundraising expenses
$0
Program service expenses (Part III)
$6,462,248

Program services were 66.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $2,366,437

  • 1f · All other contributions, gifts and grants

    $386,099

  • 2a · Program service revenue: MEDICAL FEES

    total $5,231,547 · related or exempt $5,231,547

  • 3 · Investment income

    total $430,650 · related or exempt $430,650

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6a · Gross rents

    real property $4,270

  • 6b · Less rental expenses

    real property $13,226

  • 6c · Rental income or loss

    real property -$8,956

  • 6d · Net rental income or loss

    total -$8,956 · excluded -$8,956

  • 7a · Gross sales of assets other than inventory

    securities $346,751

  • 7b · Less cost or other basis and sales expenses

    securities $342,288 · other assets $26,298

  • 7c · Gain or loss

    securities $4,463 · other assets -$26,298

  • 7d · Net gain or loss

    total -$21,835 · related or exempt -$21,835

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10a · Gross sales of inventory

    $4,618,015

  • 10b · Cost of goods sold

    $2,719,649

  • 10c · Net income from sales of inventory

    total $1,898,366 · related or exempt $1,898,366

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $338,769 · management and general $338,769

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $4,462,155 · program services $3,349,343 · management and general $1,112,812

  • 8 · Pension plan contributions

    total $239,757 · program services $183,700 · management and general $56,057

  • 9 · Other employee benefits

    total $874,401 · program services $589,059 · management and general $285,342

  • 10 · Payroll taxes

    total $339,978 · program services $237,742 · management and general $102,236

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $3,823 · management and general $3,823

  • 11c · Fees: accounting

    total $44,389 · management and general $44,389

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $1,239,736 · program services $1,157,350 · management and general $82,386

  • 12 · Advertising and promotion

    total $8,097 · program services $7,086 · management and general $1,011

  • 13 · Office expenses

    total $1,066,077 · program services $652,680 · management and general $413,397

  • 14 · Information technology

    total $397,332 · program services $29,331 · management and general $368,001

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $187,949 · program services $6,714 · management and general $181,235

  • 17 · Travel

    total $23,571 · program services $14,578 · management and general $8,993

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $32,314 · program services $26,945 · management and general $5,369

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $174,487 · program services $12,510 · management and general $161,977

  • 23 · Insurance

    total $63,711 · program services $45,270 · management and general $18,441

  • 24a · Other expenses: CREDIT LOSS

    total $148,743 · program services $148,743

  • 24b · Other expenses: Postage and Shipping

    total $7,327 · program services $53 · management and general $7,274

  • 24c · Other expenses: RECRUITING

    total $3,354 · program services $152 · management and general $3,202

  • 24d · Other expenses: LAUNDRY & LINENS

    total $942 · program services $942

  • 24e · All other expenses

    total $50 · program services $50

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $460,581 · end of year $268,537

  • 2 · Savings and temporary cash investments

    beginning of year $1,303,111 · end of year $3,524,372

  • 3 · Pledges and grants receivable

    beginning of year $17,786 · end of year $80,261

  • 4 · Accounts receivable

    beginning of year $579,371 · end of year $791,327

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    beginning of year $367,124 · end of year $420,623

  • 9 · Prepaid expenses and deferred charges

    beginning of year $115,524 · end of year $27,562

  • 10a · Land, buildings and equipment: cost or other basis

    $4,926,307

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,303,036

  • 10c · Land, buildings and equipment, net

    beginning of year $1,638,388 · end of year $1,623,271

  • 11 · Investments: publicly traded securities

    beginning of year $3,004,211 · end of year $3,222,111

  • 12 · Investments: other securities

    beginning of year $93,668 · end of year $99,348

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    beginning of year $40,000 · end of year $100,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $628,510 · end of year $1,320,856

  • 19 · Deferred revenue

    beginning of year $104,000 · end of year $200,000

  • 27 · Net assets without donor restrictions

    beginning of year $6,887,254 · end of year $8,636,556

Mission and programs · 2024

Mission

TO PROVIDE ACCESS TO HIGH QUALITY, COMPREHENSIVE, PRIMARY HEALTHCARE IN COOK COUNTY TO ALL USERS, REGARDLESS OF FINANCIAL ABILITY TO PAY FOR SERVICE.

  • HEALTH CARE SERVICES FOR COOK COUNTY, MN - FULL-TIME PHYSICIANS PERFORMED 8,465 MEDICAL ENCOUNTERS, NURSE PRACTITIONERS PERFORMED 6,330 MEDICAL ENCOUNTERS, NURSES PERFORMED 697 MEDICAL ENCOUNTERS, LICENSED INDEPENDENT CLINICAL SOCIAL WORKERS PERFORMED 3,195 MEDICAL ENCOUNTERS, AND DIETITIANS PERFORMED 34 MEDICAL ENCOUNTERS DURING THE FISCAL YEAR.

    Expenses $6,462,248 · Revenue $5,231,547

As filed on the 2024 return.

Listed in Part VII

  • Paul Terrill

    PHYSICIAN

    Total calculated
    $294,356
    From this org
    $237,504
    From related orgs
    $0
    Other
    $56,852
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $237,504
    Bonus
    not reported
    Other
    not reported
    Deferred
    $18,199
    Nontaxable benefits
    $38,653
    Filer's total
    $294,356
  • Alexys Hillman

    PHYSICIAN

    Total calculated
    $250,910
    From this org
    $236,494
    From related orgs
    $0
    Other
    $14,416
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $236,494
    Bonus
    not reported
    Other
    not reported
    Deferred
    $12,063
    Nontaxable benefits
    $2,353
    Filer's total
    $250,910
  • Jennifer Delfs

    PHYSICIAN

    Total calculated
    $248,570
    From this org
    $198,665
    From related orgs
    $0
    Other
    $49,905
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $198,665
    Bonus
    not reported
    Other
    not reported
    Deferred
    $14,699
    Nontaxable benefits
    $35,206
    Filer's total
    $248,570
  • Catherine Hansen

    PHYSICIAN

    Total calculated
    $220,445
    From this org
    $184,105
    From related orgs
    $0
    Other
    $36,340
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $184,105
    Bonus
    not reported
    Other
    not reported
    Deferred
    $5,381
    Nontaxable benefits
    $30,959
    Filer's total
    $220,445
  • Michael Sampson

    PHYSICIAN

    Total calculated
    $206,809
    From this org
    $183,244
    From related orgs
    $0
    Other
    $23,565
    Hours/week
    30

    Schedule J breakdown matched by us

    Base
    $183,244
    Bonus
    not reported
    Other
    not reported
    Deferred
    $13,338
    Nontaxable benefits
    $10,227
    Filer's total
    $206,809
  • Kate Surbaugh

    CEO

    Total calculated
    $174,223
    From this org
    $122,750
    From related orgs
    $0
    Other
    $51,473
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $122,750
    Bonus
    not reported
    Other
    not reported
    Deferred
    $10,281
    Nontaxable benefits
    $41,192
    Filer's total
    $174,223
  • Jeff Stoddard

    CFO

    Total calculated
    $125,692
    From this org
    $116,848
    From related orgs
    $0
    Other
    $8,844
    Hours/week
    40
  • Barbara Jean Meyers

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kristin Ferrier

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Jessa Frost

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kirk Dornfeld

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Rovena Claxton

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Clare Shirley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Diane Pearson

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Sandra Sedo

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Matthew Brown

    President

    Total calculated
    $0
    Hours/week
    2
  • Suzanne Davies

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Rick Anderson

    Vice President

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Written employment contract
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
9 October 2025
IRS schema version
2024v5.2
Source object
202512829349301876

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.