Totals
- Total revenue
- $292,178
- Total expenses
- $195,249
- Contributions and grants received
- $150,808
- Grants paid
- $0
- Program service revenue
- $99,047
- Investment income
- $93
- Other revenue
- $42,230
- Total assets, end of year
- $230,525
- Total liabilities, end of year
- $5,308
- Net assets or fund balances, end of year
- $225,217
- Program services expenses (Part IX)
- $165,956
- Management and general expenses
- $23,454
- Fundraising expenses
- $5,839
- Program service expenses (Part III)
- $165,956
Program services were 85.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$11,200
-
1f · All other contributions, gifts and grants
$139,608
-
2a · Program service revenue: CLASSES
total $45,488 · related or exempt $45,488
-
2b · Program service revenue: MEMBERSHIP
total $35,248 · related or exempt $35,248
-
2c · Program service revenue: ARTISTS IN COMMUNITY
total $9,811 · related or exempt $9,811
-
2d · Program service revenue: ARTIST HOUSING
total $8,500 · related or exempt $8,500
-
3 · Investment income
total $93 · excluded $93
-
8a · Fundraising events: gross income
$49,980
-
8b · Fundraising events: direct expenses
$5,004
-
8c · Net income from fundraising events
total $44,976
-
10a · Gross sales of inventory
$9,002
-
10b · Cost of goods sold
$11,748
-
10c · Net income from sales of inventory
total -$2,746 · related or exempt -$2,746
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $77,128 · program services $62,791 · management and general $12,388 · fundraising $1,949
-
10 · Payroll taxes
total $7,201 · program services $5,862 · management and general $1,157 · fundraising $182
-
11c · Fees: accounting
total $2,425 · management and general $2,425
-
11e · Fees: professional fundraising services
total $1,561 · fundraising $1,561
-
11g · Fees: other
total $27,494 · program services $25,468 · management and general $1,627 · fundraising $399
-
12 · Advertising and promotion
total $4,338 · program services $3,738 · management and general $600
-
13 · Office expenses
total $3,453 · program services $1,436 · management and general $1,584 · fundraising $433
-
14 · Information technology
total $4,486 · program services $2,592 · management and general $1,297 · fundraising $597
-
16 · Occupancy
total $38,355 · program services $38,075 · management and general $214 · fundraising $66
-
19 · Conferences, conventions and meetings
total $58 · management and general $58
-
22 · Depreciation, depletion and amortization
total $859 · management and general $859
-
23 · Insurance
total $8,002 · program services $7,682 · management and general $240 · fundraising $80
-
24a · Other expenses: SUPPLIES
total $9,918 · program services $8,836 · management and general $582 · fundraising $500
-
24b · Other expenses: SITE IMPROVEMENTS
total $5,026 · program services $4,729 · management and general $248 · fundraising $49
-
24c · Other expenses: EVENTS
total $3,140 · program services $3,140
-
24d · Other expenses: CLASS EXPENSES
total $996 · program services $996
-
24e · All other expenses
total $809 · program services $611 · management and general $175 · fundraising $23
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $113,152 · end of year $195,772
-
4 · Accounts receivable
end of year $6,291
-
8 · Inventories for sale or use
beginning of year $11,145 · end of year $10,843
-
9 · Prepaid expenses and deferred charges
beginning of year $3,152 · end of year $3,463
-
10a · Land, buildings and equipment: cost or other basis
$15,638
-
10b · Land, buildings and equipment: accumulated depreciation
$1,482
-
10c · Land, buildings and equipment, net
beginning of year $5,611 · end of year $14,156
-
17 · Accounts payable and accrued expenses
beginning of year $1,151 · end of year $822
-
19 · Deferred revenue
beginning of year $3,621 · end of year $4,486
-
31 · Retained earnings, endowment or other funds
beginning of year $128,288 · end of year $225,217
Mission and programs · 2023
Mission
ALCHEMY ART CENTER'S MISSION IS TO PROVIDE ARTS PROGRAMMING AND CREATIVE COMMUNITY FOR PEOPLE ON RURAL SAN JUAN ISLAND. WE BELIEVE THAT ARTISTS SHOULD HAVE ACCESS TO THE TOOLS, SPACE, AND COLLABORATIVE SUPPORT NECESSARY FOR CREATING. ALCHEMY ART CENTER FULFILLS A VITAL ROLE AS A PLACE WHERE ARTISTS OF ALL AGES CAN WORK, AND WHERE THE LARGER COMMUNITY CAN EXPLORE ARTISTIC EXPRESSION.
Activities or mission (Part I)
ALCHEMY ART CENTER'S MISSION IS TO PROVIDE ARTS PROGRAMMING AND CREATIVE COMMUNITY FOR PEOPLE ON RURAL SAN JUAN ISLAND.
-
STUDIO MEMBERSHIP: USE OF OUR CERAMICS, PRINTMAKING, AND PHOTO STUDIO. WE HAD AN AVERAGE OF 30 MEMBERS PER MONTH IN 2023.
Expenses $51,660 · Revenue $35,248
-
OUTREACH/ARTISTS IN COMMUNITY: BRINGING ACCESS TO THE ARTS TO THE PUBLIC. OVER 1000 PEOPLE WERE SERVED. WE OFFERED ACTIVITIES FOR KIDS AND ADULTS IN PUBLIC SPACES IN COLLABORATION WITH OUT COMMUNITY PARTNERS. WE HOUSE 11 ARTISTS THROUGHOUT THE SUMMER. ADDITIONALLY WE OFFERED A FREE 10-WEEK ART AND ENVIRONMENTAL STEWARDSHIP PROGRAM GEARED TOWARD MIDDLE AND HIGH SCHOOL AGED KIDS.
Expenses $78,730 · Revenue $18,311
-
CLASSES: WE HOLD CLASSES FOR KIDS AND ADULTS IN PRINTMAKING, CERAMICS, PHOTOGRAPHY, AND OTHER ART FORMS. SIX - EIGHT CLASSES WERE HELD PER MONTH, WITH 400 ATTENDEES TOTAL.
Expenses $35,566 · Revenue $45,488
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Maria MichaelsonMARIA MICHAELSON
CO-DIRECTOR
- Total calculated
- $32,270
- From this org
- $32,270
- From related orgs
- $0
- Other
- $0
- Hours/week
- 19
-
Glenn HendrickGLENN HENDRICK
CO-DIRECTOR
- Total calculated
- $19,603
- From this org
- $19,603
- From related orgs
- $0
- Other
- $0
- Hours/week
- 16
-
Stephanie CoffeySTEPHANIE COFFEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Shelle CropperSHELLE CROPPER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Danielle DeanDANIELLE DEAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kyle Timber RoseKYLE TIMBER ROSE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Giusepi SpadaforaGIUSEPI SPADAFORA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Malcolm SuttlesMALCOLM SUTTLES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John WheatleyJOHN WHEATLEY
CHAIR
- Total calculated
- $0
- Hours/week
- 1.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202403209349315040
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.