Totals
- Total revenue
- $47,302,055
- Total expenses
- $44,908,744
- Contributions and grants received
- $2,065,183
- Grants paid
- $0
- Program service revenue
- $44,430,269
- Investment income
- $441,103
- Other revenue
- $365,500
- Total assets, end of year
- $89,405,939
- Total liabilities, end of year
- $47,896,820
- Net assets or fund balances, end of year
- $41,509,119
- Program services expenses (Part IX)
- $42,150,261
- Management and general expenses
- $2,758,483
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $42,150,261
Program services were 93.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$234,873
-
1e · Government grants (contributions)
$1,830,310
-
2a · Program service revenue: MEDICARE/MEDICAID NET
total $25,286,662 · related or exempt $25,286,662
-
2b · Program service revenue: KING CTY-BEHAV HEALTH
total $14,071,968 · related or exempt $14,071,968
-
2c · Program service revenue: STATE DSH,CTED&OTHER
total $2,630,519 · related or exempt $2,630,519
-
2d · Program service revenue: ADULT HOUSING,APARTMEN
total $1,994,878 · related or exempt $1,994,878
-
2e · Program service revenue: 3RD PARTY INS&SELF PAY
total $424,482 · related or exempt $424,482
-
2f · All other program service revenue
total $21,760 · related or exempt $2,453 · excluded $19,307
-
3 · Investment income
total $443,571 · excluded $443,571
-
6a · Gross rents
real property $365,500
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $365,500
-
6d · Net rental income or loss
total $365,500 · excluded $365,500
-
7b · Less cost or other basis and sales expenses
securities $2,468
-
7c · Gain or loss
securities -$2,468
-
7d · Net gain or loss
total -$2,468 · excluded -$2,468
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $24,699,138 · program services $22,501,364 · management and general $2,197,774
-
8 · Pension plan contributions
total $375,033 · program services $373,268 · management and general $1,765
-
9 · Other employee benefits
total $2,998,553 · program services $2,942,058 · management and general $56,495
-
10 · Payroll taxes
total $1,542,852 · program services $1,531,466 · management and general $11,386
-
11a · Fees: management
total $2,488,107 · program services $2,488,107
-
11b · Fees: legal
total $17,938 · program services $17,938
-
11c · Fees: accounting
total $28,775 · program services $15,132 · management and general $13,643
-
12 · Advertising and promotion
total $1,950 · program services $1,950
-
13 · Office expenses
total $282,123 · program services $187,233 · management and general $94,890
-
14 · Information technology
total $1,121,280 · program services $1,121,280
-
16 · Occupancy
total $109,349 · program services $94,195 · management and general $15,154
-
17 · Travel
total $164,135 · program services $164,135
-
20 · Interest
total $376,306 · program services $376,306
-
22 · Depreciation, depletion and amortization
total $1,765,820 · program services $1,503,475 · management and general $262,345
-
23 · Insurance
total $673,933 · program services $673,933
-
24a · Other expenses: BEHAVIORAL HEALTH SVCS
total $4,103,855 · program services $4,103,855
-
24b · Other expenses: SUPPLIES EXPENSE
total $1,382,608 · program services $1,382,608
-
24c · Other expenses: UTILITIES/WASTE/HOUSEKE
total $1,062,479 · program services $1,062,479
-
24d · Other expenses: SAFETY NET/GME/CLIENT S
total $717,694 · program services $717,558 · management and general $136
-
24e · All other expenses
total $996,816 · program services $891,921 · management and general $104,895
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $8,100 · end of year $0
-
2 · Savings and temporary cash investments
beginning of year $15,550,769 · end of year $22,595,355
-
4 · Accounts receivable
beginning of year $4,731,851 · end of year $9,842,173
-
8 · Inventories for sale or use
beginning of year $124,878 · end of year $82,407
-
9 · Prepaid expenses and deferred charges
beginning of year $875,510 · end of year $209,491
-
10a · Land, buildings and equipment: cost or other basis
$66,685,009
-
10b · Land, buildings and equipment: accumulated depreciation
$16,757,815
-
10c · Land, buildings and equipment, net
beginning of year $51,768,306 · end of year $49,927,194
-
14 · Intangible assets
beginning of year $1,826,203 · end of year $1,619,062
-
15 · Other assets
beginning of year $4,562,872 · end of year $5,130,257
-
17 · Accounts payable and accrued expenses
beginning of year $4,614,859 · end of year $7,402,671
-
23 · Secured mortgages and notes payable
beginning of year $35,807,630 · end of year $31,530,856
-
25 · Other liabilities
beginning of year $0 · end of year $8,963,293
-
27 · Net assets without donor restrictions
beginning of year $34,402,000 · end of year $34,402,000
-
28 · Net assets with donor restrictions
beginning of year $4,624,000 · end of year $7,107,119
Mission and programs · 2023
Mission
OUR MISSION IS TO TRANSFORM THE QUALITY OF LIFE FOR PEOPLE VULNERABLE TO MENTAL ILLNESS & SUBSTANCE ABUSE DISORDERS BY PROVIDING A BROAD CONTINUUM OF INTEGRATED, HIGH VALUE BEHAVIORAL HEALTH SERVICES FOR THE PEOPLE WITHIN THE COMMUNITIES OF KING COUNTY. WE BELIEVE THAT DIVERSITY, INCLUSION, AND EQUITY ARE VITAL TO LIVING OUR VALUES AND ACHIEVING OUR MISSION.
Activities or mission (Part I)
TO TRANSFORM THE QUALITY OF LIFE FOR PEOPLE VULNERABLE TO MENTAL ILLNESS & SUBSTANCE ABUSE DISORDERS.
-
NAVOS OPERATES A 70 BED INPATIENT FACILITY THAT CARES FOR ADULTS, 18 AND OVER, WITH MENTAL ILLNESS WHO ARE EXPERIENCING AN ACUTE PSYCHIATRIC CRISIS REQUIRING STABILIZATION. NAVOS SERVES THOSE WHO ARE INVOLUNTARILY COMMITTED BECAUSE THEY ARE DEEMED TO BE AN IMMINENT DANGER OR HARM TO THEMSELVES OR OTHERS OR ARE GRAVELY DISABLED DUE TO A MENTAL ILLNESS. NAVOS OFFERS A STRUCTURED ENVIRONMENT OF INDIVIDUAL PATIENT EVALUATION, TREATMENT AND DISCHARGE PLANNING,AS WELL AS PSYCHIATRIC AND STABILIZATION SERVICES. NAVOS PROVIDES INPATIENT THERAPIES, INCLUDING INDIVIDUAL AND GROUP THERAPY, PSYCHO-EDUCATION, MED-EDUCATION, ART THERAPY, SKILLS BASED THERAPIES, AND COGNITIVE THERAPIES. NAVOS HAS A MULTI-DISCIPLINARY TEAM PROVIDING SERVICES INCLUDING PSYCHIATRISTS AND PSYCHIATRIC NURSE -SEE SCHEDULE O-PRACTITIONERS, PRIMARY CARE PRACTITIONERS, REGISTERED NURSES, MENTAL HEALTH SPECIALISTS, SOCIAL WORKERS, MENTAL HEALTH THERAPISTS, PEER PROFESSIONALS, AND A RECREATION THERAPIST AND SUBSTANCE USE DISORDER PROFESSIONAL. THESE TEAM MEMBERS WORK COLLABORATIVELY WITH THE PATIENT TO DEVELOP TREATMENTPLANS AND GOALS, ASSESS PROGRESS, AND DISCHARGE PLANNING.
Expenses $26,106,186 · Revenue $25,441,162
-
CHILD, YOUTH, AND FAMILY MENTAL HEALTH SERVICES: NAVOS PROVIDES MENTAL HEALTH SERVICES FOR CHILDREN, YOUTH, AND FAMILIES, WITHIN A RANGE OF AGE 0-5, SCHOOL AGED TO ADULTHOOD (6-18) AND IN HOMEBEHAVIOR SUPPORT FOR INDIVIDUALS AND FAMILIES WITH DEVELOPMENTAL DISABILITIES. SERVICES ARE PROVIDED IN THE HOME, ON SITE AT A SCHOOL, AND WITHIN A CLINIC SETTING, AS APPROPRIATE FOR THE YOUTH AND FAMILY. THE TEAMS ARE COMPRISED OF MASTERS LEVEL STAFF AND MEDICAL PROVIDERS WHO PROVIDE INDIVIDUAL COUNSELING, FAMILY COUNSELING, GROUPS, SKILL BUILDING, CASE MANAGEMENT, AND MEDICATION MANAGEMENT. ADULT AND OLDER ADULT MENTAL HEALTH SERVICES: NAVOS PROVIDES OUTPATIENT ADULT MENTAL HEALTH SERVICES,INCLUDING MEDICAL SERVICES TO ADULTS 18 AND UP THROUGH THE LIFESPAN, INCLUDING FOR OLDER ADULTS -SEE SCHEDULE O-AS THOSE OVER THE AGE OF 55. SERVICES ARE PROVIDED PRIMARILY IN THE CLINIC, WITH A FEW SPECIALTY PROGRAMS SERVING INDIVIDUALS IN THEIR HOMES. SERVICES INCLUDE INDIVIDUAL THERAPY, CASE MANAGEMENT, GROUPS, PEER SUPPORT SERVICES, AND MEDICATION MANAGEMENT. SOME SPECIALTY PROGRAMS ARE 100% COMMUNITY BASED AND FOCUS ON SERVING FOLKS WHO ARE DISCHARGING FROM THE STATE HOSPITAL, PROVIDING STABILIZATION SERVICES IN THEIR HOME. ADULT SUBSTANCE USE DISORDER SERVICES: STATE CERTIFIED OUTPATIENT SUD TREATMENT IS OFFERED FOR ADULTS, INCLUDING ALL PHASES OF OUTPATIENT SUD LEVELS OF CARE THROUGH GROUPS AND INDIVIDUAL COUNSELING.
Expenses $12,892,536 · Revenue $15,567,658
-
NAVOS HAS DEVELOPED AND OPERATES RESIDENTIAL PROGRAMS FORCHILDREN, ADULTS AND OLDER ADULTS BECAUSE TREATMENT OF PEOPLE WITHSEVERE AND PERSISTENT MENTAL ILLNESS IS INEFFECTIVE WITHOUT SAFEAND SECURE HOUSING. NAVOS OWNS THE FACILITIES IN WHICH CERTAINPROGRAMS ARE OPERATED AND LEASES OTHER FACILITIES. COUNTYCONTRACTS PROVIDE THE PRINCIPAL SOURCE OF FUNDING FOR NAVOS'SRESIDENTIAL PROGRAMS. INDIVIDUALS 60 AND OLDER ARE AIDED TO LIVELIVES THAT ARE AS SATISFYING AND INDEPENDENT AS POSSIBLE, DESPITETHE CHALLENGES MENTAL ILLNESS POSES. NAVOS SERVES POPULATIONS ININDIVIDUAL HOMES, AS WELL AS NURSING HOMES, SUPPORTED HOUSING ANDRESIDENTIAL TREATMENT PROGRAMS.
Expenses $3,151,539 · Revenue $3,402,142
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Brian AbeelBRIAN ABEEL
CHAIR & TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Gregory UnruhGREGORY UNRUH
VICE CHAIR & SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Dena AshlockDENA ASHLOCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Steven BrockelSTEVEN BROCKEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Don GillmoreDON GILLMORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Jaclyn KirbyJACLYN KIRBY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Jerry MooreJERRY MOORE
DIRECTOR, PART YEAR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Patricia NeubergerPATRICIA NEUBERGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Charles PurcellCHARLES PURCELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Sandy RosenkranzSANDY ROSENKRANZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Mike SweeneyMIKE SWEENEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Jeffrey WattsJEFFREY WATTS
DIRECTOR, PART YEAR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Charlotte EagletonCHARLOTTE EAGLETON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Chieh ChengCHIEH CHENG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 2 related
-
Tim HolmesTIM HOLMES
PRESIDENT NAVOS,GL,MHS-BHN
- Total calculated
- $531,928
- From this org
- $0
- From related orgs
- $482,901
- Other
- $49,027
- Hours/week
- 10 + 30 related
Schedule J breakdown matched by us
- Base
- $0 + $458,754 related
- Bonus
- $0 + $20,000 related
- Other
- $0 + $4,147 related
- Deferred
- $0 + $19,800 related
- Nontaxable benefits
- $0 + $29,227 related
- Filer's total
- $0 + $531,928 related
-
Terri CardTERRI CARD
PART YEAR COO
- Total calculated
- $158,599
- From this org
- $0
- From related orgs
- $147,975
- Other
- $10,624
- Hours/week
- 20 + 20 related
Schedule J breakdown matched by us
- Base
- $0 + $136,967 related
- Bonus
- $0
- Other
- $0 + $11,008 related
- Deferred
- $0 + $5,487 related
- Nontaxable benefits
- $0 + $5,137 related
- Filer's total
- $0 + $158,599 related
-
Jeff KorczJEFF KORCZ
PSYCHIATRIST
- Total calculated
- $512,049
- From this org
- $479,064
- From related orgs
- $0
- Other
- $32,985
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $450,900
- Bonus
- $0
- Other
- $28,164
- Deferred
- $9,309
- Nontaxable benefits
- $23,676
- Filer's total
- $512,049
-
Monica StropeMONICA STROPE
PSYCHIATRIST
- Total calculated
- $425,977
- From this org
- $399,201
- From related orgs
- $0
- Other
- $26,776
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $379,999
- Bonus
- $0
- Other
- $19,202
- Deferred
- $1,617
- Nontaxable benefits
- $25,159
- Filer's total
- $425,977
-
Brian ColemanBRIAN COLEMAN
PSYCHIATRIST
- Total calculated
- $381,633
- From this org
- $354,292
- From related orgs
- $0
- Other
- $27,341
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $318,223
- Bonus
- $2,423
- Other
- $33,646
- Deferred
- $7,134
- Nontaxable benefits
- $20,207
- Filer's total
- $381,633
-
Yohanes MezenghieYOHANES MEZENGHIE
REGISTERED NURSE
- Total calculated
- $372,664
- From this org
- $357,246
- From related orgs
- $0
- Other
- $15,418
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $310,243
- Bonus
- $46,985
- Other
- $18
- Deferred
- $3,211
- Nontaxable benefits
- $12,207
- Filer's total
- $372,664
-
Diane McCleaveDIANE MCCLEAVE
REGISTERED NURSE
- Total calculated
- $320,802
- From this org
- $305,825
- From related orgs
- $0
- Other
- $14,977
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $302,332
- Bonus
- $3,300
- Other
- $193
- Deferred
- $2,235
- Nontaxable benefits
- $12,742
- Filer's total
- $320,802
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PART I, LINE 3:
- NAVOS RELIED ON A RELATED ORGANIZATION, MULTICARE HEALTH SYSTEM, TO ESTABLISH THE COMPENSATION FOR THE ORGANIZATION'S PRESIDENT. SEE SCHEDULE O, PART VI, LINE 15 NARRATIVE FOR PROCESS USED BY MULTICARE HEALTH SYSTEM.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · HOSPITAL · WA
-
501(C)(3) · CONTRIBUTIONS · WA · controlled entity
Directly controlled by MHS
-
GREATER LAKES MENTAL HEALTHCARE
501(C)(3) · HOSPITAL · WA · controlled entity
Directly controlled by MHS
-
501(C)(3) · HOSPITAL · WA · controlled entity
Directly controlled by MHS
-
MARY BRIDGE CHILDREN'S FOUNDATION
501(C)(3) · CONTRIBUTIONS · WA · controlled entity
Directly controlled by MHS
-
MULTICARE REHABILITATION SPECIALISTS PC
501(C)(3) · REHABILITATION · WA · controlled entity
Directly controlled by MHS
-
YAKIMA VALLEY MEMORIAL HOSPITAL ASSOCIATION
501(C)(3) · HOSPITAL · WA · controlled entity
Directly controlled by MHS
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
OLYMPIC SPORTS & SPINE PLLC
HEALTHCARE SERVICES · WA
-
AUBURN IMAGING PARTNERS
HEALTHCARE SERV · WA
-
VP SURGERY OF AUBURN
HEALTHCARE SERV · WA
-
REDICLINIC OF WA LLC
HEALTHCARE SERV · WA
-
PHYSICIANS OF SW WA LLC
HEALTHCARE SERV · WA
-
INDIGO IDAHO LLC
HEALTHCARE SERV · ID
-
MYRIADD SUPPLY NETWORK LLC
HEALTHCARE SERV · WA
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
MEDIS CORPORATION
C · BUILDING REN.& C · WA
-
COMMENCEMENT RE
C · MALPRACTICE INSURANCE · CJ
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442909349301594
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.