Totals
- Total revenue
- $1,095,086
- Total expenses
- $720,937
- Contributions and grants received
- $1,014,852
- Grants paid
- $0
- Program service revenue
- $47,915
- Investment income
- $23,766
- Other revenue
- $8,553
- Total assets, end of year
- $1,371,961
- Total liabilities, end of year
- $3,839
- Net assets or fund balances, end of year
- $1,368,122
- Program services expenses (Part IX)
- $638,361
- Management and general expenses
- $21,350
- Fundraising expenses
- $61,226
- Program service expenses (Part III)
- $638,361
Program services were 88.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,014,852
-
2a · Program service revenue: SPECIAL EVENTS
total $29,675 · related or exempt $29,675
-
2b · Program service revenue: TREE SALES
total $18,240 · related or exempt $18,240
-
3 · Investment income
total $23,766 · related or exempt $23,766
-
11a · Other revenue: MISCALLANEOUS
total $8,553 · related or exempt $8,553
-
11e · Other revenue, total
$8,553
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $321,820 · program services $289,097 · management and general $7,059 · fundraising $25,664
-
9 · Other employee benefits
total $30,119 · program services $29,592 · management and general $114 · fundraising $413
-
10 · Payroll taxes
total $25,273 · program services $22,681 · management and general $534 · fundraising $2,058
-
12 · Advertising and promotion
total $179,211 · program services $148,273 · management and general $2,511 · fundraising $28,427
-
13 · Office expenses
total $30,948 · program services $29,607 · management and general $1,341
-
16 · Occupancy
total $10,026 · program services $6,903 · management and general $378 · fundraising $2,745
-
17 · Travel
total $16,351 · program services $14,933 · management and general $1,417 · fundraising $1
-
22 · Depreciation, depletion and amortization
total $5,781 · program services $5,781
-
23 · Insurance
total $15,295 · program services $14,640 · management and general $141 · fundraising $514
-
24a · Other expenses: NURSERY
total $37,886 · program services $37,162 · management and general $145 · fundraising $579
-
24b · Other expenses: OUTREACH
total $27,740 · program services $26,979 · management and general $761
-
24c · Other expenses: VOLUNTEERS
total $12,312 · program services $9,251 · management and general $3,047 · fundraising $14
-
24d · Other expenses: MISCELLANEOUS
total $4,239 · program services $781 · management and general $3,440 · fundraising $18
-
24e · All other expenses
total $3,936 · program services $2,681 · management and general $462 · fundraising $793
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $529,426 · end of year $850,296
-
3 · Pledges and grants receivable
beginning of year $310,912 · end of year $150,000
-
10a · Land, buildings and equipment: cost or other basis
$329,028
-
10b · Land, buildings and equipment: accumulated depreciation
$204,661
-
10c · Land, buildings and equipment, net
beginning of year $64,002 · end of year $124,367
-
11 · Investments: publicly traded securities
beginning of year $158,867 · end of year $247,298
-
25 · Other liabilities
beginning of year $5,026 · end of year $3,839
-
27 · Net assets without donor restrictions
beginning of year $871,181 · end of year $1,018,122
-
28 · Net assets with donor restrictions
beginning of year $187,000 · end of year $350,000
Mission and programs · 2022
Mission
FOREST RELEAF OF MISSOURI OPERATES THE ONLY NONPROFIT COMMUNITY-ASSISTED TREE NURSERY IN THE REGION. FOREST RELEAF IS A CATALYST FOR RESTORING AND SUSTAINING URBAN FORESTS. OUR MISSION IS TO PLANT TREES AND ENRICH COMMUNITIES.
-
PROJECT COMMUNITREE - EVERYONE, REGARDLESS OF FINANCIAL STATUS OR ZIP CODE, DESERVES TO LIVE AMONG TREES. TREE CANOPY PROVIDES SOCIAL, ENVIRONMENTAL, AND ECONOMIC BENEFITS TO COMMUNITIES AND SHOULD NOT BE RESERVED ONLY FOR THE PRIVILEGED FEW. PROJECT COMMUNITREE SUBSIDIZES THE COST OF GROWING POTTED TREES AT OUR TREE NURSERY AND ARBORETUM IN ST. LOUIS COUNTY'S CREVE COEUR PARK. THE 3-GALLON SAPLINGS ARE OFFERED FREE OF CHARGE TO PUBLIC AND NONPROFIT PARTNERS WHO PLANT AND MAINTAIN THIS NEW COMMUNITY INVESTMENT. THE PROGRAM DISTRIBUTES OVER 10,000 TREES TO MORE THAN 150 PARTNERS EVERY YEAR AND MOBILIZES MORE THAN 3,000 VOLUNTEERS TO PARTICIPATE IN THE TREE PLANTING PROCESS.
Expenses $91,878 · Revenue $9,385
-
PRIORITY RELEAF - FOREST RELEAF PRIORITIZES STRATEGIC PLANTING LOCATIONS THAT HELP VULNERABLE COMMUNITIES RECOVER THEIR TREE CANOPY. THE PRIORITY RELEAF PROGRAM SERVES FINANCIALLY UNDERSERVED NEIGHBORHOODS AND COMMUNITIES STRUGGLING TO OVERCOME NATURAL DISASTERS SUCH AS A TORNADO OR INVASIVE SPECIES ATTACK. IN ADDITION TO THE FREE 3-GALLON TREES, THIS PROGRAM PROVIDES LARGER 15-GALLON TREES FOR PLANTING THAT CAN QUICKLY FILL IN CANOPY GAPS. TRAINED STAFF SUPPORT PRIORITY RELEAF PARTNERS HELPING SELECT SPECIES, INFORMING PLANTING PLANS, AND HOSTING VOLUNTEER PLANTING EVENTS. FOREST RELEAF ASSUMES ON-GOING MAINTENANCE RESPONSIBILITIES FOR SOME PRIORITY RELEAF PROJECTS IF COMMUNITY NEED OUTSTRIPS THE COMMUNITY'S ABILITY TO PROVIDE FOR THE SITES. THE PROGRAM SERVES 40 PARTNERS EACH YEAR ON AVERAGE AND TARGETS EQUITY-SEEKING COMMUNITIES IN NEED.
Expenses $117,595 · Revenue $2,280
-
OUTREACH AND EDUCATION - TO GROW A HEALTHY COMMUNITY FOREST, IT IS CRITICAL TO BUILD THE PUBLIC'S CAPACITY AND CONFIDENCE AROUND TREES, FOREST RELEAF'S PROGRAM ENGAGES PEOPLE OF ALL AGES WITH THE IMMENSE BENEFITS TREES PROVIDE TO PEOPLE AND PLACES. UNDERSTANDING EMPOWERS THE PUBLIC TO TAKE ACTION GROWING A RESILIENT URBAN TREES CANOPY WHERE COMMUNITY THRIVES. CORE PROGRAMMING WITHIN THE PROGRAM INCLUDES A 6-WEEK INTENSIVE TREEKEEPERS TRAINING FOR ADULTS, AN ANNUAL ELEMENTARY TREE CAMP, A SUMMER INTERNSHIP PROGRAM FOR COLLEGE STUDENTS, AS WELL AS WORKSHOPS, LECTURES, AND PARTNER TRAININGS.
Expenses $80,124 · Revenue $11,159
-
FORESTKEEPERS NETWORK - THE MISSOURI FORESTKEEPERS NETWORK BRINGS TOGETHER CITIZENS TO CONSERVE, SUSTAIN AND ENHANCE MISSOURI'S URBAN AND RURAL FOREST RESOURCES THROUGH VOLUNTEERISM, ADVOCACY, AND MANAGEMENT. THIS PROGRAM IS FREE TO PARTICIPANTS AND MADE POSSIBLE WITH SUPPORT FROM THE MISSOURI DEPARTMENT OF CONSERVATION IN PARTNERSHIP WITH FOREST RELEAF OF MISSOURI. IT IS DESIGNED TO PROVIDE SOUND SCIENTIFIC INFORMATION AND ENCOURAGE MISSOURIANS TO TAKE AN ACTIVE ROLE IN THE CARE OF FORESTS. COMMUNICATIONS INCLUDING A QUARTERLY PUBLICATION, ANNUAL CONFERENCE, AND OTHER ACTIVITIES KEEP PARTICIPANTS ENGAGED. CURRENTLY 3,000 MISSOURIANS ARE ENROLLED IN THE FORESTKEEPERS NETWORK.
Expenses $83,457
-
OTHER PROGRAMS - PARTNERSHIP WITH MISSOURI DEPARTMENT OF CONSERVATION COMMUNITREE GARDENS-COMMUNITY ASSITED NURSERY; VOLUNTEERS CULTIVATE DONATED SEEDLINGS FOR SEVERAL YEARS THEN DISTRIBUTE ABOUT 13,000 FREE TREES ANNUALLY FOR PLANTING ON PUBLIC OR NOT-FOR-PROFIT PROPERTIES. VOLUNTEER COORDINATION-AN EFFORT TO CREATE, ADMINISTER AND MAINTAIN TRAINING PROGRAMS FOR VOLUNTEERS TO SUPPORT AND ENCOURAGE CITIZEN INVOLVEMENT IN COMMUNITY FORESTRY EFFORTS. INCLUDES THE ANTITOPPING CAMPAIGN AND TREEKEEPERS COURSES. THE MISSOURI FORESTKEEPERS NETWORK-A STATEWIDE NETWORK OF OVER 2,500 VOLUNTEERS WORKING TO PROTECT, SUSTAIN AND ENHANCE MISSOURI'S FORESTS.
Expenses $265,307 · Revenue $57,410
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jason PratteJASON PRATTE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Joni OttJONI OTT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
John MollerJOHN MOLLER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Tim BrunsmanTIM BRUNSMAN
OPERATIONS CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jesse StuartJESSE STUART
DEVELOPMENT AND MARKETING
- Total calculated
- $0
- Hours/week
- 1
-
Mary SherfyMARY SHERFY
DIVERSITY, EQUITY, & INCLUSION CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Danny MoncheskiDANNY MONCHESKI
EDUCATION CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Christopher ErkerCHRISTOPHER ERKER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Tom JacobsTOM JACOBS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Almetta JordanALMETTA JORDAN
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Alan JankowskiALAN JANKOWSKI
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Cindy LewisCINDY LEWIS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Aisha MuhammadAISHA MUHAMMAD
EX OFFICIO
- Total calculated
- $0
- Hours/week
- 1
-
George SatkowskiGEORGE SATKOWSKI
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Kara WardKARA WARD
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
Sheila VossSHEILA VOSS
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323129349301667
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.