Form 990 for tax year 2022
Filed by UNITED WAY OF WALWORTH COUNTY INC.
Totals
- Total revenue
- $431,605
- Total expenses
- $392,880
- Contributions and grants received
- $415,099
- Grants paid
- $230,735
- Program service revenue
- $0
- Investment income
- $432
- Other revenue
- $16,074
- Total assets, end of year
- $168,628
- Total liabilities, end of year
- $2,589
- Net assets or fund balances, end of year
- $166,039
- Program services expenses (Part IX)
- $274,013
- Management and general expenses
- $50,238
- Fundraising expenses
- $68,629
- Program service expenses (Part III)
- $274,013
Program services were 69.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$229,323
-
1e · Government grants (contributions)
$175,000
-
1f · All other contributions, gifts and grants
$10,776
-
3 · Investment income
total $1,909 · excluded $1,909
-
7b · Less cost or other basis and sales expenses
securities $1,477
-
7c · Gain or loss
securities -$1,477
-
7d · Net gain or loss
total -$1,477 · excluded -$1,477
-
8a · Fundraising events: gross income
$274,299
-
8b · Fundraising events: direct expenses
$258,225
-
8c · Net income from fundraising events
total $16,074 · excluded $16,074
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $230,735 · program services $230,735
-
5 · Compensation of officers, directors and key employees
total $92,230 · program services $23,058 · management and general $27,669 · fundraising $41,503
-
9 · Other employee benefits
total $12,116 · program services $3,029 · management and general $3,635 · fundraising $5,452
-
10 · Payroll taxes
total $7,024 · program services $1,756 · management and general $2,107 · fundraising $3,161
-
11c · Fees: accounting
total $6,037 · management and general $6,037
-
13 · Office expenses
total $3,118 · program services $780 · management and general $935 · fundraising $1,403
-
16 · Occupancy
total $7,762 · program services $1,940 · management and general $2,329 · fundraising $3,493
-
19 · Conferences, conventions and meetings
total $1,198 · management and general $1,198
-
24a · Other expenses: DUES
total $12,316 · program services $12,290 · management and general $26
-
24b · Other expenses: INSURANCE
total $9,847 · management and general $2,305 · fundraising $7,542
-
24c · Other expenses: CAMPAIGN EXPENSES
total $5,613 · fundraising $5,613
-
24d · Other expenses: CONTINUING EDUCATION
total $1,800 · management and general $1,800
-
24e · All other expenses
total $3,084 · program services $425 · management and general $2,197 · fundraising $462
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $42,529 · end of year $80,816
-
2 · Savings and temporary cash investments
beginning of year $83,293 · end of year $87,812
-
17 · Accounts payable and accrued expenses
beginning of year $1,770 · end of year $2,589
-
27 · Net assets without donor restrictions
beginning of year $124,052 · end of year $166,039
Mission and programs · 2022
Mission
COLLECT AND DISBURSE FUNDS FOR THE UNITED WAY
Activities or mission (Part I)
COLLECT AND DISBURSE FUNDS FOR UNITED WAY
-
ALLOCATIONS AND GRANTS
Expenses $274,013 · Grants $230,735
As filed on the 2022 return.
Listed in Part VII
-
TAMELA DUNN
EXECUTIVE DIRECTOR
- Total calculated
- $54,154
- From this org
- $54,154
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
MORGAN LANDI
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
GREGG RICE
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
KELLI SMITH
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
ELISABETH PARTYKA
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
TABITHA SCHROCK
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
KATHERINE GAULKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GINA DINGMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
KYLE HUNDT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LISA CHURCHILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SUNNY MINX
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN BROGA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
WARD PHILLIPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DORIS CANGELOSI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SENTA HOLMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$15,675
EMERGENCY HOUSING ASSISTANCE; ON-GOING COUNSELING AND ADVOCACY; HOMELESS SHELTER ASSISTANCE.
-
$14,150
HORSE RIDING THERAPY
-
$13,225
CREATE A PLACE WHERE PEOPLE WITH DISABLITIES CAN GROW, WORK, AND MATURE IN THEIR FAITH
-
IMPROVE THE HEALTH AND WELL BEING OF WAL CO RESIDENTS BY REDUCING ADDICTIVE BEHAVIORS
-
$12,225
FINANCIAL CRISIS ASSISTANCE
-
$12,025
PROVIDE TEMPORARY HOUSING FOR CHILDREN AT RISK
-
WALWORTH COUNTY LITERACY COUNCIL
$11,700
READING ASSISTANCE
-
DEDICATED TO THE BELIEF THAT ALL CHILDREN ARE ENTITLED TO A LIFE FREE OF VIOLENCE, ABUSE AND NEGLECT
-
$10,350
DOMESTIC ABUSE
-
$9,850
YOUTH DEVELOPMENT, HEALTHY LIVING AND SOCIAL RESPONSIBILITY
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 June 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431659349300918
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.