What the amendment changed
Compared with the return it replaced , filed 15 May 2023. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $894,232 changed to $1,322,245
- Total expenses
- $658,257 changed to $1,480,260
- Contributions and grants received
- $806,506 changed to $1,258,715
- Program service revenue
- $8,489 changed to $17,439
- Investment income
- $337 changed to $10,661
- Other revenue
- $78,900 changed to $35,430
- Total assets, end of year
- $1,267,898 changed to $1,115,568
- Total liabilities, end of year
- $325,197 changed to $297,022
- Net assets or fund balances, end of year
- $942,701 changed to $818,546
- Program services expenses
- $604,676 changed to $1,313,699
- Management and general expenses
- $46,139 changed to $147,199
- Fundraising expenses
- $7,442 changed to $19,362
- Program service expenses (Part III)
- $604,676 changed to $1,313,699
Listed only on the earlier return
- Barbara SpaethBARBARA SPAETH
- Jessica VillarsJESSICA VILLARS
- Katie BachKATIE BACH
- Mike MonaghanMIKE MONAGHAN
Listed only on the later return
- Bill WilkinsonBILL WILKINSON
- Corinna CentersCORINNA CENTERS
- Gina SandersGINA SANDERS
- Jeremy BollingJEREMY BOLLING
- Katherine BachKATHERINE BACH
- Michael MonaghanMICHAEL MONAGHAN
- Nicole RobertsNICOLE ROBERTS
- Sweta JoshiSWETA JOSHI
Listed under a different title
- Jane ConnJANE CONN: EXECUTIVE DIREC then EXECUTIVE DIRECTOR
- Jennifer MaynardJENNIFER MAYNARD: TRUSTEE then PRESIDENT
- Kathy MichelichKATHY MICHELICH: PRESIDENT then SECRETARY
- Natalie RiceNATALIE RICE: SECRETARY then TRUSTEE
Totals
- Total revenue
- $1,322,245
- Total expenses
- $1,480,260
- Contributions and grants received
- $1,258,715
- Grants paid
- $0
- Program service revenue
- $17,439
- Investment income
- $10,661
- Other revenue
- $35,430
- Total assets, end of year
- $1,115,568
- Total liabilities, end of year
- $297,022
- Net assets or fund balances, end of year
- $818,546
- Program services expenses (Part IX)
- $1,313,699
- Management and general expenses
- $147,199
- Fundraising expenses
- $19,362
- Program service expenses (Part III)
- $1,313,699
Program services were 88.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$957,642
-
1f · All other contributions, gifts and grants
$301,073
-
2a · Program service revenue: BATTERERS INTERVENTION
total $17,439 · related or exempt $17,439
-
3 · Investment income
total $10,661 · excluded $10,661
-
8a · Fundraising events: gross income
$36,984
-
8b · Fundraising events: direct expenses
$1,554
-
8c · Net income from fundraising events
total $35,430 · excluded $35,430
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $80,384 · program services $76,057 · management and general $3,272 · fundraising $1,055
-
7 · Other salaries and wages
total $843,320 · program services $797,924 · management and general $34,331 · fundraising $11,065
-
8 · Pension plan contributions
total $12,137 · program services $11,484 · management and general $494 · fundraising $159
-
9 · Other employee benefits
total $12,229 · program services $11,571 · management and general $498 · fundraising $160
-
10 · Payroll taxes
total $91,250 · program services $86,338 · management and general $3,715 · fundraising $1,197
-
11f · Fees: investment management
total $2,622 · management and general $2,622
-
11g · Fees: other
total $247,384 · program services $221,048 · management and general $26,336
-
13 · Office expenses
total $19,276 · program services $13,364 · management and general $1,466 · fundraising $4,446
-
16 · Occupancy
total $57,123 · program services $31,135 · management and general $25,988
-
17 · Travel
total $8,289 · program services $8,265 · management and general $24
-
20 · Interest
total $8,059 · management and general $8,059
-
22 · Depreciation, depletion and amortization
total $37,250 · program services $19,889 · management and general $17,361
-
23 · Insurance
total $24,230 · program services $8,946 · management and general $15,284
-
24a · Other expenses: FOOD AND OTHER SUPPLIES
total $15,351 · program services $11,474 · management and general $2,610 · fundraising $1,267
-
24b · Other expenses: TRAINING
total $11,035 · program services $7,025 · management and general $3,997 · fundraising $13
-
24c · Other expenses: CLIENT SERVICES
total $9,179 · program services $9,179
-
24d · Other expenses: MISCELLANEOUS EXPENSES
total $1,142 · management and general $1,142
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $395,895 · end of year $229,825
-
3 · Pledges and grants receivable
end of year $153,088
-
4 · Accounts receivable
beginning of year $140,906
-
9 · Prepaid expenses and deferred charges
end of year $4,471
-
10a · Land, buildings and equipment: cost or other basis
$748,497
-
10b · Land, buildings and equipment: accumulated depreciation
$278,833
-
10c · Land, buildings and equipment, net
beginning of year $486,385 · end of year $469,664
-
12 · Investments: other securities
beginning of year $239,714 · end of year $258,520
-
15 · Other assets
beginning of year $4,998
-
17 · Accounts payable and accrued expenses
beginning of year $70,008 · end of year $78,786
-
19 · Deferred revenue
beginning of year $26,834
-
23 · Secured mortgages and notes payable
beginning of year $228,355 · end of year $218,236
-
27 · Net assets without donor restrictions
beginning of year $942,701 · end of year $818,546
Mission and programs · 2022
Mission
RAPE AND DOMESTIC VIOLENCE ASSISTANCE.
Activities or mission (Part I)
SAFE ON MAIN PROVIDES COMPREHENSIVE SERVICES TO DOMESTIC VIOLENCE, SEXUAL ASSAULT, AND HUMAN TRAFFICKING SURVIVORS INCLUDING CRISIS SHELTER, COURT ADVOCACY, THERAPY, AND SUPPORT GROUPS. SAFE ON MAIN ALSO PROVIDES PREVENTION EDUCATION REGARDING HEALTHY RELATIONSHIPS, CHARACTER BUILDING, AND SEXUAL ASSAULT PREVENTION IN SCHOOLS.
-
SAFE ON MAIN IS DEDICATED TO STOPPING DOMESTIC VIOLENCE, SEXUAL ASSAULT, AND HUMAN TRAFFICKING SO THAT EVERYONE CAN LIVE IN A SAFE, SUPPORTIVE, EMPOWERING COMMUNITY. EACH YEAR SAFE ON MAIN ASSISTS OVER 500 CLIENTS THROUGH LEGAL ADVOCACY, SERVES OVER 6000 STUDENTS THROUGH OUR PREVENTION EDUCATION, RECEIVES 2000 CRISIS LINE CALLS, AND PROVIDES SAFE SHELTER FOR OVER 100 SURVIVORS OF DOMESTIC VIOLENCE.
Expenses $1,313,699 · Revenue $17,439
As filed on the 2022 return.
Listed in Part VII
-
Jennifer MaynardJENNIFER MAYNARD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Michael MonaghanMICHAEL MONAGHAN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Tracey GlancyTRACEY GLANCY
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Kathy MichelichKATHY MICHELICH
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Katherine BachKATHERINE BACH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Jeremy BollingJEREMY BOLLING
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Corinna CentersCORINNA CENTERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Juliette Gaffney DameJULIETTE GAFFNEY DAME
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Sweta JoshiSWETA JOSHI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Kelly McKoyKELLY MCKOY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Natalie RiceNATALIE RICE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Nicole RobertsNICOLE ROBERTS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Gina SandersGINA SANDERS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Matthew SchnipkeMATTHEW SCHNIPKE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Bill WilkinsonBILL WILKINSON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Jane ConnJANE CONN
EXECUTIVE DIRECTOR
- Total calculated
- $79,855
- From this org
- $76,298
- From related orgs
- $0
- Other
- $3,557
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430929349301403
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.