Form 990 for tax year 2022
Filed by P16PLUS COUNCIL OF GREATER BEXAR COUNTY FOUNDATION INC.
Totals
- Total revenue
- $2,600,986
- Total expenses
- $3,862,355
- Contributions and grants received
- $2,594,775
- Grants paid
- $1,083,006
- Program service revenue
- $2,305
- Investment income
- $1,006
- Other revenue
- $2,900
- Total assets, end of year
- $4,523,566
- Total liabilities, end of year
- $68,658
- Net assets or fund balances, end of year
- $4,454,908
- Program services expenses (Part IX)
- $3,196,688
- Management and general expenses
- $529,618
- Fundraising expenses
- $136,049
- Program service expenses (Part III)
- $3,196,688
Program services were 82.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$239,031
-
1f · All other contributions, gifts and grants
$2,355,744
-
2a · Program service revenue: Program Service Revenue
total $2,305 · related or exempt $2,305
-
3 · Investment income
total $1,006 · excluded $1,006
-
11a · Other revenue: Travel Reimbursements
total $2,900 · excluded $2,900
-
11e · Other revenue, total
$2,900
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $989,352 · program services $989,352
-
2 · Grants to domestic individuals
total $93,654 · program services $93,654
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $124,307 · program services $98,544 · management and general $18,553 · fundraising $7,210
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $1,798,704 · program services $1,425,917 · management and general $268,462 · fundraising $104,325
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $0
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $56,751 · management and general $56,751
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $43,055 · management and general $43,055
-
12 · Advertising and promotion
total $40,628 · program services $1,110 · management and general $39,223 · fundraising $295
-
13 · Office expenses
total $20,661 · program services $15,564 · management and general $3,915 · fundraising $1,182
-
14 · Information technology
total $3,117 · program services $2,462 · management and general $468 · fundraising $187
-
15 · Royalties
total $0
-
16 · Occupancy
total $107,598 · program services $85,002 · management and general $16,140 · fundraising $6,456
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $151,874 · program services $121,972 · management and general $21,359 · fundraising $8,543
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $15,751 · program services $12,443 · management and general $2,363 · fundraising $945
-
23 · Insurance
total $12,932 · program services $10,216 · management and general $1,940 · fundraising $776
-
24a · Other expenses: Reimbursed Contract Services and Consultants
total $301,796 · program services $259,734 · management and general $42,062
-
24b · Other expenses: Telephone and Internet
total $18,620 · program services $14,710 · management and general $2,793 · fundraising $1,117
-
24c · Other expenses: Books, Subscriptions, Other Reference Materials
total $14,032 · program services $11,085 · management and general $2,105 · fundraising $842
-
24d · Other expenses: Licenses, Memberships, Dues, Fees
total $16,665 · program services $13,165 · management and general $2,500 · fundraising $1,000
-
24e · All other expenses
total $52,858 · program services $41,758 · management and general $7,929 · fundraising $3,171
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,768,039 · end of year $2,910,641
-
2 · Savings and temporary cash investments
beginning of year $511,571 · end of year $520,986
-
3 · Pledges and grants receivable
beginning of year $250,000 · end of year $1,000,000
-
4 · Accounts receivable
beginning of year $38,269
-
9 · Prepaid expenses and deferred charges
beginning of year $186,235 · end of year $75,142
-
10a · Land, buildings and equipment: cost or other basis
$55,274
-
10b · Land, buildings and equipment: accumulated depreciation
$38,477
-
10c · Land, buildings and equipment, net
beginning of year $32,547 · end of year $16,797
-
17 · Accounts payable and accrued expenses
beginning of year $70,384 · end of year $68,658
-
27 · Net assets without donor restrictions
beginning of year $714,969 · end of year $617,646
-
28 · Net assets with donor restrictions
beginning of year $5,001,308 · end of year $3,837,262
Mission and programs · 2022
Mission
Our mission is to ensure all young people across Bexar County are ready for the future.
Activities or mission (Part I)
Ensure that very child dramatically improves their educational success in school, college and career within Bexar County
-
OVERALL AGENCY MISSION/FUTURE READY BEXAR COUNTY PROGRAM- SEE SCHEDULE O ATTACHED
Expenses $3,196,688
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Ryan Lugalia-Hollon
Chief Executive Officer
- Total calculated
- $124,307
- From this org
- $120,510
- From related orgs
- $0
- Other
- $3,797
- Hours/week
- 40
-
Charlie Amato
Immediate Past Chair
- Total calculated
- $0
- Hours/week
- 2
-
Bobby Blount
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Elaine Mendoza
Chairperson
- Total calculated
- $0
- Hours/week
- 2
-
Nathanael Tarwasokono
Treasurer
- Total calculated
- $0
- Hours/week
- 2
-
Dr Sarah Baray
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Mike Flores
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Jamie Aquino
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Eduardo Hernandez
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Brian Woods
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Jeff Goldhorn
Director
- Total calculated
- $0
- Hours/week
- 2
-
Christopher F Martin
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jorge Elizondo
Director
- Total calculated
- $0
- Hours/week
- 2
-
Simon Salas
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ed Rice
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Jeanette Ball
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Taylor Eighmy
Director
- Total calculated
- $0
- Hours/week
- 2
-
Marjie French
Director
- Total calculated
- $0
- Hours/week
- 2
-
Angie Salinas
Director
- Total calculated
- $0
- Hours/week
- 2
-
Jenna Saucedo-Herrera
Director
- Total calculated
- $0
- Hours/week
- 2
-
Roland Toscano
Director
- Total calculated
- $0
- Hours/week
- 2
-
Dr Shari Becker Albright
Director
- Total calculated
- $0
- Hours/week
- 2
-
DrThomas Evans
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$180,000
Future Ready Plan Contract
-
Coordinate Youth Development Programs
-
$90,000
Transform Child and Youth Outcomes
-
100 Black Men of San Antonio Inc
$80,000
Enhance Equitable Enrollment
-
Texas A&M San Antonio Foundation
$80,000
Equitable Enrollment Collaboration
-
Expand Restorative Justice Training
-
City Year San Antonio
$70,000
Grow Capacity for Restorative Justice
-
$70,000
Expand Restorative Justive Training
-
$70,000
Digital Badging of Career Pathways
-
$50,000
Unrestricted Payments-UPTogether
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332559349300928
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.