Totals
- Total revenue
- $578,945
- Total expenses
- $512,354
- Contributions and grants received
- $578,945
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $171,005
- Total liabilities, end of year
- $14,408
- Net assets or fund balances, end of year
- $156,597
- Program services expenses (Part IX)
- $465,589
- Management and general expenses
- $43,041
- Fundraising expenses
- $3,724
- Program service expenses (Part III)
- $465,589
Program services were 90.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$310,725
-
1f · All other contributions, gifts and grants
$268,220
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $251,906 · program services $226,715 · management and general $25,191
-
9 · Other employee benefits
total $28,583 · program services $25,725 · management and general $2,858
-
10 · Payroll taxes
total $22,985 · program services $20,686 · management and general $2,299
-
11c · Fees: accounting
total $5,515 · program services $890 · management and general $4,625
-
11g · Fees: other
total $619 · management and general $619
-
12 · Advertising and promotion
total $47,797 · program services $47,797
-
13 · Office expenses
total $14,896 · program services $3,723 · management and general $7,449 · fundraising $3,724
-
17 · Travel
total $5,127 · program services $5,127
-
23 · Insurance
total $869 · program services $869
-
24a · Other expenses: BARRIERS TO RE-ENTRY
total $41,254 · program services $41,254
-
24b · Other expenses: RE-ENTRY NEEDS & ACCOMPAN
total $39,384 · program services $39,384
-
24c · Other expenses: MOVEMENT BUILDING
total $31,769 · program services $31,769
-
24d · Other expenses: RESURRECTION FELLOWSHIP
total $13,702 · program services $13,702
-
24e · All other expenses
total $7,948 · program services $7,948
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $93,305 · end of year $171,005
-
17 · Accounts payable and accrued expenses
beginning of year $3,299 · end of year $14,408
-
27 · Net assets without donor restrictions
beginning of year $61,089 · end of year $114,529
-
28 · Net assets with donor restrictions
beginning of year $28,917 · end of year $42,068
Mission and programs · 2022
Mission
UNDERGROUND MINISTRIES OPENS NEW RELATIONSHIPS OF EMBRACE AND TRUST BETWEEN GANG-AFFECTED PRISIONERS AND THE COMMUNITIES TO WHICH THEY RETURN, FOR OUR MUTUAL TRANSFORMATION AND RESURRECTION.
-
UNDERGROUND MINISTRIES CLARIFIED ALL OUR EXISTING OPERATIONS AND ENERGIES INTO THREE PROGRAM CATEGORIES: 1) DIRECT REENTRY: OUR LOCAL, ONGOING WORK OF PRISON-REENTRY RELATIONSHIP AND ACCOMPANIMENT AMOUNG GANG-AFFECTED MEN AND WOMEN RELEASING TO SKAGIT COUNTY AND SURROUNDING COUNTIES CONTINUED TO GROW. NOT ONLY TO SERVE MORE INDIVIDUALS, BUT OUR FORMERLY INCARCERATED REENTRY NAVIGATORS DEVELOPED GREATER PARTNERSHIPS WITH EMPLOYERS, COMMUNITY COLLEGE, LASER TATTO REMOVAL, DEPARTMENT OF CORRECTIONS PROBATION OFFICES, RECOVERY HOUSING AND EVEN STATE REPRESENTATIVES. ONE NAVAGTOR FOUNDED A GANG YOUTH INTERVENTION GROUP, OUR JOURNEY, TO EXTEND OUR REENTRY REACH TO YOUTH WHO HAVE BEEN PUSHED OUT OF THE HIGH SCHOOLS AND INTO THE STREETS' GANG RECRUITMENT. DIRECT REENTRY ALSO GAINED SIGNIFICANT FUNDING FROM THE WA DEPARTMENT OF COMMERCE TO EXTEND GREATER DIGITAL NAVIGATION, TECHNOLOGICAL SUPPORT, BASIC NEEDS AND WORKPLACES READINESS FOR THOSE WE SERVE.
Expenses $131,373
-
ADDITIONAL PROGRAMS NOT LISTED PREVIOUSLY: 2) ONE PARISH ONE PRISONER: THIS PROGRAM TAKES OUR LOCAL REENTRY PRACTICES AND MOBILIZES CHURCHES AROUND WA STATE TO PRACTICE THEM WITH JUST ONE PERSON RELEASED FROM PRISON INTO THEIR COMMUNITY, OVER TWO YEARS. OUR OPOP DIRECTOR OF OPERATIONS EXPANDED OUR PROGRAM FROM 20 "PARISH TEAMS" TO 40 THIS YEAR. AND WE COMPLETED A SIGNIFICANT VIDEO INTERVIEW SERIES TO ENRICH ALL 24 MONTHLY LEARNING MODULES WITH A VARIETY OF PERSONAL TESTIMONIALS FROM OUR PARTICIPANTS. PART OF OUR STATE CONTRACTS CONTRIBUTED TO STAFFING TO EXPAND PARISH RECRUITMENT IN CHURCH NETWORKS AND BUILD OUR PLATFORM IN CONFERENCE CIRCUITS. 3) MOVEMENT BUILDING: OUR MISSION TO CAST VISION BEYOND JUST OUR TWO PROGRAMS, WHILE ALSO INVESTING IN OUR DATABASE AND BACK-END COMMUNICATIONS, INVESTED IN A NEW BACKEND SOFTWARE FOR RECURRING DONATIONS, DONOR, AND VOLUNTEER TRACKING, INTEGRATED WITH OUR NEWSLETTERS COMMUNICATIONS. OUR NEWSLETTER AND SOCIAL MEDIA WILL NOW DEPLOY MORE OF OUR ORIGINAL VIDEO MATERIAL, IN TANDEM, BOTH RESOURCING THE WIDER NETWORK OUT THERE WHILE INSPIRING MORE DONORS TO GIVE AND INVEST IN OUR WORK.
Expenses $334,216
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Derek BoydDEREK BOYD
COMMUNITY RE
- Total calculated
- $0
-
Sally CarlsonSALLY CARLSON
VICE CHAIR
- Total calculated
- $0
-
Joe CottonJOE COTTON
MEMBER AT LA
- Total calculated
- $0
-
Jayme HaynesJAYME HAYNES
TREASURER
- Total calculated
- $0
-
Duncan TurnerDUNCAN TURNER
SECRETARY
- Total calculated
- $0
-
Jonathan WeldonJONATHAN WELDON
CHAIR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311359349311746
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.