Skip to content
Nonprofiteer
← KIDS ORCHESTRA INC

Form 990 for tax year 2023

Filed by KIDS ORCHESTRA INC.

Totals

Total revenue
$950,332
Total expenses
$1,033,446
Contributions and grants received
$243,623
Grants paid
$0
Program service revenue
$586,545
Investment income
$10,869
Other revenue
$109,295
Total assets, end of year
$398,493
Total liabilities, end of year
$252,920
Net assets or fund balances, end of year
$145,573
Program services expenses (Part IX)
$767,274
Management and general expenses
$209,428
Fundraising expenses
$56,744
Program service expenses (Part III)
$767,274

Program services were 74.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $243,623

  • 2a · Program service revenue: AFTERSCHOOL PROGRAMS

    total $586,545 · related or exempt $586,545

  • 3 · Investment income

    total $10,869 · excluded $10,869

  • 11a · Other revenue: LA MUSICAL TAX CREDITS

    total $107,749 · excluded $107,749

  • 11b · Other revenue: OTHER MISC INCOME

    total $1,546 · excluded $1,546

  • 11e · Other revenue, total

    $109,295

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $88,150 · management and general $88,150

  • 7 · Other salaries and wages

    total $414,555 · program services $363,489 · management and general $15,993 · fundraising $35,073

  • 9 · Other employee benefits

    total $40,469 · program services $27,700 · management and general $10,299 · fundraising $2,470

  • 10 · Payroll taxes

    total $37,735 · program services $26,837 · management and general $8,301 · fundraising $2,597

  • 11c · Fees: accounting

    total $45,141 · management and general $45,141

  • 11g · Fees: other

    total $236,812 · program services $228,021 · management and general $8,791

  • 12 · Advertising and promotion

    total $13,815 · program services $10,037 · management and general $2,486 · fundraising $1,292

  • 13 · Office expenses

    total $42,834 · program services $27,991 · management and general $9,760 · fundraising $5,083

  • 14 · Information technology

    total $11,599 · program services $8,387 · management and general $2,403 · fundraising $809

  • 16 · Occupancy

    total $23,443 · program services $16,833 · management and general $4,986 · fundraising $1,624

  • 17 · Travel

    total $3,815 · program services $3,782 · management and general $31 · fundraising $2

  • 19 · Conferences, conventions and meetings

    total $18,947 · program services $10,430 · management and general $3,930 · fundraising $4,587

  • 20 · Interest

    total $120 · management and general $120

  • 22 · Depreciation, depletion and amortization

    total $8,625 · program services $6,236 · management and general $1,787 · fundraising $602

  • 23 · Insurance

    total $19,737 · program services $14,271 · management and general $4,089 · fundraising $1,377

  • 24a · Other expenses: MUSICAL EQUIPMENT & SUPPLIES

    total $8,982 · program services $8,982

  • 24b · Other expenses: PERFORMANCE EXPENSES

    total $3,884 · program services $3,884

  • 24c · Other expenses: PROGRAM MATERIALS

    total $5,337 · program services $5,337

  • 24d · Other expenses: MEALS

    total $4,477 · program services $1,320 · management and general $2,608 · fundraising $549

  • 24e · All other expenses

    total $4,969 · program services $3,737 · management and general $553 · fundraising $679

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $181,909 · end of year $139,152

  • 3 · Pledges and grants receivable

    end of year $5,000

  • 4 · Accounts receivable

    beginning of year $113,353 · end of year $69,184

  • 9 · Prepaid expenses and deferred charges

    beginning of year $2,107 · end of year $4,618

  • 10a · Land, buildings and equipment: cost or other basis

    $251,322

  • 10b · Land, buildings and equipment: accumulated depreciation

    $228,261

  • 10c · Land, buildings and equipment, net

    beginning of year $61,099 · end of year $23,061

  • 15 · Other assets

    beginning of year $2,000 · end of year $157,478

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,179 · end of year $11,838

  • 19 · Deferred revenue

    end of year $47,500

  • 23 · Secured mortgages and notes payable

    beginning of year $75,000

  • 24 · Unsecured notes and loans payable

    beginning of year $604 · end of year $6,765

  • 25 · Other liabilities

    beginning of year $53,998 · end of year $186,817

  • 27 · Net assets without donor restrictions

    beginning of year $228,687 · end of year $145,573

Mission and programs · 2023

Mission

KIDS ORCHESTRAS MISSION IS TO BUILD A COMMUNITY OF CREATIVE, CONFIDENT, AND SOCIALLY ENGAGED STUDENTS THROUGH MUSIC EDUCATION

  • KIDS ORCHESTRA PROVIDES IN-CLASS AND VIRTUAL GROUP AND INDIVIDUAL MUSIC EDUCATION LESSONS TO LOW-TO-MODERATE INCOME, K-5 STUDENTS AT PUBLIC AND CHARTER SCHOOLS THROUGHOUT SOUTH LOUISIANA. THIS AFTERSCHOOL AND SUMMER CAMP PROGRAMS FOCUSES ON MUSIC LESSONS AND SOCIAL EMOTIONAL LEARNING (SEL) SUPPORT TO STUDY AN INSTRUMENT. APPROXIMATELY 475 STUDENTS WERE ENROLLED IN THESE IN-CLASS AND VIRTUAL CLASSES, AND EACH CHILD WAS PROVIDED AN INSTRUMENT ON LOAN FOR THE SCHOOL YEAR. ADDITIONALLY, AS PART OF THE PROGRAM, INSTRUCTORS CAREFULLY MONITOR, MEASURE AND REPORT ON EACH STUDENTS PROGRESS IN ORDER TO ENSURE THAT THEY ARE LEARNING AND ADVANCING AT THE BEST PACE.

    Expenses $767,274 · Revenue $586,545

As filed on the 2023 return.

Listed in Part VII

  • Jody Hanet

    EXECUTIVE DIRECTOR

    Total calculated
    $81,548
    From this org
    $81,548
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Kelly Hurtado

    DIRECTOR

    Total calculated
    $8,999
    From this org
    $8,999
    From related orgs
    $0
    Other
    $0
    Hours/week
    1
  • Marvin R Broome

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Trang Huynh

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jeffrey Peters

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Katie Schellack

    IMMEDIATE PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Adam Beary

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Lauren Fowler

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Mike Singletary

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Christina Davis

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Patrick Tuck

    EXECUTIVE DIRECTOR

    Total calculated
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
29 December 2024
IRS schema version
2023v6.0
Source object
202520279349300872

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.