Skip to content
Nonprofiteer
← SAMARITAN INN INC

Form 990 for tax year 2023

Filed by SAMARITAN INN INC.

Totals

Total revenue
$773,733
Total expenses
$663,713
Contributions and grants received
$653,688
Grants paid
$0
Program service revenue
$55,134
Investment income
$6,318
Other revenue
$58,593
Total assets, end of year
$1,959,445
Total liabilities, end of year
$204,586
Net assets or fund balances, end of year
$1,754,859
Program services expenses (Part IX)
$563,668
Management and general expenses
$83,047
Fundraising expenses
$16,998
Program service expenses (Part III)
$563,668

Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $59,516

  • 1e · Government grants (contributions)

    $398,903

  • 1f · All other contributions, gifts and grants

    $195,269

  • 1g · Noncash contributions included above

    $43,648

  • 2a · Program service revenue: RENTAL INCOME

    total $55,134 · related or exempt $55,134

  • 3 · Investment income

    total $6,318 · excluded $6,318

  • 8a · Fundraising events: gross income

    $22,243

  • 8a · Fundraising events: contributions included on line 1c

    $59,516

  • 8b · Fundraising events: direct expenses

    $22,243

  • 8c · Net income from fundraising events

    total $0

  • 11a · Other revenue: FORGIVENESS OF DEBT

    total $41,100 · excluded $41,100

  • 11b · Other revenue: MISCELLANEOUS

    total $17,493 · excluded $17,493

  • 11e · Other revenue, total

    $58,593

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $129,790 · program services $103,831 · management and general $19,469 · fundraising $6,490

  • 7 · Other salaries and wages

    total $174,716 · program services $139,774 · management and general $26,207 · fundraising $8,735

  • 9 · Other employee benefits

    total $35,468 · program services $28,375 · management and general $5,320 · fundraising $1,773

  • 11c · Fees: accounting

    total $17,930 · program services $14,344 · management and general $3,586

  • 13 · Office expenses

    total $12,882 · program services $10,306 · management and general $2,576

  • 16 · Occupancy

    total $31,606 · program services $25,325 · management and general $6,281

  • 17 · Travel

    total $3,582 · program services $2,866 · management and general $716

  • 22 · Depreciation, depletion and amortization

    total $66,214 · program services $56,282 · management and general $9,932

  • 23 · Insurance

    total $20,518 · program services $16,414 · management and general $4,104

  • 24a · Other expenses: PROGRAM EXPENSE

    total $143,257 · program services $143,257

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $22,058 · program services $17,646 · management and general $4,412

  • 24c · Other expenses: CREDIT LOSS

    total $3,474 · program services $3,474

  • 24d · Other expenses: OUTSIDE SERVICES

    total $2,035 · program services $1,628 · management and general $407

  • 24e · All other expenses

    total $183 · program services $146 · management and general $37

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $123,468 · end of year $152,365

  • 2 · Savings and temporary cash investments

    beginning of year $127,254 · end of year $155,224

  • 3 · Pledges and grants receivable

    beginning of year $123,464 · end of year $28,361

  • 4 · Accounts receivable

    beginning of year $49,644 · end of year $82,019

  • 9 · Prepaid expenses and deferred charges

    beginning of year $1,152 · end of year $5,414

  • 10a · Land, buildings and equipment: cost or other basis

    $2,036,694

  • 10b · Land, buildings and equipment: accumulated depreciation

    $842,017

  • 10c · Land, buildings and equipment, net

    beginning of year $1,209,340 · end of year $1,194,677

  • 11 · Investments: publicly traded securities

    beginning of year $210,800 · end of year $317,066

  • 15 · Other assets

    beginning of year $19,151 · end of year $24,319

  • 17 · Accounts payable and accrued expenses

    beginning of year $14,490 · end of year $16,798

  • 19 · Deferred revenue

    end of year $10,786

  • 21 · Escrow or custodial account liability

    beginning of year $19,151 · end of year $24,319

  • 23 · Secured mortgages and notes payable

    beginning of year $151,636 · end of year $110,536

  • 25 · Other liabilities

    beginning of year $34,157 · end of year $42,147

  • 27 · Net assets without donor restrictions

    beginning of year $1,628,265 · end of year $1,744,477

  • 28 · Net assets with donor restrictions

    beginning of year $16,574 · end of year $10,382

Mission and programs · 2023

Mission

TO PROVIDE EMERGENCY FOOD AND TEMPORARY SHELTER TO HOMELESS FAMILIES IN SUSSEX COUNTY AS WELL AS A PROGRAM OF COUNSELING AND SKILL BUILDING IN FAMILY MAINTENANCE AND GROWTH. ITS CORE VALUES ARE SERVICE, SOCIAL JUSTICE, COMPETENCE, AND HUMAN DIGNITY.

  • HOMELESS PROGRAM - PROVIDES EMERGENCY FOOD AND TEMPORARY SHELTER TO THE HOMELESS.

    Expenses $563,668 · Revenue $55,134

As filed on the 2023 return.

Listed in Part VII

  • ROBERT COMMENTUCCI

    PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • ALAN SUCH ESQUIRE

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    5
  • SARA ADKINS

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • LEO FITZSIMMONS

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • MICHAEL WILSON

    TRUSTEE

    Total calculated
    $0
    Hours/week
    5
  • SARIKA MAHARAJH

    TRUSTEE

    Total calculated
    $0
    Hours/week
    5
  • SHERRI HUGHES

    TRUSTEE

    Total calculated
    $0
    Hours/week
    5
  • TODD TAVARES

    TRUSTEE

    Total calculated
    $0
    Hours/week
    5
  • CAROL NOVRIT

    TRUSTEE

    Total calculated
    $0
    Hours/week
    5
  • DAWN METZGER

    AGENCY EXECUTIVE DIRECTOR

    Total calculated
    $129,790
    From this org
    $108,033
    From related orgs
    $0
    Other
    $21,757
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
6 December 2024
IRS schema version
2023v5.1
Source object
202423419349300637

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.