Skip to content
Nonprofiteer
← YOUNG MENS CHRISTIAN ASSOCIATION OF WARREN COUNTY

Form 990 for tax year 2025

Filed by YOUNG MENS CHRISTIAN ASSOCIATION OF WARREN COUNTY.

Totals

Total revenue
$2,158,187
Total expenses
$2,043,372
Contributions and grants received
$523,425
Grants paid
$88,458
Program service revenue
$1,608,235
Investment income
$4,185
Other revenue
$22,342
Total assets, end of year
$7,256,858
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$7,256,858
Program services expenses (Part IX)
$1,635,384
Management and general expenses
$383,773
Fundraising expenses
$24,215
Program service expenses (Part III)
$1,635,384

Program services were 80.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $22,000

  • 1b · Membership dues

    $0

  • 1c · Fundraising events

    $0

  • 1d · Related organizations

    $412,000

  • 1e · Government grants (contributions)

    $20,000

  • 1f · All other contributions, gifts and grants

    $69,425

  • 2a · Program service revenue: MEMBERSHIP REVENUE

    total $821,013 · related or exempt $821,013

  • 2b · Program service revenue: DAY CAMP REVENUE

    total $157,235 · related or exempt $157,235

  • 2c · Program service revenue: CHILDCARE REVENUE -- SCHOOL AGE

    total $109,059 · related or exempt $109,059

  • 2d · Program service revenue: CHILDCARE REVENUE -- INFANT/TODDLER/PRESCHOOL

    total $50 · related or exempt $50

  • 2e · Program service revenue: RESIDENT CAMP REVENUE

    total $0 · related or exempt $0

  • 2f · All other program service revenue

    total $520,878 · related or exempt $520,878 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $4,185 · excluded $4,185

  • 6a · Gross rents

    real property $10,456

  • 6c · Rental income or loss

    real property $10,456 · personal property $0

  • 6d · Net rental income or loss

    total $10,456 · related or exempt $10,456

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 8a · Fundraising events: gross income

    $7,460

  • 8a · Fundraising events: contributions included on line 1c

    $0

  • 8b · Fundraising events: direct expenses

    $1,757

  • 8c · Net income from fundraising events

    total $5,703 · excluded $5,703

  • 10a · Gross sales of inventory

    $11,758

  • 10b · Cost of goods sold

    $5,575

  • 10c · Net income from sales of inventory

    total $6,183 · related or exempt $6,183

  • 11d · All other revenue

    total $0 · related or exempt $0 · unrelated business $0 · excluded $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $88,458 · program services $88,458

  • 3 · Grants to foreign organizations and individuals

    total $0 · program services $0

  • 5 · Compensation of officers, directors and key employees

    total $158,974 · program services $0 · management and general $143,077 · fundraising $15,897

  • 7 · Other salaries and wages

    total $748,949 · program services $634,600 · management and general $108,907 · fundraising $5,442

  • 8 · Pension plan contributions

    total $43,708 · program services $43,708

  • 9 · Other employee benefits

    total $28,791 · program services $25,954 · management and general $2,751 · fundraising $86

  • 10 · Payroll taxes

    total $65,779 · program services $50,550 · management and general $13,829 · fundraising $1,400

  • 11c · Fees: accounting

    total $15,980 · management and general $15,980

  • 11f · Fees: investment management

    total $24,595 · program services $24,595

  • 11g · Fees: other

    total $44,184 · program services $44,184 · management and general $0 · fundraising $0

  • 12 · Advertising and promotion

    total $8,519 · program services $7,667 · fundraising $852

  • 13 · Office expenses

    total $761 · program services $685 · fundraising $76

  • 14 · Information technology

    total $27,927 · management and general $27,927

  • 16 · Occupancy

    total $95,128 · program services $86,635 · management and general $8,493

  • 19 · Conferences, conventions and meetings

    total $10,372 · program services $7,183 · management and general $3,189

  • 20 · Interest

    total $1,614 · management and general $1,614

  • 21 · Payments to affiliates

    total $0 · program services $0 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $255,567 · program services $230,010 · management and general $25,557

  • 23 · Insurance

    total $67,408 · program services $60,667 · management and general $6,741

  • 24a · Other expenses: SUPPLIES

    total $238,205 · program services $219,847 · management and general $17,896 · fundraising $462

  • 24b · Other expenses: REPAIRS & MAINTENANCE

    total $81,157 · program services $81,157

  • 24c · Other expenses: SNAP

    total $61 · program services $61

  • 24d · Other expenses: DUES AND SUBSCRIPTIONS

    total $31,287 · program services $23,475 · management and general $7,812

  • 24e · All other expenses

    total $5,948 · program services $5,948 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $177,886 · end of year $194,231

  • 2 · Savings and temporary cash investments

    beginning of year $1,186,079 · end of year $1,376,923

  • 5 · Loans and receivables from officers and key people

    beginning of year $0 · end of year $0

  • 6 · Loans and receivables from disqualified persons

    beginning of year $0 · end of year $0

  • 10a · Land, buildings and equipment: cost or other basis

    $9,537,774

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,852,070

  • 10c · Land, buildings and equipment, net

    beginning of year $5,835,418 · end of year $5,685,704

  • 12 · Investments: other securities

    beginning of year $0

  • 13 · Investments: program-related

    beginning of year $0

  • 15 · Other assets

    beginning of year $0 · end of year $0

  • 20 · Tax-exempt bond liabilities

    beginning of year $0 · end of year $0

  • 22 · Loans and payables to officers and key people

    beginning of year $0 · end of year $0

  • 23 · Secured mortgages and notes payable

    beginning of year $57,340 · end of year $0

  • 24 · Unsecured notes and loans payable

    beginning of year $0 · end of year $0

  • 25 · Other liabilities

    beginning of year $0 · end of year $0

  • 27 · Net assets without donor restrictions

    beginning of year $7,130,571 · end of year $7,139,587

  • 28 · Net assets with donor restrictions

    beginning of year $11,472 · end of year $117,271

Mission and programs · 2025

Mission

TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND AND BODY FOR ALL.

  • WE OFFER MULTIPLE PROGRAMS AND SERVICES DESIGNED TO SUPPORT MEMBERS OF THE SURROUNDING COMMUNITY IN MAKING HEALTHY CHOICES IN ALL ASPECTS OF THEIR LIVES; INCLUDING YOUTH DEVELOPMENT, HEALTHY LIVING AND SOCIAL RESPONSIBILITY PROGRAMS. FROM SETTING UP YOUNG PEOPLE WITH MENTORS TO HELPING FAMILIES GET FIT, WE ARE COMMITTED TO STRENGTHENING COMMUNITIES.

    Expenses $1,635,384 · Grants $88,458 · Revenue $1,624,874

As filed on the 2025 return.

Listed in Part VII

  • Carla Ewing

    VICE PRESIDENT II

    Total calculated
    $0
    Hours/week
    1
  • Heather O'Daniel

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Mike Stewart

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Monica Doyle

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Pj Brooks

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Brandon Lee

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Brian Riley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Casey Rexroat

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dawn Washburn

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Gina Sanberg

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jackie Jenks

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jadyn Dwyer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jay Grant

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jen Braun

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Katy Morrison

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Rayn Painter

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sarah Skrivseth

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Sean Stevens

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tamra Chandler

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Tom Hawkins

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Samuel Brooks

    EXECUTIVE DIRECTOR/CEO

    Total calculated
    $158,974
    From this org
    $135,500
    From related orgs
    $0
    Other
    $23,474
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2025
Filed
18 August 2026
IRS schema version
2025v4.2
Source object
202602309349302860

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.