Totals
- Total revenue
- $651,798
- Total expenses
- $670,095
- Contributions and grants received
- $634,337
- Grants paid
- $511,507
- Program service revenue
- $0
- Investment income
- $1,605
- Other revenue
- $15,856
- Total assets, end of year
- $257,360
- Total liabilities, end of year
- $5,459
- Net assets or fund balances, end of year
- $251,901
- Program services expenses (Part IX)
- $636,921
- Management and general expenses
- $23,502
- Fundraising expenses
- $9,672
- Program service expenses (Part III)
- $636,921
Program services were 95.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$18,220
-
1f · All other contributions, gifts and grants
$616,117
-
1g · Noncash contributions included above
$399,979
-
3 · Investment income
total $1,605 · excluded $1,605
-
8a · Fundraising events: gross income
$18,818
-
8b · Fundraising events: direct expenses
$3,273
-
8c · Net income from fundraising events
total $15,545 · excluded $15,545
-
11a · Other revenue: MISCELLANEOUS INCOME
total $311 · related or exempt $311
-
11e · Other revenue, total
$311
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $122 · program services $122
-
2 · Grants to domestic individuals
total $511,385 · program services $511,385
-
5 · Compensation of officers, directors and key employees
total $53,666 · program services $46,153 · management and general $5,367 · fundraising $2,146
-
7 · Other salaries and wages
total $50,352 · program services $43,302 · management and general $5,035 · fundraising $2,015
-
10 · Payroll taxes
total $7,957 · program services $6,843 · management and general $796 · fundraising $318
-
11c · Fees: accounting
total $3,025 · management and general $3,025
-
12 · Advertising and promotion
total $668 · fundraising $668
-
13 · Office expenses
total $7,005 · program services $2,452 · management and general $2,102 · fundraising $2,451
-
16 · Occupancy
total $24,000 · program services $20,640 · management and general $2,400 · fundraising $960
-
17 · Travel
total $2,779 · program services $695 · management and general $1,112 · fundraising $972
-
22 · Depreciation, depletion and amortization
total $940 · program services $940
-
23 · Insurance
total $4,624 · program services $4,128 · management and general $354 · fundraising $142
-
24e · All other expenses
total $3,572 · program services $261 · management and general $3,311
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $206,184 · end of year $150,846
-
2 · Savings and temporary cash investments
beginning of year $66,152 · end of year $98,114
-
9 · Prepaid expenses and deferred charges
beginning of year $3,068 · end of year $3,074
-
10a · Land, buildings and equipment: cost or other basis
$33,328
-
10b · Land, buildings and equipment: accumulated depreciation
$28,002
-
10c · Land, buildings and equipment, net
end of year $5,326
-
17 · Accounts payable and accrued expenses
beginning of year $5,206 · end of year $5,459
-
27 · Net assets without donor restrictions
beginning of year $257,798 · end of year $248,693
-
28 · Net assets with donor restrictions
beginning of year $12,400 · end of year $3,208
Mission and programs · 2023
Mission
TO SHOW THE LOVE OF CHRIST TO THOSE EXPERIENCING FINANCIAL CRISES THROUGH BASIC NEEDS ASSISTANCE.
-
UNITED CHRISTIAN MINISTRIES ASSISTS PERSONS IN DIFFICULT SITUATIONS IN MEETING THEIR BASIC NEEDS FOR FOOD, CLOTHING, AND SHELTER THROUGH DIRECT SERVICES, EDUCATION, AND ADVOCACY. DIRECT EMERGENCY ASSISTANCE SERVICES INCLUDE FOOD, CLOTHING, AND FINANCIAL ASSISTANCE WITH RENT, ELECTRIC AND HEATING COSTS. EDUCATION AND ADVOCACY IS PROVIDED THROUGH SNAP APPLICATION ASSISTANCE, BUDGET COUNSELING, AND COLLABORATIVE REFERRALS TO COMMUNITY RESOURCES. DURING 2023, UNITED CHRISTIAN MINISTRIES SERVED OVER 3,698 HOUSEHOLDS, DISTRIBUTED OVER 3,283 EMERGENCY FOOD PACKAGES PROVIDING OVER 72,747 MEALS, AND GAVE FINANCIAL HELP TO OVER 415 OF THE HOUSEHOLDS SERVED.
Expenses $636,921 · Grants $511,507
As filed on the 2023 return.
Listed in Part VII
-
Melanie JohnsonMELANIE JOHNSON
EXECUTIVE DIRECTOR
- Total calculated
- $53,666
- From this org
- $53,666
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Teresa AlversonTERESA ALVERSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Melanie MullerMELANIE MULLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chris JordanCHRIS JORDAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Doyle KayDOYLE KAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Randy GermanRANDY GERMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
April BryantAPRIL BRYANT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ferrante JohnsonFERRANTE JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Robbie LakeROBBIE LAKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Angie JohnsonANGIE JOHNSON
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Holly HallHOLLY HALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lorie AndaryLORIE ANDARY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kelli BurnettKELLI BURNETT
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Brady FreemanBRADY FREEMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lesa HowardLESA HOWARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristin DuboseKRISTIN DUBOSE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Glenn FarrowGLENN FARROW
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 4 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403099349302995
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.