Form 990 for tax year 2023
Filed by ARBOR HILL DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $330,152
- Total expenses
- $385,851
- Contributions and grants received
- $283,707
- Grants paid
- $0
- Program service revenue
- $55,822
- Investment income
- -$9,377
- Other revenue
- $0
- Total assets, end of year
- $590,631
- Total liabilities, end of year
- $186,598
- Net assets or fund balances, end of year
- $404,033
- Program services expenses (Part IX)
- $294,019
- Management and general expenses
- $89,627
- Fundraising expenses
- $2,205
- Program service expenses (Part III)
- $294,019
Program services were 76.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$263,131
-
1f · All other contributions, gifts and grants
$20,576
-
2a · Program service revenue: AFFORDABLE HOUSING PROGRAM
total $55,822 · related or exempt $55,822
-
7b · Less cost or other basis and sales expenses
other assets $9,377
-
7c · Gain or loss
other assets -$9,377
-
7d · Net gain or loss
total -$9,377 · related or exempt -$9,377
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $45,006 · program services $30,793 · management and general $13,785 · fundraising $428
-
7 · Other salaries and wages
total $140,920 · program services $96,416 · management and general $43,171 · fundraising $1,333
-
9 · Other employee benefits
total $20,185 · program services $13,811 · management and general $6,182 · fundraising $192
-
10 · Payroll taxes
total $21,847 · program services $14,948 · management and general $6,692 · fundraising $207
-
11c · Fees: accounting
total $12,713 · program services $11,713 · management and general $1,000
-
11g · Fees: other
total $2,631 · program services $1,237 · management and general $1,394
-
13 · Office expenses
total $3,801 · program services $3,174 · management and general $610 · fundraising $17
-
16 · Occupancy
total $14,164 · program services $13,830 · management and general $334
-
17 · Travel
total $349 · program services $349
-
20 · Interest
total $6,082 · program services $5,161 · management and general $921
-
22 · Depreciation, depletion and amortization
total $9,059 · program services $4,958 · management and general $4,101
-
23 · Insurance
total $13,242 · program services $11,650 · management and general $1,592
-
24a · Other expenses: MAINTENANCE AND REPAIRS
total $46,706 · program services $39,320 · management and general $7,386
-
24b · Other expenses: BUILDING & REHAB CONTRACT
total $40,308 · program services $40,308
-
24c · Other expenses: BAD DEBT EXPENSE
total $4,518 · program services $4,518
-
24d · Other expenses: TELEPHONE & COMMUNICATION
total $2,779 · program services $1,833 · management and general $918 · fundraising $28
-
24e · All other expenses
total $1,541 · management and general $1,541
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $207,326 · end of year $69,730
-
3 · Pledges and grants receivable
beginning of year $432,960 · end of year $441,400
-
4 · Accounts receivable
beginning of year $311 · end of year $298
-
9 · Prepaid expenses and deferred charges
beginning of year $2,279 · end of year $2,337
-
10a · Land, buildings and equipment: cost or other basis
$698,740
-
10b · Land, buildings and equipment: accumulated depreciation
$621,874
-
10c · Land, buildings and equipment, net
beginning of year $86,441 · end of year $76,866
-
17 · Accounts payable and accrued expenses
beginning of year $36,190 · end of year $42,599
-
19 · Deferred revenue
beginning of year $8,425 · end of year $8,119
-
23 · Secured mortgages and notes payable
beginning of year $221,389 · end of year $130,786
-
25 · Other liabilities
beginning of year $3,581 · end of year $5,094
-
27 · Net assets without donor restrictions
beginning of year -$94,971 · end of year -$16,273
-
28 · Net assets with donor restrictions
beginning of year $554,703 · end of year $420,306
Mission and programs · 2023
Mission
THE ENTITY IS DEDICATED TO PROVIDING NEIGHBORHOOD ASSISTANCE INCLUDING AFFORDABLE HOMEOWNERSHIP, APARTMENT HOUSING, RESTORATION AND REVITALIZATION OF HOUSING, WORKFORCE DEVELOPMENT AND IMPROVING THE AREA'S QUALITY OF LIFE.
-
AFFORDABLE RENTAL HOUSING PROGRAM - FIRST STREET
Expenses $52,420 · Revenue $55,752
-
AFFORDABLE HOUSING PROGRAM, RENOVATIONS AND ASSISTANCE, AND WORKFORCE DEVELOPMENT AND COMMUNITY RENEWAL.
Expenses $241,599 · Revenue $70
As filed on the 2023 return.
Listed in Part VII
-
Arlene WayARLENE WAY
EXECUTIVE DI
- Total calculated
- $45,006
- From this org
- $45,006
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Elbert WatsonELBERT WATSON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Andre LakeANDRE LAKE
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Arthur LumpkinARTHUR LUMPKIN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Barbara JohnsonBARBARA JOHNSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Innocent AkeINNOCENT AKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kim RichardsonKIM RICHARDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alene ShermanALENE SHERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Irving BradyIRVING BRADY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 28 January 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500289349300540
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.