Form 990 for tax year 2023
Filed by RUNNING REBELS COMMUNITY ORGANIZATION INC.
Totals
- Total revenue
- $5,729,959
- Total expenses
- $5,867,628
- Contributions and grants received
- $5,482,808
- Grants paid
- $68,109
- Program service revenue
- $150,644
- Investment income
- $3,302
- Other revenue
- $93,205
- Total assets, end of year
- $6,442,908
- Total liabilities, end of year
- $350,800
- Net assets or fund balances, end of year
- $6,092,108
- Program services expenses (Part IX)
- $4,376,358
- Management and general expenses
- $1,396,421
- Fundraising expenses
- $94,849
- Program service expenses (Part III)
- $4,376,358
Program services were 74.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$75,000
-
1c · Fundraising events
$176,770
-
1e · Government grants (contributions)
$4,020,829
-
1f · All other contributions, gifts and grants
$1,210,209
-
2a · Program service revenue: RENTAL INCOME
total $74,823 · related or exempt $74,823
-
2b · Program service revenue: RECREATION
total $54,000 · related or exempt $54,000
-
2c · Program service revenue: ENTREPRENEURIAL EARNIN
total $21,821 · related or exempt $21,821
-
3 · Investment income
total $3,302 · excluded $3,302
-
8a · Fundraising events: gross income
$18,900
-
8a · Fundraising events: contributions included on line 1c
$176,770
-
8b · Fundraising events: direct expenses
$30,400
-
8c · Net income from fundraising events
total -$11,500 · excluded -$11,500
-
11a · Other revenue: INSURANCE PROCEEDS
total $67,736 · related or exempt $67,736
-
11b · Other revenue: OTHER INCOME
total $36,969 · related or exempt $36,969
-
11e · Other revenue, total
$104,705
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $68,109 · program services $68,109
-
5 · Compensation of officers, directors and key employees
total $296,008 · program services $57,892 · management and general $229,427 · fundraising $8,689
-
7 · Other salaries and wages
total $2,964,410 · program services $2,743,175 · management and general $163,360 · fundraising $57,875
-
9 · Other employee benefits
total $302,799 · program services $277,374 · management and general $25,425
-
10 · Payroll taxes
total $312,765 · program services $252,667 · management and general $55,006 · fundraising $5,092
-
11c · Fees: accounting
total $3,599 · management and general $3,599
-
11g · Fees: other
total $590,275 · program services $391,060 · management and general $189,095 · fundraising $10,120
-
12 · Advertising and promotion
total $7,942 · program services $7,599 · management and general $343
-
13 · Office expenses
total $281,432 · program services $109,828 · management and general $167,973 · fundraising $3,631
-
14 · Information technology
total $44,427 · program services $35,255 · management and general $9,172
-
16 · Occupancy
total $208,043 · program services $49,713 · management and general $158,330
-
20 · Interest
total $23,701 · program services $7,214 · management and general $16,487
-
22 · Depreciation, depletion and amortization
total $225,401 · management and general $225,401
-
23 · Insurance
total $77,984 · program services $15,284 · management and general $62,700
-
24a · Other expenses: PROGRAM SUPPLIES
total $162,207 · program services $146,181 · management and general $6,584 · fundraising $9,442
-
24b · Other expenses: TRAVEL AND VEHICLE EXPE
total $153,215 · program services $115,234 · management and general $37,981
-
24c · Other expenses: CLIENT TRANSPORTATION
total $50,933 · program services $37,253 · management and general $13,680
-
24d · Other expenses: MISCELLANEOUS
total $35,628 · program services $35,578 · management and general $50
-
24e · All other expenses
total $58,750 · program services $26,942 · management and general $31,808
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $422,567 · end of year $571,710
-
2 · Savings and temporary cash investments
end of year $111,169
-
3 · Pledges and grants receivable
beginning of year $2,550,224 · end of year $1,421,886
-
4 · Accounts receivable
beginning of year $60,961 · end of year $128,392
-
7 · Other notes and loans receivable
beginning of year $8,014 · end of year $8,014
-
9 · Prepaid expenses and deferred charges
beginning of year $51,749 · end of year $70,764
-
10a · Land, buildings and equipment: cost or other basis
$5,176,259
-
10b · Land, buildings and equipment: accumulated depreciation
$1,155,937
-
10c · Land, buildings and equipment, net
beginning of year $3,903,155 · end of year $4,020,322
-
14 · Intangible assets
beginning of year $2,906 · end of year $0
-
15 · Other assets
beginning of year $74,616 · end of year $110,651
-
17 · Accounts payable and accrued expenses
beginning of year $363,929 · end of year $250,752
-
19 · Deferred revenue
beginning of year $250 · end of year $695
-
23 · Secured mortgages and notes payable
beginning of year $406,207
-
25 · Other liabilities
beginning of year $74,029 · end of year $99,353
-
27 · Net assets without donor restrictions
beginning of year $5,173,916 · end of year $5,649,179
-
28 · Net assets with donor restrictions
beginning of year $1,055,861 · end of year $442,929
Mission and programs · 2023
Mission
THE RUNNING REBELS COMMUNITY ORGANIZATION ENGAGES THE COMMUNITY, YOUTH, AND THEIR FAMILIES, PREVENTS INVOLVEMENT IN GANGS, DRUGS, VIOLENCE, AND THE JUVENILE JUSTICE SYSTEM, INTERVENES AND GUIDES YOUTH BY ASSISTING THEM WITH MAKING POSITIVE CHOICES, AND COACHES YOUTH THROUGH THEIR TRANSITION INTO ADULTHOOD. WE ACCOMPLISH THIS THROUGH BUILDING RELATIONSHIPS WITH YOUTH AND PROVIDING THE RESOURCES AND SKILLS NECESSARY FOR THEM TO BECOME THRIVING, CONNECTED, AND CONTRIBUTING ADULT MEMBERS OF OUR COMMUNITY.
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $1,901,162 · Grants $40,340 · Revenue $248,372
-
VIOLENCE FEE ZONE: NUMBERS: ONE ON ONE'S- 45,139; CLASSROOM OBSERVATIONS- 38,818; PARENT CONTACTS-2916; TOTAL VFZ CASELOAD- 622 STUDENTS; 3 OR MORE CONTACTS-1,288; SUPPORT CONTACTS 14,042.HIGHLIGHTS: THE EFFORTS OF THE VFZ STAFF WERE EVIDENT AS WE WERE ABLE TO SEE OUR SENIOR MENTEES WALK ACROSS THE STAGE AND RECEIVE THEIR HIGH SCHOOL DIPLOMAS. AT NORTH DIVISION H. S OUR VERY OWN 4-YEAR VFZ MENTEES C.T.AND N. E. WERE BOTH NAMED CLASS VALEDICTORIANS OF THEIR CLASS. VFZ MENTEES ACROSS ALL SEVEN SCHOOLS RECEIVED VARIOUS HONORS AND RECOGNITION FOR THEIR ACADEMIC ACHIEVEMENT AND FOR BEING EXCEPTIONAL CITIZENS OF THE SCHOOL. VFZ WORKS! ADDITIONALLY, DURING THE 1ST SEMESTER OF THE 23-24 SCHOOL YEAR STUDENTS FROM WASHINGTON AND NORTH HAVE TOURED RRC O EAST, MET WITH VIC AND DAWN BARNETT AND HAD PRODUCED A PODCAST THAT CAN BE VIEWED ON YOU TUBE. THE PLAN IS FOR ALL VFZ 5 HIGH SCHOOLS TO TOUR RRCO EAST, DO A POD CAST AND GAIN AWARENESS AND APPRECIATION FOR THE OPPORTUNITIES IN THE PROGRAMMING OFFERED BY THE REBELS.REBEL IMPACT: THIS QUOTE WAS SHARED BY N. E. SHE WAS THE CO- VALEDICTORIAN OF THE 2023 GRADUATING CLASS AT NORTH DIVISION, A 4-YEAR MENTEE IN THE VFZ PROGRAM AND CURRENTLY IN HER 2ND SEMESTER AT JACKSON ST. UNIVERSITY. SHE STATED "MY MENTORS HELPED ME TO SEE MYSELF FROM THE INSIDE OUT. THEY PUSHED ME AND ENCOURAGED ME TO BELIEVE IN MYSELF, PUT IN THE WORK AND EXPECT GOOD RESULTS."
Expenses $1,282,829 · Grants $15,435
-
COMMUNITY MENTORING PROGRAM - BRIGHTER FUTURES: NUMBERS: ACTIVE PARTICIPANTS: 86 PARTICIPANTS; PROGRAM CAPACITY: 75 PARTICIPANTS; PARENT CONTACTS: 84 CONTACTS; ONE ON ONE: 1004 CONTACTS; EMPLOYMENT GAINED: 0; YOUTH WHO COMPLETED ACADEMIC GOALS: 63; YOUTH WHO COMPLETED PERSONAL GOALS: 49.HIGHLIGHTS:THE NUMBER OF YOUTH ENGAGED IN THE PROGRAM HAS GONE UP, AND YOUTH ARE TAKING THEIR GOALS SERIOUSLY AND ARE COMPLETING THEM ACCORDINGLY. ALTHOUGH ATTENDANCE NUMBERS ARE NOT AS STRONG AS THEY WERE PRE-COVID, WORD OF MOUTH, ESPECIALLY THROUGHOUT THE MIDDLE SCHOOLS WE SERVE, HAS INCREASED OUR AVERAGE ATTENDANCE NUMBERS. ADDITIONALLY, RUNNING REBELS HAS IMPLEMENTED MORE LIFE SKILLS PROGRAMMING. THE LIFE SKILLS CURRICULUM CONTINUES TO HELP YOUTH COPE WITH STRESS IN HEALTHIER WAYS, AND BE MORE AWARE OF THE DANGERS OF NICOTINE, ALCOHOL, AND OTHER DRUGS.HIGHLIGHTS :ALTHOUGH WE HAVE A CORE GROUP OF YOUNG PEOPLE THAT ATTEND OUR AFTER-SCHOOL PROGRAMMING REGULARLY, WE ARE LOOKING TO EXPAND THAT BASE. DESPITE OUR NUMBERS GOING UP ON AVERAGE, WE WANT MORE YOUTH THAT COME CONSISTENTLY. WE CONTINUE TO ENCOURAGE NEWER ATTENDEES TO KEEP ATTENDING ON A REGULAR BASIS. REBEL IMPACT:"I REALLY LOOK UP TO MY MENTOR AND REBELS REALLY HELPS ME WITH MY HOMEWORK TOO."Z.
Expenses $545,434 · Grants $68
-
RECREATIONAL AND ATHLETICS PROGRAM: THE AFTERSCHOOL PROGRAM INCLUDES HOMEWORK HELP PROVIDED BY COMMUNITY VOLUNTEERS. BE THE CHANGE IS AN AFRICAN AMERICAN MALE LEADERSHIP PROGRAM CONNECTING MALE MENTORS AND PEERS WHILE PARTICIPATING IN GROUP DISCUSSIONS AND FIELD TRIPS. LADY REBELS IS A LEADERSHIP PROGRAM TO CONNECT POSITIVE FEMALE ROLE-MODELS WHILE GOAL SETTING AND LEARNING LIFE SKILLS. AUDIO/VISUAL ENTERTAINMENT IS A PROGRAM WHERE YOUTH LEARN PHOTOGRAPHY, VIDEOGRAPHY, ALONG WITH ANYTHING TO SUCCEED IN THE ENTERTAINMENT BUSINESS. RUNNING REBELS ATHLETICS PROGRAMS ARE A PLATFORM FOR DEVELOPING ATHLETIC EXCELLENCE, BUILDING CHARACTER, AND OFFERING A SOURCE OF STABILITY IN THE LIVES OF YOUNG ATHLETES. STAFF TEACH YOUTH DISCIPLINE, TEAMWORK, AND DEDICATION ON AND OFF THE COURT.
Expenses $646,933 · Grants $12,266 · Revenue $6,977
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
Delbert WilliamsDELBERT WILLIAMS
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jill M BoyleJILL M BOYLE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Michael CoyneMICHAEL COYNE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Carolyn GarskiCAROLYN GARSKI
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Erin MilesERIN MILES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Fred TabakFRED TABAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Clifton PhelpsCLIFTON PHELPS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thomas MeltonTHOMAS MELTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Rodney HarrisRODNEY HARRIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tiffany WynnTIFFANY WYNN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nicholas RamosNICHOLAS RAMOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Victor BarnettVICTOR BARNETT
EXECUTIVE DIREC
- Total calculated
- $110,269
- From this org
- $96,945
- From related orgs
- $0
- Other
- $13,324
- Hours/week
- 40
-
Dawn BarnettDAWN BARNETT
CO-EXEC. DIREC
- Total calculated
- $112,408
- From this org
- $86,887
- From related orgs
- $0
- Other
- $25,521
- Hours/week
- 40
-
Rolunda DixonROLUNDA DIXON
COMPTROLLER
- Total calculated
- $100,459
- From this org
- $86,856
- From related orgs
- $0
- Other
- $13,603
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443189349301544
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.