Form 990 for tax year 2023
Filed by WESTERN CUNA MANAGEMENT SCHOOL.
Totals
- Total revenue
- $1,888,641
- Total expenses
- $1,587,635
- Contributions and grants received
- $54,891
- Grants paid
- $54,950
- Program service revenue
- $1,786,299
- Investment income
- $44,859
- Other revenue
- $2,592
- Total assets, end of year
- $1,321,482
- Total liabilities, end of year
- $23,247
- Net assets or fund balances, end of year
- $1,298,235
- Program services expenses (Part IX)
- $1,480,019
- Management and general expenses
- $107,616
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,480,019
Program services were 93.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$54,891
-
2a · Program service revenue: REGISTRATION
total $1,779,343 · related or exempt $1,779,343
-
2b · Program service revenue: EDUCATION PROGRAM REVE
total $6,956 · related or exempt $6,956
-
3 · Investment income
total $44,859 · excluded $44,859
-
11a · Other revenue: OTHER INCOME
total $2,592 · related or exempt $2,592
-
11e · Other revenue, total
$2,592
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $54,950 · program services $54,950
-
5 · Compensation of officers, directors and key employees
total $346,740 · program services $239,124 · management and general $107,616
-
9 · Other employee benefits
total $29,280 · program services $29,280
-
10 · Payroll taxes
total $37,887 · program services $37,887
-
11a · Fees: management
total $52,560 · program services $52,560
-
11c · Fees: accounting
total $2,952 · program services $2,952
-
11g · Fees: other
total $241,500 · program services $241,500
-
12 · Advertising and promotion
total $603 · program services $603
-
13 · Office expenses
total $8,193 · program services $8,193
-
16 · Occupancy
total $17,288 · program services $17,288
-
17 · Travel
total $37,901 · program services $37,901
-
19 · Conferences, conventions and meetings
total $9,075 · program services $9,075
-
22 · Depreciation, depletion and amortization
total $151 · program services $151
-
23 · Insurance
total $7,027 · program services $7,027
-
24a · Other expenses: STUDENT HOUSING AND MEA
total $466,685 · program services $466,685
-
24b · Other expenses: GRADUATION AND OTHER EV
total $194,654 · program services $194,654
-
24c · Other expenses: EDUCATIONAL MATERIALS
total $52,470 · program services $52,470
-
24d · Other expenses: OTHER EXPENSES
total $26,969 · program services $26,969
-
24e · All other expenses
total $750 · program services $750
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $921,152 · end of year $1,092,631
-
2 · Savings and temporary cash investments
beginning of year $203,944 · end of year $214,107
-
4 · Accounts receivable
beginning of year $6,127 · end of year $4,149
-
9 · Prepaid expenses and deferred charges
beginning of year $7,150 · end of year $8,436
-
10a · Land, buildings and equipment: cost or other basis
$4,920
-
10b · Land, buildings and equipment: accumulated depreciation
$3,261
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $1,659
-
12 · Investments: other securities
beginning of year $500 · end of year $500
-
17 · Accounts payable and accrued expenses
beginning of year $141,644 · end of year $23,247
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $997,229 · end of year $1,298,235
Mission and programs · 2023
Mission
TO PROVIDE TRAINING AND EDUCATION FOR CREDIT UNION MANAGEMENT.
-
EDUCATIONAL PROGRAM FOR CREDIT UNION PROFESSIONALS. REVENUE IS GENERATED THROUGH TUITION FEES.
Expenses $1,480,019 · Grants $54,950 · Revenue $1,786,299
As filed on the 2023 return.
Listed in Part VII
-
Stephanie TeubnerSTEPHANIE TEUBNER
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Wally MurrayWALLY MURRAY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.8
-
Tracie KenyonTRACIE KENYON
SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 0.8
-
Sterling NielsenSTERLING NIELSEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.8
-
Bill CheneyBILL CHENEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.8
-
Joan OppJOAN OPP
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.8
-
Mike WilliamsMIKE WILLIAMS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.8
-
Diana DykstraDIANA DYKSTRA
PRESIDENT
- Total calculated
- $1,363,844
- From this org
- $134,218
- From related orgs
- $1,202,079
- Other
- $27,547
- Hours/week
- 3 + 37 related
Schedule J breakdown matched by us
- Base
- $89,218 + $880,560 related
- Bonus
- $45,000 + $316,720 related
- Other
- $0 + $4,799 related
- Deferred
- $0 + $16,500 related
- Nontaxable benefits
- $0 + $11,047 related
- Filer's total
- $134,218 + $1,229,626 related
-
Michael SteinbergerMICHAEL STEINBERGER
DEAN & CHIEF ACADEMIC OFFI
- Total calculated
- $184,377
- From this org
- $184,377
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8 + 32 related
Schedule J breakdown matched by us
- Base
- $134,377
- Bonus
- $50,000
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $184,377
-
Nancy WoodNANCY WOOD
DIRECTOR OF SCHOOL ADMIN
- Total calculated
- $130,457
- From this org
- $113,856
- From related orgs
- $0
- Other
- $16,601
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Independent compensation consultant
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 19 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202422839349301662
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.