Totals
- Total revenue
- $124,252
- Total expenses
- $367,632
- Contributions and grants received
- $124,238
- Grants paid
- $71,040
- Program service revenue
- $0
- Investment income
- $14
- Other revenue
- $0
- Total assets, end of year
- $95,081
- Total liabilities, end of year
- $2,589
- Net assets or fund balances, end of year
- $92,492
- Program services expenses (Part IX)
- $301,131
- Management and general expenses
- $66,501
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $301,131
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$45,000
-
1f · All other contributions, gifts and grants
$79,238
-
3 · Investment income
total $14 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $71,040 · program services $71,040
-
7 · Other salaries and wages
total $190,152 · program services $151,510 · management and general $38,642 · fundraising $0
-
10 · Payroll taxes
total $15,285 · program services $12,140 · management and general $3,145 · fundraising $0
-
11c · Fees: accounting
total $4,245 · program services $0 · management and general $4,245 · fundraising $0
-
11g · Fees: other
total $28,620 · program services $28,620 · management and general $0 · fundraising $0
-
13 · Office expenses
total $4,829 · program services $0 · management and general $4,829 · fundraising $0
-
14 · Information technology
total $10,472 · program services $1,433 · management and general $9,039 · fundraising $0
-
17 · Travel
total $5,686 · program services $4,396 · management and general $1,290 · fundraising $0
-
19 · Conferences, conventions and meetings
total $13,720 · program services $13,720 · management and general $0 · fundraising $0
-
23 · Insurance
total $6,969 · program services $6,969 · management and general $0 · fundraising $0
-
24a · Other expenses: Bank Fees
total $165 · program services $0 · management and general $165 · fundraising $0
-
24b · Other expenses: Business Expenses
total $735 · program services $0 · management and general $735 · fundraising $0
-
24c · Other expenses: Government Fees
total $0 · program services $0 · management and general $0 · fundraising $0
-
24d · Other expenses: Printing
total $688 · program services $0 · management and general $688 · fundraising $0
-
24e · All other expenses
total $15,026 · program services $11,303 · management and general $3,723 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $349,284 · end of year $95,081
-
25 · Other liabilities
beginning of year $10,386 · end of year $2,589
-
27 · Net assets without donor restrictions
beginning of year $416,104 · end of year $92,492
-
28 · Net assets with donor restrictions
beginning of year -$77,206
Mission and programs · 2023
Mission
To build a cross-class multi-racial progressive alliance, by combining integrated voter engagement, distributive organization, and sustained leadership development.
-
Memphis for All is addressing the significant infrastructure gap in Memphis, by building consistent voter contact and organizing, issuing and implementing enagagement programs to register, organize, and mobilize thousands of voters accross Memphis.
Expenses $301,131 · Grants $71,040 · Revenue $91,690
As filed on the 2023 return.
Listed in Part VII
-
Bennett Foster
Secretary
- Total calculated
- $85,000
- From this org
- $0
- From related orgs
- $85,000
- Other
- $0
- Hours/week
- 0
-
Charles McKinney
Preisdent
- Total calculated
- $0
- Hours/week
- 0
-
Jeffery Lichtenstein
Treasurer
- Total calculated
- $0
- Hours/week
- 0
-
Cardell Orrin
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Alex Hensley
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Michalyn Easter Thomas
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Carlissa Shaw
Board Member
- Total calculated
- $0
- Hours/week
- 0
-
Rebekah Gorbea
Board Member
- Total calculated
- $38,642
- From this org
- $38,642
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Memphis for All Education Fund
501(c)3 · build community-based civic partnerships to increase secure voting access in Memphis and Shelby Co, · TN
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 11 May 2024
- IRS schema version
- 2023v5.1
- Source object
- 202403199349303555
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.