Totals
- Total revenue
- $4,427,801
- Total expenses
- $4,269,906
- Contributions and grants received
- $1,166,031
- Grants paid
- $0
- Program service revenue
- $3,067,663
- Investment income
- $29,469
- Other revenue
- $164,638
- Total assets, end of year
- $13,776,913
- Total liabilities, end of year
- $2,161,071
- Net assets or fund balances, end of year
- $11,615,842
- Program services expenses (Part IX)
- $3,647,059
- Management and general expenses
- $500,897
- Fundraising expenses
- $121,950
- Program service expenses (Part III)
- $3,647,059
Program services were 85.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$216,155
-
1e · Government grants (contributions)
$13,963
-
1f · All other contributions, gifts and grants
$935,913
-
1g · Noncash contributions included above
$6,315
-
2a · Program service revenue: Room and Board
total $2,687,057 · related or exempt $2,687,057
-
2b · Program service revenue: Other Guest Services
total $224,794 · related or exempt $224,794
-
2c · Program service revenue: Parking Income
total $78,675 · related or exempt $78,675
-
2d · Program service revenue: Snack Bar
total $77,137 · related or exempt $77,137
-
3 · Investment income
total $29,042 · excluded $29,042
-
6a · Gross rents
real property $143,978
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $143,978
-
6d · Net rental income or loss
total $143,978 · excluded $143,978
-
7a · Gross sales of assets other than inventory
securities $427
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $427
-
7d · Net gain or loss
total $427 · excluded $427
-
8a · Fundraising events: gross income
$35,261
-
8b · Fundraising events: direct expenses
$14,601
-
8c · Net income from fundraising events
total $20,660 · excluded $20,660
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $206,224 · program services $126,343 · management and general $72,352 · fundraising $7,529
-
7 · Other salaries and wages
total $1,494,261 · program services $1,211,587 · management and general $208,033 · fundraising $74,641
-
8 · Pension plan contributions
total $25,524 · program services $20,082 · management and general $4,208 · fundraising $1,234
-
9 · Other employee benefits
total $105,764 · program services $83,215 · management and general $17,438 · fundraising $5,111
-
10 · Payroll taxes
total $129,855 · program services $102,169 · management and general $21,411 · fundraising $6,275
-
11b · Fees: legal
total $5,203 · management and general $5,203
-
11c · Fees: accounting
total $33,200 · management and general $33,200
-
11g · Fees: other
total $466,945 · program services $384,879 · management and general $66,656 · fundraising $15,410
-
12 · Advertising and promotion
total $2,080 · program services $1,900 · management and general $180
-
13 · Office expenses
total $172,896 · program services $133,397 · management and general $31,096 · fundraising $8,403
-
16 · Occupancy
total $44,827 · program services $23,590 · management and general $18,203 · fundraising $3,034
-
17 · Travel
total $312 · program services $246 · management and general $51 · fundraising $15
-
19 · Conferences, conventions and meetings
total $160,892 · program services $157,590 · management and general $3,302
-
20 · Interest
total $57,278 · program services $51,309 · management and general $5,969
-
22 · Depreciation, depletion and amortization
total $418,023 · program services $418,023
-
23 · Insurance
total $252,655 · program services $240,196 · management and general $12,459
-
24a · Other expenses: Food
total $377,794 · program services $377,794
-
24b · Other expenses: Charter & Ferry Service
total $141,433 · program services $141,433
-
24c · Other expenses: Miscellaneous
total $88,220 · program services $86,786 · management and general $1,136 · fundraising $298
-
24d · Other expenses: Fuel
total $86,520 · program services $86,520
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $741,515 · end of year $774,824
-
2 · Savings and temporary cash investments
beginning of year $754,620 · end of year $877,614
-
3 · Pledges and grants receivable
end of year $67,986
-
4 · Accounts receivable
beginning of year $329,343 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $127,127 · end of year $145,708
-
10a · Land, buildings and equipment: cost or other basis
$12,109,869
-
10b · Land, buildings and equipment: accumulated depreciation
$5,736,724
-
10c · Land, buildings and equipment, net
beginning of year $6,157,485 · end of year $6,373,145
-
14 · Intangible assets
beginning of year $130,989 · end of year $98,915
-
15 · Other assets
beginning of year $5,010,286 · end of year $5,438,721
-
17 · Accounts payable and accrued expenses
beginning of year $112,946 · end of year $106,398
-
23 · Secured mortgages and notes payable
beginning of year $2,028,507 · end of year $1,954,767
-
25 · Other liabilities
beginning of year $131,656 · end of year $99,906
-
27 · Net assets without donor restrictions
beginning of year $10,754,741 · end of year $11,310,735
-
28 · Net assets with donor restrictions
beginning of year $223,515 · end of year $305,107
Mission and programs · 2023
Mission
The mission of Star Island Corporation is to hold and maintain Star Island and such other property as the Corporation may hold or acquire, as a center for religious, educational, and kindred purposes consistent with the principles of the Unitarian Universalist Association and the United Church of Christ.
Activities or mission (Part I)
Operation of a religious and educational conference center on Star Island
-
Since 1915, The Star Island Corporation has operated Star Island as a religious and educational conference center. During 2023, approximately 3,150 individuals attended 59 conferences held during the year. Conferences covered topics from the arts to natural history, from religious education to laity training, and from spirituality to international affairs. The Corporation strives to make these conferences affordable for all, even though room and board revenue only manages to cover approximately 63% of its annual operating costs. Star honors its religious purpose, among other things, by having a minister of the week present on the island during the main summer conference weeks and having daily chapel services during these weeks.
Expenses $3,647,059 · Revenue $3,067,663
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Debbie Duval
President
- Total calculated
- $0
- Hours/week
- 3
-
Tom Kennedy
Vice President
- Total calculated
- $0
- Hours/week
- 2
-
Joni Abbadessa
Treasurer
- Total calculated
- $0
- Hours/week
- 3
-
Arlyn Weeks
Clerk
- Total calculated
- $0
- Hours/week
- 2
-
Kyle Belmont
Director
- Total calculated
- $2,801
- From this org
- $2,801
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Cary Cuicco
Director
- Total calculated
- $0
- Hours/week
- 2
-
Leon Dunkley
Director
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth Erickson
Director
- Total calculated
- $0
- Hours/week
- 2 + 0.2 related
-
Lucia Green-Weiskel
Director
- Total calculated
- $943
- From this org
- $943
- From related orgs
- $0
- Other
- $0
- Hours/week
- 2
-
Caroline Quijada
Director
- Total calculated
- $0
- Hours/week
- 2
-
April Rosario
Director
- Total calculated
- $0
- Hours/week
- 2
-
Topher Soltys
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ali Walton
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tricia Coleman
Past Director
- Total calculated
- $0
- Hours/week
- 2
-
Joseph Watts
CEO
- Total calculated
- $155,822
- From this org
- $146,360
- From related orgs
- $0
- Other
- $9,462
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $146,360
- Bonus
- $0
- Other
- $0
- Deferred
- $7,330
- Nontaxable benefits
- $2,132
- Filer's total
- $155,822
-
Hope Coolidge
CFO
- Total calculated
- $46,658
- From this org
- $46,658
- From related orgs
- $0
- Other
- $0
- Hours/week
- 11
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
Star Island Permanent Trust Fund
501(c)(3) · Management of Investments for The Star Island Corporation · NH
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 5 April 2024
- IRS schema version
- 2023v5.0
- Source object
- 202440989349300204
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.