Totals
- Total revenue
- $776,151
- Total expenses
- $1,177,289
- Contributions and grants received
- $691,907
- Grants paid
- $0
- Program service revenue
- $66,783
- Investment income
- $0
- Other revenue
- $17,461
- Total assets, end of year
- $4,432,916
- Total liabilities, end of year
- $4,148,030
- Net assets or fund balances, end of year
- $284,886
- Program services expenses (Part IX)
- $639,573
- Management and general expenses
- $537,716
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $639,573
Program services were 54.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$691,907
-
2a · Program service revenue: CONTRACT REVENUE
total $66,783 · related or exempt $66,783
-
6a · Gross rents
real property $17,327
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $17,327
-
6d · Net rental income or loss
total $17,327 · related or exempt $17,327
-
11a · Other revenue: REIMBURSEMENTS
total $134 · excluded $134
-
11e · Other revenue, total
$134
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $95,405 · program services $59,151 · management and general $36,254
-
7 · Other salaries and wages
total $517,859 · program services $321,073 · management and general $196,786
-
8 · Pension plan contributions
total $18,658 · program services $11,568 · management and general $7,090
-
9 · Other employee benefits
total $17,989 · program services $11,153 · management and general $6,836
-
10 · Payroll taxes
total $47,135 · program services $29,224 · management and general $17,911
-
11b · Fees: legal
total $84,729 · program services $23,189 · management and general $61,540
-
11c · Fees: accounting
total $18,112 · management and general $18,112
-
11g · Fees: other
total $78,517 · program services $4,711 · management and general $73,806
-
12 · Advertising and promotion
total $9,604 · program services $4,802 · management and general $4,802
-
13 · Office expenses
total $12,967 · program services $903 · management and general $12,064
-
14 · Information technology
total $20,513 · program services $10,051 · management and general $10,462
-
16 · Occupancy
total $43,600 · program services $42,413 · management and general $1,187
-
17 · Travel
total $19,205 · program services $192 · management and general $19,013
-
19 · Conferences, conventions and meetings
total $3,038 · program services $61 · management and general $2,977
-
20 · Interest
total $102,586 · program services $53,345 · management and general $49,241
-
22 · Depreciation, depletion and amortization
total $59,253 · program services $56,270 · management and general $2,983
-
23 · Insurance
total $11,579 · program services $9,263 · management and general $2,316
-
24a · Other expenses: MISCELLANEOUS EXPENSES
total $14,336 · management and general $14,336
-
24b · Other expenses: AWARDS & PRIZES
total $1,284 · program services $1,284
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $920 · program services $920
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $539,011 · end of year $90,760
-
4 · Accounts receivable
beginning of year $36,620
-
10a · Land, buildings and equipment: cost or other basis
$4,133,328
-
10b · Land, buildings and equipment: accumulated depreciation
$74,172
-
10c · Land, buildings and equipment, net
beginning of year $2,659,074 · end of year $4,059,156
-
15 · Other assets
beginning of year $1,025,103 · end of year $283,000
-
17 · Accounts payable and accrued expenses
beginning of year $13,726 · end of year $125,708
-
22 · Loans and payables to officers and key people
beginning of year $129,781 · end of year $126,330
-
23 · Secured mortgages and notes payable
beginning of year $931,085 · end of year $931,085
-
24 · Unsecured notes and loans payable
beginning of year $2,499,192 · end of year $2,911,707
-
25 · Other liabilities
beginning of year $0 · end of year $53,200
-
27 · Net assets without donor restrictions
beginning of year $686,024 · end of year $284,886
Mission and programs · 2023
Mission
TO REDUCE POVERTY BY CREATING EDUCATION, HOUSING, AND PUBLIC HEALTH SOLUTIONS THAT UPROOT SYSTEMIC RACIAL INEQUALITIES.
Activities or mission (Part I)
TO DEVELOP, PROVIDE RESEARCH, AND POLICIES THAT LINK HOUSING, GUN VIOLENCE, AND SOCIAL EMOTIONAL LEARNING TOGETHER IN HOPES TO DEVELOP EQUITABLE COMMUNITIES THROUGH THEIR RESEARCH AND DEVELOPMENTS.
-
MEDICI ROAD CONTINUES THEIR WORK WITH DEVELOPING, PROVIDING RESEARCH, AND POLICIES THAT LINK HOUSING, GUN VIOLENCE, AND SOCIAL EMOTIONAL LEARNING TOGETHER IN HOPES TO DEVELOP EQUITABLE COMMUNITIES THROUGH THEIR RESEARCH AND DEVELOPMENTS. THE ORGANIZATION PURCHASED THE PROPERTY CALLED DEANWOOD STATION WITH THE PLAN TO DEVELOP THE PROPERTY TO CREATE MORE AFFORDABLE HOUSING IN THE COMMUNITY.
Expenses $639,573 · Revenue $84,110
As filed on the 2023 return.
Listed in Part VII
-
Thomas E Houston IIITHOMAS E HOUSTON III
EXECUTIVE DIRECTOR
- Total calculated
- $95,405
- From this org
- $91,657
- From related orgs
- $0
- Other
- $3,748
- Hours/week
- 20
-
Sophia KerbySOPHIA KERBY
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Sharon ButlerSHARON BUTLER
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Nevasha NobleNEVASHA NOBLE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sesso IgbazuaSESSO IGBAZUA
TREASURER UNTIL 06/2023
- Total calculated
- $0
- Hours/week
- 1
-
Khadeen GrantKHADEEN GRANT
PROGRAM MANAGER
- Total calculated
- $108,538
- From this org
- $100,314
- From related orgs
- $0
- Other
- $8,224
- Hours/week
- 40
-
Mekaelia DavisMEKAELIA DAVIS
DIRECTOR UNTIL 02/2023
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
DEANWOOD STATION LLC
REAL ESTATE · DE
Directly controlled by MEDICI RD
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
DEANWOOD EQUITABLE ENTERPRISES LLC
RELATED · REAL ESTATE · DC · 95% owned · general or managing partner
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349307944
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.