Totals
- Total revenue
- $8,552,130
- Total expenses
- $1,397,297
- Contributions and grants received
- $22,986
- Grants paid
- $0
- Program service revenue
- -$419,225
- Investment income
- $8,813,442
- Other revenue
- $134,927
- Total assets, end of year
- $1,858,057
- Total liabilities, end of year
- $5,234,756
- Net assets or fund balances, end of year
- -$3,376,699
- Program services expenses (Part IX)
- $1,261,540
- Management and general expenses
- $135,757
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,261,540
Program services were 90.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$22,986
-
2a · Program service revenue: SENIOR LIVING SERVICES
total -$419,225 · related or exempt -$419,225
-
3 · Investment income
total $97,453 · excluded $97,453
-
7a · Gross sales of assets other than inventory
other assets $8,715,989
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $8,715,989
-
7d · Net gain or loss
total $8,715,989 · excluded $8,715,989
-
11a · Other revenue: MANAGEMENT FEE REVENUE
total $134,927 · related or exempt $134,927
-
11e · Other revenue, total
$134,927
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $134,550 · management and general $134,550
-
11f · Fees: investment management
total $2,693 · program services $1,861 · management and general $832
-
11g · Fees: other
total -$29,471 · program services -$29,846 · management and general $375
-
13 · Office expenses
total $542 · program services $542
-
16 · Occupancy
total $128,306 · program services $128,306
-
17 · Travel
total $7,098 · program services $7,098
-
20 · Interest
total $613,899 · program services $613,899
-
22 · Depreciation, depletion and amortization
total $431,653 · program services $431,653
-
23 · Insurance
total $56,781 · program services $56,781
-
24a · Other expenses: REIMBURSED SALARIES/BEN
total $26,210 · program services $26,210
-
24e · All other expenses
total $25,036 · program services $25,036
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,227,335 · end of year $82,904
-
2 · Savings and temporary cash investments
beginning of year $270,438 · end of year $270,438
-
4 · Accounts receivable
beginning of year $333,212 · end of year -$677
-
9 · Prepaid expenses and deferred charges
beginning of year $101,495 · end of year $28,390
-
11 · Investments: publicly traded securities
beginning of year $6,028,250 · end of year $1,480,440
-
15 · Other assets
beginning of year $17,321,626 · end of year -$3,438
-
17 · Accounts payable and accrued expenses
beginning of year $52,151 · end of year $178,226
-
19 · Deferred revenue
beginning of year $4,891,132
-
25 · Other liabilities
beginning of year $30,005,983 · end of year $5,056,530
-
27 · Net assets without donor restrictions
beginning of year -$9,873,490 · end of year -$3,523,436
-
28 · Net assets with donor restrictions
beginning of year $206,580 · end of year $146,737
Mission and programs · 2022
Mission
IN RESPONSE TO GOD'S LOVE IN JESUS CHRIST, DIAKON WILL DEMONSTRATE GOD'S COMMAND TO LOVE THE NEIGHBOR THROUGH ACTS OF SERVICE.
Activities or mission (Part I)
THE ORGANIZATION IS THE SOLE MEMBER OF VARIOUS SUBSIDIARY ORGANIZATIONS THROUGH WHICH IT PROVIDES SENIOR LIVING SERVICES AND OTHER SOCIAL SERVICES IN PENNSYLVANIA AND MARYLAND.
-
DIAKON SENIOR LIVING - HAGERSTOWN/THE RAVENWOOD & ROBINWOOD CAMPUSES OFFERS A CONTINUUM OF SERVICE FOR OLDER ADULTS INCLUDING RESIDENTIAL ACCOMMODATIONS, ASSISTED LIVING SERVICES, AND SKILLED NURSING AND REHABILITATIVE CARE.DURING 2022, THE CONTINUING CARE RETIREMENT COMMUNITY KNOWN AS DIAKON LUTHERAN SENIOR LIVING - HAEGERSTOWN WAS SOLD.
Expenses $1,261,540 · Revenue -$419,225
-
MANAGEMENT FEES FOR SERVICES PROVIDED TO DIAKON LUTHERAN SOCIAL MINISTRIES.
Revenue $134,927
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
LARRY DELP
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
EMRIED D COLE JR ESQ
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
REV DR DON MAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
SUSAN SCHELLENBERG
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
KENNETH G MERTZ II
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
MAURICE BOBST
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
SCOTT HABECKER
CEO/PRESIDENT
- Total calculated
- $913,549
- From this org
- $0
- From related orgs
- $726,993
- Other
- $186,556
- Hours/week
- 5 + 32.5 related
Schedule J breakdown matched by us
- Base
- $0 + $515,423 related
- Bonus
- $0 + $211,570 related
- Other
- $0
- Deferred
- $0 + $157,714 related
- Nontaxable benefits
- $0 + $28,842 related
- Filer's total
- $0 + $913,549 related
-
DIANE BATCHIK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER SCHLEGEL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
JARROD LEO
SENIOR VP/CFO (UNTIL 3/22)
- Total calculated
- $135,867
- From this org
- $0
- From related orgs
- $129,958
- Other
- $5,909
- Hours/week
- 1 + 36.5 related
-
LISA WEBSTER
VP/FINANCE
- Total calculated
- $213,917
- From this org
- $0
- From related orgs
- $194,342
- Other
- $19,575
- Hours/week
- 1 + 36.5 related
Schedule J breakdown matched by us
- Base
- $0 + $165,152 related
- Bonus
- $0 + $29,190 related
- Other
- $0
- Deferred
- $0 + $2,413 related
- Nontaxable benefits
- $0 + $17,162 related
- Filer's total
- $0 + $213,917 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- ALL EMPLOYEES ARE COMPENSATED BY DIAKON LUTHERAN SOCIAL MINISTRIES (DLSM). SEE SCHEDULE O IN REFERENCE TO PART VI, SECTION B, LINE 15 FOR A DETAILED DESCRIPTION OF DLSM'S EXECUTIVE COMPENSATION PROGRAM. THE CEO'S COMPENSATION IS PAID BY DIAKON LUTHERAN SOCIAL MINISTRIES (DLSM). DLSM USES THE FOLLOWING METHODS TO ESTABLISH THE COMPENSATION OF THE CEO: -COMPENSATION COMMITTEE -INDEPENDENT COMPENSATION CONSULTANT -FORM 990 OF OTHER ORGANIZATIONS -COMPENSATION SURVEY OR STUDY -APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE
- PART I, LINE 4B
- DLSM HAS A 457(F) SUPPLEMENTAL NONQUALIFIED BENEFIT PLAN TO RECOGNIZE CERTAIN EMPLOYEES FOR THEIR SIGNIFICANT CONTRIBUTIONS AND IN CONSIDERATION OF EXPECTED CONTRIBUTION TO THE GROWTH OF DLSM, ITS AFFILIATES AND SUBSIDIARIES IN THE FUTURE. THE ANNUAL ACCRUALS AND INTEREST EARNINGS FOR THE 457(F) SUPPLEMENTAL NONQUALIFIED BENEFIT PLAN IS REPORTED IN PART VII, SECTION A, COLUMN F AND SCHEDULE J, PART II, COLUMN C AND IS LISTED BELOW: SCOTT D. HABECKER $154,600 AS A CONDITION FOR PARTICIPATING IN THE 457(F) SUPPLEMENTAL NON QUALIFIED BENEFIT PLAN, THE INDIVIDUAL MUST BE EMPLOYED AT THE VESTING DATE AND HAVE AGREED TO CERTAIN RESTRICTIVE COVENANTS.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
DIAKON LUTHERAN SOCIAL MINISTRIES
501(C)(3) · PRGM OPERATIONS · PA · controlled entity
Directly controlled by DIAKON
-
501(C)(3) · FUND PROGRAMS · PA · controlled entity
Directly controlled by DIAKON
-
501(C)(3) · HUD HOUSING · PA
Directly controlled by DLSM
-
501(C)(3) · HUD HOUSING · PA
Directly controlled by DLSM
-
DIAKON CHILD FAMILY & COMMUNITY MINISTRIES
501(C)(3) · SOCIAL SVCS · PA · controlled entity
Directly controlled by DIAKON
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
DIAKON LUTHERAN SNR LIVING-MARYLAND LLC
SENIOR HOUSING · MD · income $6,523,558 · assets $351,056
Directly controlled by DIAKON
-
HOSPICE/HOMECARE · PA · income $0 · assets $0
Directly controlled by DIAKON
-
MEDICAL SERVICES · PA · income -$10,162 · assets $61,677
Directly controlled by DIAKON
Assets distributed on this return
Schedule N, as filed: what the organization did with its assets when it liquidated or dissolved, or disposed of more than a quarter of them, and who received them. A recipient with an EIN is usually a successor organization; filers also list expenses such as legal fees here.
-
19800 TRANQUILITY CIRCLE LLC
$11,038
Disposition · INVENTORY · Jun 30, 2022
-
19800 TRANQUILITY CIRCLE LLC
$16,834,388
Disposition · FINANCING LEASES · Jun 30, 2022
-
19800 TRANQUILITY CIRCLE LLC
-$20,541,631
Disposition · LEASE OBLIGATION · Jun 30, 2022
-
19800 TRANQUILITY CIRCLE LLC
-$7,235,584
Disposition · DEFERRED REVENUE & OTHER LIABILITIES · Jun 30, 2022
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323129349304392
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.