Skip to content
Nonprofiteer
← BAYFRONT EASTSIDE TASK FORCE

Form 990 for tax year 2023

Filed by BAYFRONT EASTSIDE TASK FORCE.

Totals

Total revenue
$646,557
Total expenses
$536,978
Contributions and grants received
$433,252
Grants paid
$0
Program service revenue
$212,077
Investment income
$28
Other revenue
$1,200
Total assets, end of year
$2,325,831
Total liabilities, end of year
$434,500
Net assets or fund balances, end of year
$1,891,331
Program services expenses (Part IX)
$435,730
Management and general expenses
$101,248
Fundraising expenses
$0
Program service expenses (Part III)
$435,730

Program services were 81.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $24,435

  • 1f · All other contributions, gifts and grants

    $408,817

  • 2a · Program service revenue: RENTAL REVENUE

    total $212,077 · related or exempt $212,077

  • 3 · Investment income

    total $28 · excluded $28

  • 11a · Other revenue: OTHER

    total $1,200 · related or exempt $1,200

  • 11e · Other revenue, total

    $1,200

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $148,885 · program services $119,297 · management and general $29,588

  • 11c · Fees: accounting

    total $14,112 · management and general $14,112

  • 13 · Office expenses

    total $17,932 · program services $6,791 · management and general $11,141

  • 20 · Interest

    total $19,120 · program services $19,120

  • 22 · Depreciation, depletion and amortization

    total $68,854 · program services $50,473 · management and general $18,381

  • 23 · Insurance

    total $6,727 · program services $6,727

  • 24a · Other expenses: OWNED PROPERTY EXPENSE

    total $192,302 · program services $185,115 · management and general $7,187

  • 24b · Other expenses: REPAIRS

    total $30,306 · program services $14,406 · management and general $15,900

  • 24c · Other expenses: NEIGHBORHOOD BEAUTIFICA

    total $24,361 · program services $24,361

  • 24d · Other expenses: EQUIPMENT RENTAL

    total $5,612 · program services $5,612

  • 24e · All other expenses

    total $8,767 · program services $3,828 · management and general $4,939

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $175,481 · end of year $164,136

  • 2 · Savings and temporary cash investments

    beginning of year $164,985 · end of year $1,804

  • 3 · Pledges and grants receivable

    beginning of year $200,000 · end of year $349,678

  • 4 · Accounts receivable

    end of year $500

  • 10a · Land, buildings and equipment: cost or other basis

    $1,856,318

  • 10b · Land, buildings and equipment: accumulated depreciation

    $480,386

  • 10c · Land, buildings and equipment, net

    beginning of year $1,212,886 · end of year $1,375,932

  • 15 · Other assets

    beginning of year $409,926 · end of year $433,781

  • 17 · Accounts payable and accrued expenses

    beginning of year $5,135 · end of year $9,260

  • 19 · Deferred revenue

    beginning of year $13,200

  • 23 · Secured mortgages and notes payable

    beginning of year $349,394 · end of year $409,000

  • 25 · Other liabilities

    beginning of year $13,797 · end of year $16,240

  • 27 · Net assets without donor restrictions

    beginning of year $1,519,252 · end of year $1,581,125

  • 28 · Net assets with donor restrictions

    beginning of year $262,500 · end of year $310,206

Mission and programs · 2023

Mission

TO IMPROVE THE QUALITY OF LIFE FOR NEIGHBORHOOD RESIDENTS WHILE PROMOTING HOME OWNERSHIP.

Activities or mission (Part I)

THE MISSION OF B.E.S.T. IS TO IMPROVE THE QUALITY OF LIFE FOR NEIGHBORHOOD RESIDENTS AND ASSURE A STABLE, DESIRABLE WORKING ENVIROMENT FOR BUSINESSES AND THEIR EMPLOYEES. OUR CENTRAL THEMES HAVE BEEN TO ORGANIZE THE COMMUNITY TO BUILD A POSITIVE NEIGHBORHOOD IMAGE, NEIGHBORHOOD PRIDE AND TO BEAUTIFY THE NEIGHBORHOOD. WE ALSO STRIVE TO PROMOTE HOME OWNERSHIP, IMPROVE COMMUNICATION, AND SERVE IN A COORDINATION AND COOPERATION ROLE WITH LOCAL GOVERNMENT. WORKING WITH MANY PARTNERS IN THE COMMUNITY, WE WORK TO IMPROVE SAFETY, BUILD STABILITY AND FOSTER A SENSE OF COMMUNITY.

  • BEST MAINTAINED A SAFE NEIGHBORHOOD PROVIDING AFFORDABLE RENTAL UNITS FOR LOW INCOME FAMILIES AND PROVIDED SPACE FOR A LOCAL MARKET OFFERING FRESH PRODUCE AND GROCERIES TO THE NEIGHBORHOOD. THESE UNITS HAVE LOW RENTAL RATES AND ARE TARGETED TO LOW INCOME FAMILIES. BEST ALSO PURCHASED AND DEMOLISHED BLIGHTED PROPERTIES AND HELPED PROVIDE A NEAT AND CLEAN NEIGHBORHOOD APPEARANCE AS WELL AS INCREASING NEIGHBORING PROPERTY VALUES.

    Expenses $238,232 · Revenue $212,077

  • BEST ASSISTED LOW INCOME, ELDERLY, OR DISABLED HOMEOWNERS WITH REPAIRS AND LANDSCAPING

    Expenses $197,498 · Revenue $1,200

  • BEST RECEIVED MONIES FROM ASSISTANCE WITH A COMMUNITY GARDEN PROJECT IN WHICH RESIDENTS HARVESTED PRODUCE TO BE SOLD TO LOCAL CITIZENS

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Father Steve Simon

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    2
  • Del Birch

    VICE CHAIRPERSON

    Total calculated
    $0
    Hours/week
    2
  • Bonnie Fitzpatrick

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • John Bonnett

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Jacqueline George

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Corey Cook

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Bj Lechner

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joe Krol

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Joe Koehle

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Garrett Shames

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Michael Lorei

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Alan Hilling

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Bill Hoderny

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Brian Iavarone

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Katie Bool Shafer

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
14 November 2024
IRS schema version
2023v5.1
Source object
202423199349305347

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.