Form 990 for tax year 2022
Filed by CORONA-NORCO FAMILY YOUNG MENS CHRISTIAN ASSOCIATION.
Totals
- Total revenue
- $9,308,302
- Total expenses
- $8,755,464
- Contributions and grants received
- $8,354,123
- Grants paid
- $0
- Program service revenue
- $597,946
- Investment income
- $876
- Other revenue
- $355,357
- Total assets, end of year
- $6,517,057
- Total liabilities, end of year
- $4,106,190
- Net assets or fund balances, end of year
- $2,410,867
- Program services expenses (Part IX)
- $8,427,185
- Management and general expenses
- $289,426
- Fundraising expenses
- $38,853
- Program service expenses (Part III)
- $8,427,185
Program services were 96.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$8,177,725
-
1f · All other contributions, gifts and grants
$176,398
-
2a · Program service revenue: TUITION REVENUE
total $464,838 · related or exempt $464,838
-
2b · Program service revenue: DAYCAMP
total $133,108 · related or exempt $133,108
-
3 · Investment income
total $876 · excluded $876
-
6a · Gross rents
real property $17,475
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $17,475
-
6d · Net rental income or loss
total $17,475 · excluded $17,475
-
8a · Fundraising events: gross income
$54,570
-
8b · Fundraising events: direct expenses
$14,939
-
8c · Net income from fundraising events
total $39,631 · excluded $39,631
-
11a · Other revenue: PROGRAM FEES
total $274,981 · related or exempt $274,981
-
11b · Other revenue: MISC. ADMIN INCOME
total $20,156 · excluded $20,156
-
11c · Other revenue: INSURANCE REIMBURSEMEN
total $3,114 · excluded $3,114
-
11e · Other revenue, total
$298,251
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $196,546 · program services $176,892 · management and general $10,681 · fundraising $8,973
-
7 · Other salaries and wages
total $3,989,149 · program services $3,962,283 · management and general $26,866
-
8 · Pension plan contributions
total $213,591 · program services $210,966 · management and general $2,625
-
9 · Other employee benefits
total $219,015 · program services $214,961 · management and general $3,450 · fundraising $604
-
10 · Payroll taxes
total $325,908 · program services $321,672 · management and general $3,601 · fundraising $635
-
11c · Fees: accounting
total $181,923 · program services $177,348 · management and general $3,889 · fundraising $686
-
11f · Fees: investment management
total $46 · management and general $46
-
11g · Fees: other
total $234,301 · program services $228,408 · management and general $5,009 · fundraising $884
-
12 · Advertising and promotion
total $384,328 · program services $383,631 · management and general $592 · fundraising $105
-
13 · Office expenses
total $31,303 · program services $6,210 · management and general $21,329 · fundraising $3,764
-
14 · Information technology
total $212,986 · program services $212,495 · management and general $417 · fundraising $74
-
16 · Occupancy
total $162,069 · program services $162,069
-
19 · Conferences, conventions and meetings
total $306,212 · program services $305,625 · management and general $499 · fundraising $88
-
22 · Depreciation, depletion and amortization
total $334,627 · program services $259,338 · management and general $63,996 · fundraising $11,293
-
23 · Insurance
total $138,649 · program services $122,182 · management and general $13,997 · fundraising $2,470
-
24a · Other expenses: RENOVATION AND REPAIRS
total $723,564 · program services $723,531 · management and general $28 · fundraising $5
-
24b · Other expenses: INSTRUCTIONAL MATERIALS
total $477,627 · program services $477,627
-
24c · Other expenses: FOOD
total $318,927 · program services $318,822 · management and general $89 · fundraising $16
-
24d · Other expenses: OTHER EXPENSES
total $141,568 · management and general $132,312 · fundraising $9,256
-
24e · All other expenses
total $163,125 · program services $163,125
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $95,133 · end of year $1,216,452
-
2 · Savings and temporary cash investments
beginning of year $1,109,545 · end of year $1,287,118
-
4 · Accounts receivable
beginning of year $986,430 · end of year $934,271
-
9 · Prepaid expenses and deferred charges
beginning of year $1,214,964 · end of year $1,124,151
-
10a · Land, buildings and equipment: cost or other basis
$4,474,164
-
10b · Land, buildings and equipment: accumulated depreciation
$2,579,957
-
10c · Land, buildings and equipment, net
beginning of year $1,774,754 · end of year $1,894,207
-
11 · Investments: publicly traded securities
beginning of year $54,081 · end of year $60,858
-
17 · Accounts payable and accrued expenses
beginning of year $1,213,303 · end of year $1,161,986
-
24 · Unsecured notes and loans payable
end of year $400,000
-
25 · Other liabilities
beginning of year $2,170,352 · end of year $2,544,204
-
27 · Net assets without donor restrictions
beginning of year $1,693,101 · end of year $2,395,950
-
28 · Net assets with donor restrictions
beginning of year $158,151 · end of year $14,917
Mission and programs · 2022
Mission
THE Y WORKS TO STRENGTHEN OUR COMMUNITY THROUGH PROGRAMMING THAT HELPS DEVELOP MEMBERS BY CONCENTRATING ON NURTURING THE POTENTIAL OF EVERY CHILD, TEEN AND ADULT. THE Y HAS THREE AREAS OF FOCUS- YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITIES. WITH THESE AREAS THE PROGRAMS THE Y PROVIDES ADVENTURE GUIDES, PRESCHOOL, BEFORE AND AFTER SCHOOL CARE, YOUTH SPORTS, SWIM LESSONS, SUMMER DAY CAMP, PLANNED FAMILY EVENTS, VACCINE EDUCATION, BLOOD PRESSURE MONITORING, AND YOUTH AND GOVERNMENT. THE Y PARTNERS WITH OTHER ORGANIZATIONS, GOVERNMENTAL AGENCIES, SCHOOL DISTRICTS, AND PRIVATE INDUSTRIES TO ACCOMPLISH OUR MISSION OUR MISSION OF GIVING BACK TO THE COMMUNITY. OUR PARTNERS INCLUDE THE CITY OF CORONA, CITY OF EASTVALE, CITY OF JURUPA VALLEY, CITY OF NORCO, CORONA FIRE DEPARTMENT, CORONA POLICE DEPARTMENT, CORONA-NORCO UNIFIED SCHOOL DISTRICT, RIVERSIDE COUNTY OFFICE OF EDUCATION, CALIFORNIA DEPARTMENT OF EDUCATION, AND MANY MORE NON-PROFITS.
-
THE Y NOW OPERATES IN TWELVE DIFFERENT PROGRAM SITES WITH A CONTINUUM OF CARE FOR CHILDREN FROM 6 WEEKS OLD TO HIGH SCHOOL. THIS YEAR THE Y OPENED THE DOORS TO A NEW FACILITY THAT HAS A POOL. THE Y HAS THE OPPORTUNITY TO PROVIDE SWIM LESSON TO CHILDREN AGES ZERO TO ONE HUNDRED. THE Y HAS SERVICED THOUSANDS OF CHILDREN AND ADULTS THROUGH THE VARIETY OF PROGRAMS OFFERED. THE Y OFFERS FINANCIAL ASSISTANCE TO CHILDREN THAT ARE FINANCIAL NEED. WITHOUT FINANCIAL AID SOME OF THE FAMILIES AND CHILDREN WOULD NOT BE ABLE TO PARTICIPATE IN THE MANY PROGRAMS THE Y OFFERS. Y MEMBERS COME FROM DIVERSE NEIGHBORHOODS AGES, FAITHS, INCOME, ALL BROUGHT TOGETHER AT THE Y. ALL PROGRAMS INCORPORATE THE Y'S FOUR CORE VALUES OF CARING, HONESTY, RESPECT, AND RESPONSIBILITY. OUR PROGRAMS ARE ALSO FOCUSED ON YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY.
Expenses $7,976,519 · Revenue $464,838
-
WITH THE AREAS OF FOCUS YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITIES THE Y DEMONSTRATES COMMUNITY IMPACT WITH A RANGE OF PROGRAMS AND SERVICES. BECAUSE OF THE Y, MORE YOUNG PEOPLE IN OUR COMMUNITY ARE TAKING GREATER INTEREST IN LEARNING LIFE SAVING SKILLS LIKE SWIMMING AND SAFETY AROUND WATER. AT THE Y CHILDREN AND TEENS ARE LEARNING POSITIVE SOCIAL SKILLS THAT CHILDREN ARE IN GREAT NEED OF TODAY. CONFIDENT CHILDREN MAKE CONFIDENT AND CONTRIBUTING ADULTS TOMORROW. AT THE Y, A SUPPORTIVE COMMUNITY IS A BIG PART OF WELLNESS. THE Y IS A POWERFUL ASSOCIATION OF MEN, WOMEN, AND CHILDREN OF ALL AGES AND FROM ALL WALKS OF LIFE JOINED TOGETHER BY A SHARED PASSION: YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY. WITH OUR PARTNERS, THE Y HAS DEVELOPED HIGH QUALITY PRESCHOOL PROGRAMS, ADVENTURE GUIDES, BEFORE AND AFTER SCHOOL CARE, YOUTH SPORTS, SWIM LESSONS, SUMMER DAY CAMP, PLANNED FAMILY EVENTS, VACCINE EDUCATION, BLOOD PRESSURE MONITORING, AND YOUTH AND GOVERNMENT.
Expenses $229,989 · Revenue $133,108
-
Expenses $220,677 · Revenue $274,981
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
ROY VAN MUYEN
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 3
-
RAMIRO RIVAS
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
CONNIE NEWHAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
BRIAN CERVANTES
MEMBER (THRU 12/22)
- Total calculated
- $0
- Hours/week
- 1
-
MARTA CORTEZ
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
TRUONG DUONG
MEMBER (THRU 12/22)
- Total calculated
- $0
- Hours/week
- 1
-
TY FLEMING
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CHAD FOUNTAIN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AMY GULDNER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CONNIE HENYAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MEHEE KIM
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
CLINT LORIMORE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MIKE REAUME
MEMBER (THRU 12/22)
- Total calculated
- $0
- Hours/week
- 1
-
CINDI SCHMITZ
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
LISA SIMON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
AUDRIE ECHNOZ
CHIEF EXECUTIVE OFFICER
- Total calculated
- $186,649
- From this org
- $177,170
- From related orgs
- $0
- Other
- $9,479
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $177,170
- Bonus
- $0
- Other
- $0
- Deferred
- $9,479
- Nontaxable benefits
- $0
- Filer's total
- $186,649
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401369349317765
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.