Form 990 for tax year 2022
Filed by BAY AREA DISRUPTOR AND STARTUP SUPPORT LABS.
Totals
- Total revenue
- $2,760,644
- Total expenses
- $2,013,793
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $2,760,644
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $1,099,707
- Total liabilities, end of year
- $236,338
- Net assets or fund balances, end of year
- $863,369
- Program services expenses (Part IX)
- $1,980,378
- Management and general expenses
- $33,415
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,980,378
Program services were 98.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: LAB SPACE RENTAL
total $2,760,644 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $143,422 · program services $123,422 · management and general $20,000 · fundraising $0
-
9 · Other employee benefits
total $12,854 · program services $12,854 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $11,211 · program services $9,395 · management and general $1,816 · fundraising $0
-
11c · Fees: accounting
total $2,967 · program services $1,570 · management and general $1,397 · fundraising $0
-
12 · Advertising and promotion
total $1,500 · program services $1,500 · management and general $0 · fundraising $0
-
13 · Office expenses
total $5,029 · program services $3,180 · management and general $1,849 · fundraising $0
-
16 · Occupancy
total $1,608,736 · program services $1,600,736 · management and general $8,000 · fundraising $0
-
17 · Travel
total $266 · program services $0 · management and general $266 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $32,545 · program services $32,545 · management and general $0 · fundraising $0
-
24a · Other expenses: Bank fees & service charges
total $158 · program services $71 · management and general $87 · fundraising $0
-
24b · Other expenses: Break Room Consumables
total $20,958 · program services $20,958 · management and general $0 · fundraising $0
-
24c · Other expenses: Janitorial
total $2,741 · program services $2,741 · management and general $0 · fundraising $0
-
24d · Other expenses: Memberships & subscriptions
total $1,115 · program services $1,115 · management and general $0 · fundraising $0
-
24e · All other expenses
total $170,291 · program services $170,291 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $187,904 · end of year $496,168
-
4 · Accounts receivable
end of year $100,784
-
10a · Land, buildings and equipment: cost or other basis
$395,300
-
10b · Land, buildings and equipment: accumulated depreciation
$32,545
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $362,755
-
15 · Other assets
beginning of year $140,000 · end of year $140,000
-
17 · Accounts payable and accrued expenses
end of year $4,681
-
25 · Other liabilities
beginning of year $252,527 · end of year $231,657
-
31 · Retained earnings, endowment or other funds
beginning of year $75,377 · end of year $863,369
Mission and programs · 2022
Mission
Lab rental space
-
To provide laboratory space for start up companies and individuals.
Expenses $1,980,378 · Revenue $2,760,643
As filed on the 2022 return.
Listed in Part VII
-
David kiewlich
CEO
- Total calculated
- $0
-
Alverta Harty
Secretary
- Total calculated
- $0
-
Karl Thompson
CFO
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 May 2022
- IRS schema version
- 2022v5.0
- Source object
- 202333069349303308
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.