Totals
- Total revenue
- $977,755
- Total expenses
- $1,160,281
- Contributions and grants received
- $248,677
- Grants paid
- $0
- Program service revenue
- $716,254
- Investment income
- $0
- Other revenue
- $12,824
- Total assets, end of year
- $425,092
- Total liabilities, end of year
- $193,104
- Net assets or fund balances, end of year
- $231,988
- Program services expenses (Part IX)
- $941,956
- Management and general expenses
- $109,551
- Fundraising expenses
- $108,774
- Program service expenses (Part III)
- $941,956
Program services were 81.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$15,000
-
1f · All other contributions, gifts and grants
$233,677
-
1g · Noncash contributions included above
$10,939
-
2a · Program service revenue: Camp Fees
total $716,254 · related or exempt $716,254
-
10a · Gross sales of inventory
$12,824
-
10c · Net income from sales of inventory
total $12,824
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $120,000 · program services $51,600 · management and general $20,400 · fundraising $48,000
-
7 · Other salaries and wages
total $296,340 · program services $226,161 · management and general $29,346 · fundraising $40,833
-
9 · Other employee benefits
total $3,448 · program services $1,792 · management and general $1,656
-
10 · Payroll taxes
total $36,504 · program services $24,894 · management and general $4,212 · fundraising $7,398
-
11b · Fees: legal
total $5,985 · program services $5,985
-
11c · Fees: accounting
total $12,106 · management and general $12,106
-
11g · Fees: other
total $90,432 · program services $81,795 · fundraising $8,637
-
12 · Advertising and promotion
total $63,155 · program services $63,155 · fundraising $0
-
13 · Office expenses
total $17,200 · program services $5,999 · management and general $9,221 · fundraising $1,980
-
16 · Occupancy
total $324,878 · program services $307,491 · management and general $17,387
-
17 · Travel
total $57,016 · program services $55,583 · management and general $622 · fundraising $811
-
19 · Conferences, conventions and meetings
total $13,554 · program services $13,554
-
22 · Depreciation, depletion and amortization
total $9,661 · program services $9,661
-
23 · Insurance
total $11,146 · program services $2,156 · management and general $8,783 · fundraising $207
-
24a · Other expenses: Program supplies
total $37,671 · program services $37,671
-
24b · Other expenses: Instruments, equipment, & repairs
total $12,931 · program services $11,989 · management and general $942
-
24c · Other expenses: Training & professional development
total $13,654 · program services $13,654
-
24d · Other expenses: Website, hosting and subscriptions
total $23,329 · program services $18,320 · management and general $4,101 · fundraising $908
-
24e · All other expenses
total $11,271 · program services $10,496 · management and general $775
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $486,352 · end of year $320,156
-
3 · Pledges and grants receivable
beginning of year $40,418 · end of year $12,500
-
4 · Accounts receivable
beginning of year $36,806 · end of year $59,777
-
9 · Prepaid expenses and deferred charges
beginning of year $13,799 · end of year $6,070
-
10a · Land, buildings and equipment: cost or other basis
$36,250
-
10b · Land, buildings and equipment: accumulated depreciation
$9,661
-
10c · Land, buildings and equipment, net
beginning of year $22,000 · end of year $26,589
-
17 · Accounts payable and accrued expenses
beginning of year $29,306 · end of year $15,126
-
19 · Deferred revenue
beginning of year $69,808 · end of year $94,423
-
24 · Unsecured notes and loans payable
beginning of year $85,629 · end of year $83,555
-
31 · Retained earnings, endowment or other funds
beginning of year $414,632 · end of year $231,989
Mission and programs · 2023
Mission
We empower girls through music education, the creative arts, community and positive mentorship. We provide a brave, diverse and inclusive space for youth. We envision an equitable world that celebrates authenticity, and values all voices.
-
We have a variety of experiences for participants. 1. Amplify Sleep Away Camp is a summer immersion program where youth up to 18 years old participate in daily music + creative arts instruction, as well as empowering and bonding activities and trips, culminating in a camp-wide final showcase of original work. Annually serves ~300 youth. ~ 30 day campers also participate each year. 2. Syryn Records is a youth-run record label and internship program where youth up to 25 years old collaboratively learn about the music industry and run their own label alongside accomplished industry leaders, culminating in a final showcase of original work. Annually serves ~100 youth. 3. Teen Wellness Retreat is a weekend immersion program where youth up to 18 years old participate in daily empowering, bonding and artistic activities focused on overall mental/emotional wellness. Annually serves ~100 youth.
Expenses $941,956 · Revenue $716,254
As filed on the 2023 return.
Listed in Part VII
-
Jennifer Baron-Weinstein
Executive Director
- Total calculated
- $120,000
- From this org
- $120,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Alyssa Sibley
Director
- Total calculated
- $0
- Hours/week
- 2
-
Suzanne Thorpe
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kellie Butkiewicz
Director
- Total calculated
- $0
- Hours/week
- 2
-
Tess Greenham
Director
- Total calculated
- $0
- Hours/week
- 2
-
Kerri Murray
Director
- Total calculated
- $0
- Hours/week
- 2
-
Gabriela Dodson
Director
- Total calculated
- $0
- Hours/week
- 2
-
Anna Bradley
Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Whitney Ater
President
- Total calculated
- $0
- Hours/week
- 2
-
Peter Melnick
Director
- Total calculated
- $0
- Hours/week
- 2
-
John Lucchetti
Treasurer
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202403199349318040
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.