Totals
- Total revenue
- $582,680
- Total expenses
- $387,127
- Contributions and grants received
- $13,277
- Grants paid
- $151,061
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $569,403
- Total assets, end of year
- $268,785
- Total liabilities, end of year
- $20,341
- Net assets or fund balances, end of year
- $248,444
- Program services expenses (Part IX)
- $167,439
- Management and general expenses
- $219,688
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $167,439
Program services were 43.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$13,277
-
6a · Gross rents
real property $9,150
-
6b · Less rental expenses
real property $5,241
-
6c · Rental income or loss
real property $3,909
-
6d · Net rental income or loss
total $3,909
-
8a · Fundraising events: gross income
$2,470
-
8b · Fundraising events: direct expenses
$688
-
8c · Net income from fundraising events
total $1,782
-
9a · Gaming: gross income
$9,181,508
-
9b · Gaming: direct expenses
$8,560,436
-
9c · Net income from gaming
total $621,072
-
10a · Gross sales of inventory
$337,729
-
10b · Cost of goods sold
$395,089
-
10c · Net income from sales of inventory
total -$57,360
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $151,061 · program services $151,061
-
4 · Benefits paid to or for members
total $16,378 · program services $16,378
-
7 · Other salaries and wages
total $86,251 · management and general $86,251
-
10 · Payroll taxes
total $7,898 · management and general $7,898
-
11a · Fees: management
total $1,598 · management and general $1,598
-
11c · Fees: accounting
total $6,800 · management and general $6,800
-
12 · Advertising and promotion
total $5,156 · management and general $5,156
-
13 · Office expenses
total $6,120 · management and general $6,120
-
14 · Information technology
total $2,480 · management and general $2,480
-
16 · Occupancy
total $40,364 · management and general $40,364
-
17 · Travel
total $950 · management and general $950
-
19 · Conferences, conventions and meetings
total $130 · management and general $130
-
20 · Interest
total $1,777 · management and general $1,777
-
21 · Payments to affiliates
total $12,187 · management and general $12,187
-
23 · Insurance
total $11,144 · management and general $11,144
-
24a · Other expenses: REPAIRS & MAINTENANCE
total $18,514 · management and general $18,514
-
24b · Other expenses: BANK CHARGES
total $9,820 · management and general $9,820
-
24c · Other expenses: CONTRACTORS
total $8,499 · management and general $8,499
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $78,386 · end of year $169,691
-
4 · Accounts receivable
beginning of year $7,900 · end of year $7,200
-
10a · Land, buildings and equipment: cost or other basis
$341,109
-
10b · Land, buildings and equipment: accumulated depreciation
$249,215
-
10c · Land, buildings and equipment, net
beginning of year $93,603 · end of year $91,894
-
17 · Accounts payable and accrued expenses
beginning of year $7,599 · end of year $7,432
-
22 · Loans and payables to officers and key people
beginning of year $17,194 · end of year $12,909
-
31 · Retained earnings, endowment or other funds
beginning of year $155,096 · end of year $248,444
Mission and programs · 2024
Mission
FRATERNAL ORGANIZATION WHERE A PORTION OF THE FUNDS COLLECTED ARE DONATED TO OTHER CHARITABLE ORGANIZATIONS TO BETTER THE COMMUNITY
-
DONATION OF FUNDS TO OTHER EXEMPT CHARITABLE ORGANIZATIONS TO BETTER THE COMMUNITY
Expenses $151,061
-
BENEFITS FOR MEMBERS
Expenses $16,378
As filed on the 2024 return.
Listed in Part VII
-
Paul SpeelmanPAUL SPEELMAN
WORTHY PRESIDENT
- Total calculated
- $0
- Hours/week
- 0
-
Hillary BatesHILLARY BATES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
Nathan FrankNATHAN FRANK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
Jeff BegertJEFF BEGERT
TREASURY
- Total calculated
- $0
- Hours/week
- 0
-
Colin SaffleCOLIN SAFFLE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
Paul SpeelmanPAUL SPEELMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0
-
Lynn WoodruffLYNN WOODRUFF
OPERATOR
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 April 2026
- IRS schema version
- 2024v5.2
- Source object
- 202631059349302528
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.