Totals
- Total revenue
- $82,515,576
- Total expenses
- $81,851,864
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $82,106,413
- Investment income
- $418,678
- Other revenue
- -$9,515
- Total assets, end of year
- $226,012,966
- Total liabilities, end of year
- $144,693,167
- Net assets or fund balances, end of year
- $81,319,799
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: OPERATING REVENUES
total $79,302,755 · related or exempt $79,302,755
-
2b · Program service revenue: CAPITAL CREDITS
total $2,541,927 · related or exempt $2,541,927
-
2c · Program service revenue: EQUITY EARNINGS
total $261,731 · related or exempt $272,431 · unrelated business -$10,700
-
3 · Investment income
total $276,628 · excluded $276,628
-
7a · Gross sales of assets other than inventory
other assets $238,148
-
7b · Less cost or other basis and sales expenses
other assets $96,098
-
7c · Gain or loss
other assets $142,050
-
7d · Net gain or loss
total $142,050 · excluded $142,050
-
10a · Gross sales of inventory
$366,375
-
10b · Cost of goods sold
$381,290
-
10c · Net income from sales of inventory
total -$14,915 · related or exempt -$9,934 · unrelated business -$4,981
-
11a · Other revenue: OTHER NONOPERATING MARGINS
total $5,400 · related or exempt $5,400
-
11e · Other revenue, total
$5,400
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $5,346,868
-
5 · Compensation of officers, directors and key employees
total $914,476
-
7 · Other salaries and wages
total $6,874,940
-
8 · Pension plan contributions
total $2,066,477
-
10 · Payroll taxes
total $555,540
-
12 · Advertising and promotion
total $163,735
-
20 · Interest
total $3,797,192
-
22 · Depreciation, depletion and amortization
total $7,161,102
-
23 · Insurance
total $191,418
-
24a · Other expenses: COST OF POWER
total $48,712,578
-
24b · Other expenses: DISTRIBUTION - MAINTENA
total $5,227,812
-
24c · Other expenses: DISTRIBUTION - OPERATIO
total $4,076,916
-
24d · Other expenses: UBI TAXES
total $4,961
-
24e · All other expenses
total -$3,242,151
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,197,279 · end of year $905,244
-
4 · Accounts receivable
beginning of year $8,734,621 · end of year $8,640,649
-
7 · Other notes and loans receivable
beginning of year $681,167 · end of year $300,000
-
8 · Inventories for sale or use
beginning of year $7,507,465 · end of year $9,342,655
-
9 · Prepaid expenses and deferred charges
beginning of year $941,904 · end of year $773,762
-
10a · Land, buildings and equipment: cost or other basis
$224,697,071
-
10b · Land, buildings and equipment: accumulated depreciation
$69,040,171
-
10c · Land, buildings and equipment, net
beginning of year $150,287,648 · end of year $155,656,900
-
12 · Investments: other securities
beginning of year $499,979 · end of year $692,654
-
13 · Investments: program-related
beginning of year $38,446,650 · end of year $40,975,651
-
15 · Other assets
beginning of year $7,312,459 · end of year $8,725,451
-
17 · Accounts payable and accrued expenses
beginning of year $9,114,157 · end of year $8,954,492
-
21 · Escrow or custodial account liability
beginning of year $42,450 · end of year $40,193
-
23 · Secured mortgages and notes payable
beginning of year $117,406,756 · end of year $124,341,621
-
24 · Unsecured notes and loans payable
beginning of year $3,500,000 · end of year $3,700,000
-
25 · Other liabilities
beginning of year $8,236,932 · end of year $7,656,861
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $77,308,877 · end of year $81,319,799
Mission and programs · 2023
Mission
TO DELIVER HIGH-QUALITY ENERGY SERVICES AT REASONABLE PRICES AND MAXIMIZE VALUE TO OUR MEMBERS CONSISTENT WITH THE WISE USE OF RESOURCES.
Activities or mission (Part I)
TO DELIVER HIGH-QUALITY ENERGY SERVICES AT REASONABLE PRICES AND MAXIMIZE VALUE TO OUR MEMBERS.
-
PROVIDED ELECTRIC SERVICE TO APPROXIMATELY 19,223 MEMBERS AND MAINTAINED 5,579 MILES OF LINES PRIMARILY IN RURAL AREAS.
As filed on the 2023 return.
Listed in Part VII
-
Dean NierlingDEAN NIERLING
PRESIDENT
- Total calculated
- $20,300
- From this org
- $20,300
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7
-
Ronald StevensRONALD STEVENS
VICE PRESIDENT
- Total calculated
- $17,675
- From this org
- $17,675
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8
-
Don PetersenDON PETERSEN
TREASURER
- Total calculated
- $20,075
- From this org
- $20,075
- From related orgs
- $0
- Other
- $0
- Hours/week
- 11
-
Dennis PtacekDENNIS PTACEK
SECRETARY
- Total calculated
- $17,911
- From this org
- $17,911
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9
-
Kyle HolthausKYLE HOLTHAUS
DIRECTOR
- Total calculated
- $17,375
- From this org
- $17,375
- From related orgs
- $0
- Other
- $0
- Hours/week
- 10
-
Beth OlsonBETH OLSON
DIRECTOR
- Total calculated
- $19,025
- From this org
- $19,025
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9
-
Jeff RedalenJEFF REDALEN
DIRECTOR
- Total calculated
- $16,571
- From this org
- $16,571
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Carl ReicksCARL REICKS
DIRECTOR
- Total calculated
- $14,075
- From this org
- $14,075
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Jennifer ScharmerJENNIFER SCHARMER
DIRECTOR
- Total calculated
- $17,375
- From this org
- $17,375
- From related orgs
- $0
- Other
- $0
- Hours/week
- 11
-
Al Skip WieserAL SKIP WIESER
DIRECTOR
- Total calculated
- $13,075
- From this org
- $13,075
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3
-
Dennis YoungDENNIS YOUNG
DIRECTOR
- Total calculated
- $16,075
- From this org
- $16,075
- From related orgs
- $0
- Other
- $0
- Hours/week
- 7
-
Brian KrambeerBRIAN KRAMBEER
CEO
- Total calculated
- $551,454
- From this org
- $346,377
- From related orgs
- $0
- Other
- $205,077
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $314,813
- Bonus
- $31,079
- Other
- $485
- Deferred
- $180,706
- Nontaxable benefits
- $26,716
- Filer's total
- $553,799
-
Shelly HoveSHELLY HOVE
CFO
- Total calculated
- $259,477
- From this org
- $176,872
- From related orgs
- $0
- Other
- $82,605
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $176,622
- Bonus
- $0
- Other
- $250
- Deferred
- $59,814
- Nontaxable benefits
- $24,457
- Filer's total
- $261,143
-
Tyler EideTYLER EIDE
JOURNEYMAN FOREMAN
- Total calculated
- $147,329
- From this org
- $123,611
- From related orgs
- $0
- Other
- $23,718
- Hours/week
- 40
-
Michael WaltonMICHAEL WALTON
VP OF ENGINEERING & SYSTEM PLANNING
- Total calculated
- $251,273
- From this org
- $147,756
- From related orgs
- $0
- Other
- $103,517
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $147,506
- Bonus
- $250
- Other
- $0
- Deferred
- $73,840
- Nontaxable benefits
- $31,238
- Filer's total
- $252,834
-
Vassil VutovVASSIL VUTOV
VP OF INFORMATION TECHNOLOGY
- Total calculated
- $218,589
- From this org
- $156,833
- From related orgs
- $0
- Other
- $61,756
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $156,583
- Bonus
- $0
- Other
- $250
- Deferred
- $33,930
- Nontaxable benefits
- $29,399
- Filer's total
- $220,162
-
Steven OianSTEVEN OIAN
VP OF SYSTEM OPERATIONS
- Total calculated
- $299,838
- From this org
- $155,400
- From related orgs
- $0
- Other
- $144,438
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $155,150
- Bonus
- $0
- Other
- $250
- Deferred
- $116,683
- Nontaxable benefits
- $29,315
- Filer's total
- $301,398
-
Davin ThompsonDAVIN THOMPSON
DIRECTOR OF OPERATIONS
- Total calculated
- $187,798
- From this org
- $115,919
- From related orgs
- $0
- Other
- $71,879
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $115,469
- Bonus
- $450
- Other
- $0
- Deferred
- $44,509
- Nontaxable benefits
- $28,659
- Filer's total
- $189,087
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- FORM 990, PART VII, SECTION A, LINE 5
- PER THE INSTRUCTIONS, INCLUDED IN COLUMN (C) IS THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR 2023. THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR BRIAN KRAMBEER IS $165,399. THE ACTUAL DEFINED BENEFIT PLAN EXPENSE IS $79,650. THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR SHELLY HOVE IS $50,790. THE ACTUAL DEFINED BENEFIT PLAN EXPENSE IS $46,541. THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR VASSIL VUTOV IS $26,169. THE ACTUAL DEFINED BENEFIT PLAN EXPENSE IS $40,834. THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR STEVEN OIAN IS $108,994. THE ACTUAL DEFINED BENEFIT PLAN EXPENSE IS $39,579. THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR MICHAEL WALTON IS $66,148. THE ACTUAL DEFINED BENEFIT PLAN EXPENSE IS $39,590. THE CHANGE IN ACTUARIAL VALUE OF THE DEFINED BENEFIT PLAN FOR DAVIN THOMPSON IS $38,510. THE ACTUAL DEFINED BENEFIT PLAN EXPENSE IS $31,610.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
MIBROADBAND LLC
RELATED · PROVIDE BROADBAND SERVICE · MN · 33% owned · share of income $419,152 · general or managing partner
Directly controlled by MIENERGY COOPERATIVE
-
MINNESOTA THREE LLC
UNRELATED · ELECTRIC AND OTHER SERVICES · MN · 33% owned · share of income $5,157 · share of assets $348,687 · general or managing partner
Directly controlled by MIENERGY COOPERATIVE
-
TEC COMMUNITY SOLAR I LLC
SOLAR ENERGY · MN
-
HAWKEYE COMMUNITY SOLAR I LLC
COMMUNITY SOLAR PROJECT · IA
-
HARMONY TELEPHONE COMPANY LLC
RELATED · PROVIDE BROADBAND SERVICE · MN · 33% owned · share of income -$269,251 · share of assets $2,990,243
Directly controlled by MIENERGY COOPERATIVE
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
TEC COMMUNITY SOLAR HOLDINGS
C · SOLAR POWER INVESTMENT · MN · 100% owned · share of income $78 · share of assets $3,825 · controlled entity
Directly controlled by MIENERGY COOPERATIVE
-
HTC DEVELOPMENT CORPORATION
C · HOUSING DEVELOPMENT · IA · 100% owned · share of income $207,443 · share of assets $688,090 · controlled entity
Directly controlled by MIENERGY COOPERATIVE
-
HREC COMMUNITY SOLAR HOLDINGS LLC
C · COMMUNITY SOLAR PROJECT · IA · 100% owned · share of income $24 · controlled entity
Directly controlled by MIENERGY COOPERATIVE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202402899349302250
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.