Totals
- Total revenue
- $508,795
- Total expenses
- $149,710
- Contributions and grants received
- $498,348
- Grants paid
- $0
- Program service revenue
- $6,351
- Investment income
- $0
- Other revenue
- $4,096
- Total assets, end of year
- $389,810
- Total liabilities, end of year
- $400
- Net assets or fund balances, end of year
- $389,410
- Program services expenses (Part IX)
- $36,962
- Management and general expenses
- $107,124
- Fundraising expenses
- $5,624
- Program service expenses (Part III)
- $36,962
Program services were 24.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$851
-
1e · Government grants (contributions)
$175,000
-
1f · All other contributions, gifts and grants
$322,497
-
2a · Program service revenue: CONTRACTS WITH CUSTOME
total $4,000 · related or exempt $4,000
-
2b · Program service revenue: PROGRAM REVENUE
total $2,351 · related or exempt $2,351
-
11a · Other revenue: MERCHANDISE SALES
total $4,096 · related or exempt $4,096
-
11e · Other revenue, total
$4,096
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $24,222 · program services $9,689 · management and general $9,689 · fundraising $4,844
-
10 · Payroll taxes
total $2,013 · program services $805 · management and general $805 · fundraising $403
-
11c · Fees: accounting
total $4,942 · management and general $4,942
-
11g · Fees: other
total $48,574 · management and general $48,574
-
12 · Advertising and promotion
total $1,163 · management and general $1,163
-
13 · Office expenses
total $199 · management and general $199
-
16 · Occupancy
total $7,976 · management and general $7,976
-
17 · Travel
total $203 · management and general $203
-
22 · Depreciation, depletion and amortization
total $2,287 · management and general $2,287
-
23 · Insurance
total $6,462 · management and general $6,462
-
24a · Other expenses: PROJECT EXPENSES
total $38,048 · program services $26,405 · management and general $11,643
-
24b · Other expenses: TAXES & LICENSES
total $7,014 · management and general $7,014
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $3,223 · management and general $3,223
-
24d · Other expenses: AWARDS AND GRANTS
total $2,050 · management and general $2,050
-
24e · All other expenses
total $1,334 · program services $63 · management and general $894 · fundraising $377
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $29,067 · end of year $54,326
-
4 · Accounts receivable
beginning of year $962 · end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$337,771
-
10b · Land, buildings and equipment: accumulated depreciation
$2,287
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $335,484
-
17 · Accounts payable and accrued expenses
beginning of year $0 · end of year $400
-
25 · Other liabilities
beginning of year $5,510 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $24,519 · end of year $389,410
Mission and programs · 2022
Mission
TO BUILD A MORE VIBRANT AND SUSTAINABLE FUTURE FOR ETNA, PA WHERE ALL HAVE THE OPPORTUNITY TO THRIVE AND LIVE HEALTHY FULFILLING LIVES.
Activities or mission (Part I)
COMMUNITY DEVEOLPMENT
-
COMMUNITY DEVELOPMENT
Expenses $36,962 · Revenue $6,351
As filed on the 2022 return.
Listed in Part VII
-
BRIDGET BARRETT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
NICK HABERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MELANIE GROVES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
RYAN GOTT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT TUNON
BOARD CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 5
-
MARY ELLEN RAMAGE
VICE CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 5
-
ALEXIS BOYTIM
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
VENI MITTAL
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
MEGAN TUNON
EXECUTIVE DIRECTOR
- Total calculated
- $24,222
- From this org
- $24,222
- From related orgs
- $0
- Other
- $0
- Hours/week
- 20
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303149349300645
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.