Skip to content
Nonprofiteer
← MADISON VALLEY HOSPITAL INC

Form 990 for tax year 2024

Filed by MADISON VALLEY HOSPITAL INC.

Totals

Total revenue
$20,453,607
Total expenses
$18,747,277
Contributions and grants received
$741,065
Grants paid
$0
Program service revenue
$15,468,435
Investment income
$492,218
Other revenue
$3,751,889
Total assets, end of year
$24,628,955
Total liabilities, end of year
$7,097,969
Net assets or fund balances, end of year
$17,530,986
Program services expenses (Part IX)
$16,303,954
Management and general expenses
$2,443,323
Fundraising expenses
$0
Program service expenses (Part III)
$16,303,954

Program services were 87.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $722,565

  • 1f · All other contributions, gifts and grants

    $18,500

  • 2a · Program service revenue: PATIENT SERVICE REVENUE

    total $13,124,987 · related or exempt $12,748,752 · unrelated business $376,235

  • 2b · Program service revenue: CLINIC

    total $1,862,582 · related or exempt $1,862,582

  • 2c · Program service revenue: 340B REVENUE

    total $388,499 · related or exempt $388,499

  • 2f · All other program service revenue

    total $92,367 · related or exempt $92,367

  • 3 · Investment income

    total $403,492 · excluded $403,492

  • 6a · Gross rents

    real property $25,561

  • 6b · Less rental expenses

    real property $0

  • 6c · Rental income or loss

    real property $25,561

  • 6d · Net rental income or loss

    total $25,561 · excluded $25,561

  • 7a · Gross sales of assets other than inventory

    securities $456,306

  • 7b · Less cost or other basis and sales expenses

    securities $322,672 · other assets $44,908

  • 7c · Gain or loss

    securities $133,634 · other assets -$44,908

  • 7d · Net gain or loss

    total $88,726 · excluded $88,726

  • 11a · Other revenue: TAX LEVY REVENUE

    total $3,726,328 · related or exempt $3,726,328

  • 11e · Other revenue, total

    $3,726,328

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $452,726 · management and general $452,726

  • 7 · Other salaries and wages

    total $7,959,385 · program services $7,093,402 · management and general $865,983

  • 8 · Pension plan contributions

    total $180,823 · program services $180,823

  • 9 · Other employee benefits

    total $762,628 · program services $762,235 · management and general $393

  • 10 · Payroll taxes

    total $598,037 · program services $511,943 · management and general $86,094

  • 11b · Fees: legal

    total $167,663 · management and general $167,663

  • 11g · Fees: other

    total $2,494,994 · program services $2,156,406 · management and general $338,588

  • 12 · Advertising and promotion

    total $23,457 · management and general $23,457

  • 13 · Office expenses

    total $207,828 · program services $72,534 · management and general $135,294

  • 16 · Occupancy

    total $241,400 · program services $175,950 · management and general $65,450

  • 17 · Travel

    total $36,670 · program services $18,240 · management and general $18,430

  • 19 · Conferences, conventions and meetings

    total $47,616 · program services $29,345 · management and general $18,271

  • 20 · Interest

    total $400,177 · program services $396,175 · management and general $4,002

  • 22 · Depreciation, depletion and amortization

    total $1,151,337 · program services $1,139,824 · management and general $11,513

  • 23 · Insurance

    total $278,526 · program services $275,741 · management and general $2,785

  • 24a · Other expenses: MEDICAL SUPPLIES

    total $2,423,172 · program services $2,423,172

  • 24b · Other expenses: SUPPLIES & MINOR EQUIPM

    total $614,616 · program services $611,588 · management and general $3,028

  • 24c · Other expenses: BAD DEBT EXPENSE

    total $224,205 · program services $224,205

  • 24d · Other expenses: DUES & SUBSCRIPTIONS

    total $119,485 · program services $65,041 · management and general $54,444

  • 24e · All other expenses

    total $362,532 · program services $167,330 · management and general $195,202

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $159,794 · end of year $184,828

  • 2 · Savings and temporary cash investments

    beginning of year $2,987,748 · end of year $2,963,303

  • 4 · Accounts receivable

    beginning of year $3,259,398 · end of year $4,131,767

  • 8 · Inventories for sale or use

    beginning of year $717,796 · end of year $800,015

  • 9 · Prepaid expenses and deferred charges

    beginning of year $71,545 · end of year $71,548

  • 10a · Land, buildings and equipment: cost or other basis

    $17,640,016

  • 10b · Land, buildings and equipment: accumulated depreciation

    $10,723,630

  • 10c · Land, buildings and equipment, net

    beginning of year $7,330,311 · end of year $6,916,386

  • 11 · Investments: publicly traded securities

    beginning of year $7,401,197 · end of year $8,724,835

  • 15 · Other assets

    beginning of year $1,148,982 · end of year $836,273

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,372,018 · end of year $2,027,220

  • 23 · Secured mortgages and notes payable

    beginning of year $4,471,097 · end of year $4,160,050

  • 25 · Other liabilities

    beginning of year $1,619,244 · end of year $910,699

  • 29 · Capital stock, trust principal or current funds

    beginning of year $13,267,959 · end of year $14,903,029

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $2,346,453 · end of year $2,627,957

  • 31 · Retained earnings, endowment or other funds

    beginning of year $0 · end of year $0

Mission and programs · 2024

Mission

THE MISSION OF MADISON VALLEY MEDICAL CENTER IS TO INSPIRE AND PROMOTE HEALTH AND WELLNESS FOR EACH PATIENT THROUGH EXCELLENCE IN HEALTHCARE.

  • THE MADISON VALLEY MEDICAL CENTER PROVIDES HEALTHCARE AND HOSPITAL SERVICES TO THE LOCAL COMMUNITY AND SURROUNDING AREA. THE PROVIDERS IN THE CLINIC HAD 9,979 VISITS. THE OBSERVATION, INPATIENT, AND SWING BED DAYS FOR THE HOSPITAL TOTAL 1,160 FOR FY2025.IN FY2025, THE MADISON VALLEY AMBULANCE SERVICE RESPONDED TO 550 CALLS, WITH 274 OF THOSE CALLS BEING NON-BILLABLE.IN FY2025, THE MADISON VALLEY RETAIL PHARMACY FILLED 37,000 PRESCRIPTIONS.

    Expenses $16,303,954 · Revenue $18,818,528

As filed on the 2024 return.

Listed in Part VII

  • Mary Oliver

    CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Jim Hageman

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    5
  • Bryant Harp

    SECRETARY

    Total calculated
    $0
    Hours/week
    5
  • Jeff Montag

    TREASURER

    Total calculated
    $0
    Hours/week
    5
  • Karen McMullin

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1.25
  • Allen Rohrback

    CEO

    Total calculated
    $261,788
    From this org
    $244,150
    From related orgs
    $0
    Other
    $17,638
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $226,650
    Bonus
    $17,500
    Other
    $0
    Deferred
    $8,155
    Nontaxable benefits
    $9,483
    Filer's total
    $261,788
  • Alicia Nicholson

    CFO

    Total calculated
    $133,669
    From this org
    $124,674
    From related orgs
    $0
    Other
    $8,995
    Hours/week
    40
  • Maura Davenport

    CMO

    Total calculated
    $310,895
    From this org
    $294,955
    From related orgs
    $0
    Other
    $15,940
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $293,955
    Bonus
    $1,000
    Other
    $0
    Deferred
    $6,865
    Nontaxable benefits
    $9,075
    Filer's total
    $310,895
  • Brandon Allen

    MD

    Total calculated
    $291,962
    From this org
    $272,520
    From related orgs
    $0
    Other
    $19,442
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $240,000
    Bonus
    $32,520
    Other
    $0
    Deferred
    $8,709
    Nontaxable benefits
    $10,733
    Filer's total
    $291,962
  • Dustin Brown

    MD

    Total calculated
    $271,563
    From this org
    $243,317
    From related orgs
    $0
    Other
    $28,246
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $242,317
    Bonus
    $1,000
    Other
    $0
    Deferred
    $5,015
    Nontaxable benefits
    $23,231
    Filer's total
    $271,563
  • Bryanna Cordeiro

    MD

    Total calculated
    $259,442
    From this org
    $226,536
    From related orgs
    $0
    Other
    $32,906
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $225,536
    Bonus
    $1,000
    Other
    $0
    Deferred
    $4,103
    Nontaxable benefits
    $28,803
    Filer's total
    $259,442
  • Kaine Zetterberg

    DIRECTOR OF PHARMACY

    Total calculated
    $178,453
    From this org
    $170,554
    From related orgs
    $0
    Other
    $7,899
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $166,554
    Bonus
    $4,000
    Other
    $0
    Deferred
    $1,030
    Nontaxable benefits
    $6,869
    Filer's total
    $178,453

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2024
Filed
29 July 2026
IRS schema version
2024v5.5
Source object
202642129349300809

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.