Totals
- Total revenue
- $4,577,251
- Total expenses
- $6,464,385
- Contributions and grants received
- $16,647
- Grants paid
- $0
- Program service revenue
- $4,519,955
- Investment income
- $39,340
- Other revenue
- $1,309
- Total assets, end of year
- $15,690,037
- Total liabilities, end of year
- $22,210,860
- Net assets or fund balances, end of year
- -$6,520,823
- Program services expenses (Part IX)
- $3,452,583
- Management and general expenses
- $3,011,802
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,452,583
Program services were 53.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$9,701
-
1f · All other contributions, gifts and grants
$6,946
-
2a · Program service revenue: HOSPICE SERVICES
total $4,429,307 · related or exempt $4,429,307
-
2b · Program service revenue: MANAGEMENT FEES
total $90,648 · related or exempt $90,648
-
3 · Investment income
total $39,340 · excluded $39,340
-
11a · Other revenue: GARNISHMENT FEES
total $1,309 · excluded $1,309
-
11e · Other revenue, total
$1,309
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $806,613 · management and general $806,613
-
7 · Other salaries and wages
total $2,274,555 · program services $1,124,437 · management and general $1,150,118
-
8 · Pension plan contributions
total $10,869 · program services $2,601 · management and general $8,268
-
9 · Other employee benefits
total $365,484 · program services $2,380 · management and general $363,104
-
10 · Payroll taxes
total $214,697 · program services $79,357 · management and general $135,340
-
11b · Fees: legal
total $30,002 · management and general $30,002
-
11c · Fees: accounting
total $23,069 · management and general $23,069
-
11d · Fees: lobbying
total $30,100 · management and general $30,100
-
11g · Fees: other
total $1,669,707 · program services $1,364,327 · management and general $305,380
-
12 · Advertising and promotion
total $59,544 · management and general $59,544
-
13 · Office expenses
total $6,566 · program services $6,566
-
16 · Occupancy
total $60,600 · management and general $60,600
-
17 · Travel
total $45,596 · program services $37,200 · management and general $8,396
-
19 · Conferences, conventions and meetings
total $1,171 · program services $1,171
-
22 · Depreciation, depletion and amortization
total $43,595 · program services $43,595
-
23 · Insurance
total $52,196 · program services $52,196
-
24a · Other expenses: SUPPLIES
total $540,668 · program services $540,668
-
24b · Other expenses: COVID EXPENSES
total $113,656 · program services $113,656
-
24c · Other expenses: BAD DEBT
total $81,909 · program services $81,909
-
24d · Other expenses: DUES, LICENSES, & CERTI
total $8,673 · program services $2,520 · management and general $6,153
-
24e · All other expenses
total $25,115 · management and general $25,115
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $800 · end of year $800
-
4 · Accounts receivable
beginning of year $2,616,930 · end of year $1,851,412
-
9 · Prepaid expenses and deferred charges
beginning of year $21 · end of year $52,486
-
10a · Land, buildings and equipment: cost or other basis
$918,729
-
10b · Land, buildings and equipment: accumulated depreciation
$776,254
-
10c · Land, buildings and equipment, net
beginning of year $172,172 · end of year $142,475
-
12 · Investments: other securities
beginning of year $291,212 · end of year $263,216
-
15 · Other assets
beginning of year $8,114,622 · end of year $13,379,648
-
17 · Accounts payable and accrued expenses
beginning of year $1,304,978 · end of year $1,361,696
-
24 · Unsecured notes and loans payable
beginning of year $4,212,400 · end of year $4,212,400
-
25 · Other liabilities
beginning of year $10,277,364 · end of year $16,636,764
-
27 · Net assets without donor restrictions
beginning of year -$4,813,413 · end of year -$6,735,251
-
28 · Net assets with donor restrictions
beginning of year $214,428 · end of year $214,428
Mission and programs · 2022
Mission
TO PROVIDE HOSPICE SERVICES TO THE ELDERLY AND TO PROVIDE MANAGEMENT SERVICES TO WEXNER HERITAGE VILLAGE.
Activities or mission (Part I)
TO PROVIDE HOSPICE SERVICES.
-
PROVIDE HOSPICE SERVICES.
Expenses $3,452,583 · Revenue $4,429,307
-
PROVIDE MANAGEMENT SERVICES TO WEXNER HERITAGE VILLAGE AND ITS SUBSIDIARIES.
Revenue $90,648
As filed on the 2022 return.
Listed in Part VII
-
Keith SchussKEITH SCHUSS
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Ira KaneIRA KANE
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Mark YaleMARK YALE
FINANCE CHAIR/PAST BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Dave AndersonDAVE ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Josh BokorJOSH BOKOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Arnold Good MDARNOLD GOOD MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Amy KlabenAMY KLABEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Mark UngarMARK UNGAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Karen BokorKAREN BOKOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Ross FriedmanROSS FRIEDMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Cheryl HookerCHERYL HOOKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Sam MarcellinoSAM MARCELLINO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Marian Schuda MDMARIAN SCHUDA MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Gerry Steinman MDGERRY STEINMAN MD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Fred SummerFRED SUMMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.25 + 1.5 related
-
Gary F RosensteinGARY F ROSENSTEIN
CEO
- Total calculated
- $314,684
- From this org
- $293,731
- From related orgs
- $0
- Other
- $20,953
- Hours/week
- 40 + 5 related
Schedule J breakdown matched by us
- Base
- $293,731
- Bonus
- $0
- Other
- $0
- Deferred
- $692
- Nontaxable benefits
- $20,261
- Filer's total
- $314,684
-
Christopher C ChristianCHRISTOPHER C CHRISTIAN
PRESIDENT & COO
- Total calculated
- $203,029
- From this org
- $178,985
- From related orgs
- $0
- Other
- $24,044
- Hours/week
- 40 + 5 related
Schedule J breakdown matched by us
- Base
- $178,985
- Bonus
- $0
- Other
- $0
- Deferred
- $2,801
- Nontaxable benefits
- $21,243
- Filer's total
- $203,029
-
Tanya HahnTANYA HAHN
CHIEF FINANCIAL OFFICER
- Total calculated
- $163,370
- From this org
- $156,118
- From related orgs
- $0
- Other
- $7,252
- Hours/week
- 40 + 5 related
Schedule J breakdown matched by us
- Base
- $156,118
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $7,252
- Filer's total
- $163,370
-
Corey A GoldsandCOREY A GOLDSAND
CHIEF HR AND COMPLIANCE OFFICER
- Total calculated
- $125,529
- From this org
- $125,529
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40 + 5 related
-
George MiuGEORGE MIU
ADMINISTRATOR
- Total calculated
- $137,269
- From this org
- $127,969
- From related orgs
- $0
- Other
- $9,300
- Hours/week
- 40
-
Cody ReedCODY REED
CLINICAL LIAISON
- Total calculated
- $133,833
- From this org
- $112,257
- From related orgs
- $0
- Other
- $21,576
- Hours/week
- 40
-
William HardingWILLIAM HARDING
DIRECTOR OF NURSING
- Total calculated
- $133,798
- From this org
- $113,578
- From related orgs
- $0
- Other
- $20,220
- Hours/week
- 40
-
Theresa ToddTHERESA TODD
REGISTERED NURSE
- Total calculated
- $117,006
- From this org
- $103,867
- From related orgs
- $0
- Other
- $13,139
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · INDEPENDENT & ASSISTED LIVING FOR SENIORS · OH · controlled entity
Directly controlled by WEXNER HERITAGE VILLAGE
-
501(C)(3) · AFFORDABLE SENIOR HOUSING · OH · controlled entity
Directly controlled by WEXNER HERITAGE VILLAGE
-
501(C)(3) · SUPPORT RESIDENTS ON WEXNER CAMPUS · OH · controlled entity
Directly controlled by WEXNER HERITAGE VILLAGE
-
JEWISH COMMUNITY SENIOR CITIZEN HOUSING CORP
501(C)(3) · AFFORDABLE SENIOR HOUSING · OH · controlled entity
Directly controlled by WEXNER HERITAGE VILLAGE
-
BEXLEY SENIOR CITIZEN HOUSING CORP
501(C)(3) · AFFORDABLE SENIOR HOUSING · OH · controlled entity
Directly controlled by WEXNER HERITAGE VILLAGE
-
501(C)(3) · SKILLED NURSING CARE · OH
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303059349300435
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.