Totals
- Total revenue
- $321,591
- Total expenses
- $316,771
- Contributions and grants received
- $196,712
- Grants paid
- $0
- Program service revenue
- $121,108
- Investment income
- $0
- Other revenue
- $3,771
- Total assets, end of year
- $161,613
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $161,613
- Program services expenses (Part IX)
- $226,304
- Management and general expenses
- $58,314
- Fundraising expenses
- $32,153
- Program service expenses (Part III)
- $226,304
Program services were 71.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$24,500
-
1f · All other contributions, gifts and grants
$172,212
-
2a · Program service revenue: IMMERSIVE EVENTS
total $3,993 · unrelated business $0 · excluded $0
-
2b · Program service revenue: COMMISSIONS
total $86,612 · unrelated business $0 · excluded $0
-
2c · Program service revenue: YOUTH PROGRAM
total $30,503 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $3,678
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $3,678
-
6d · Net rental income or loss
total $3,678 · related or exempt $3,678
-
10a · Gross sales of inventory
$230
-
10b · Cost of goods sold
$137
-
10c · Net income from sales of inventory
total $93 · related or exempt $93
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $51,923 · program services $18,173 · management and general $18,173 · fundraising $15,577
-
7 · Other salaries and wages
total $87,133 · program services $79,291 · management and general $7,842 · fundraising $0
-
10 · Payroll taxes
total $10,638 · program services $7,021 · management and general $2,340 · fundraising $1,277
-
11a · Fees: management
total $2,310 · program services $0 · management and general $2,310 · fundraising $0
-
11c · Fees: accounting
total $12,616 · program services $0 · management and general $12,616 · fundraising $0
-
11g · Fees: other
total $88,980 · program services $88,980 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $7,037 · program services $0 · management and general $0 · fundraising $7,037
-
13 · Office expenses
total $9,660 · program services $3,864 · management and general $3,864 · fundraising $1,932
-
16 · Occupancy
total $31,649 · program services $18,989 · management and general $6,330 · fundraising $6,330
-
22 · Depreciation, depletion and amortization
total $1,492 · program services $1,492 · management and general $0 · fundraising $0
-
23 · Insurance
total $3,317 · program services $0 · management and general $3,317 · fundraising $0
-
24a · Other expenses: LICENSES
total $1,522 · program services $0 · management and general $1,522 · fundraising $0
-
24b · Other expenses: EVENT COSTS
total $8,494 · program services $8,494 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $89,697 · end of year $92,419
-
4 · Accounts receivable
beginning of year $59,309 · end of year $62,899
-
15 · Other assets
beginning of year $7,787 · end of year $6,295
-
31 · Retained earnings, endowment or other funds
beginning of year $156,793 · end of year $161,613
Mission and programs · 2024
Mission
TO BUILD A VIBRANT, DIVERSE AND SUSTAINABLE PERFORMING ARTS ECONOMY THAT IS AUTHENTIC TO OUR AREA AND ENGAGED WITH OUR COMMUNITY, WHILE PROVIDING FAIR WAGE OPPORTUNITIES TO LOCAL ARTISTS.
-
IMMERSIVE EVENTS WE WERE ABLE TO PRODUCE THREE LARGE EVENTS IN 2024. THE FIRST WAS PRIMAVERA, WHICH GAVE OPPORTUNITIES TO 70 ARTISTS AND HAD 300 IN ATTENDANCE. FROM WITHIN WAS OUR NEXT EVENT, WHICH PROVIDED OPPORTUNITIES FOR 8 ARTISTS WITH 140 IN ATTENDANCE. FINALLY, RAZZLE DAZZLE PROVIDED OPPORTUNITIES FOR 145 LOCAL ARTISTS WITH AN ATTENDANCE OF MORE THAN 500.
Expenses $82,411 · Revenue $3,993
-
THE POP-UP PROJECT STREET TEAM - COMMISSIONS THIS PROGRAM IS WELL-ESTABLISHED. IT ALLOWS US TO PUT DANCE INTO THE SERVICE OF EVENT PRODUCERS, PARTY PLANNERS, COMMUNITY ORGANIZERS, ETC. IT TAKES DANCE TO THE PEOPLE, LIMITING GEOGRAPHIC BARRIERS TO ACCESS, WHILE KEEPING POP-UP VISIBLE IN THE COMMUNITY AND PROVIDING REGULAR, PAID OPPORTUNITIES TO ARTISTS. IN 2024, WE WERE ABLE TO PROVIDE PERFORMING OPPORTUNITIES TO AS MANY AS 50 ARTISTS, INCLUDING TEACHING ARTISTS, STUDIO ARTISTS AND OTHER MISCELLANEOUS GUEST ARTISTS.
Expenses $73,827 · Revenue $86,612
-
YOUTH PROGRAM OUR COMPREHENSIVE YOUTH PROGRAM SERVED APPROXIMATELY 2000 CHILDREN IN 2024, PROVIDING THEM THE OPPORTUNITY TO TAKE CLASSES IN A VARIETY OF STYLES, INCLUDING MODERN, BALLET, JAZZ AND HIP-HOP. IT INCLUDES FIELD TRIPS TO MILESTONE CULTURAL ACTIVITIES AND A TWO-WEEK SUMMER INTENSIVE. OUR CURRICULUM MEETS STATE EDUCATIONAL STANDARDS IN TENNESSEE, AS WELL AS THOSE USED IN PROFESSIONAL STUDIOS. OUR PROGRAM IS ONE OF THE FEW IN THE AREA THAT PROVIDES A DANCE EDUCTION TO LOW INCOME CHILDREN, AND IS, THEREFORE, CRUCIAL TO CREATING MORE EQUITY IN ARTS ACCESS AND EDUCATION IN OUR AREA.
Expenses $70,066 · Revenue $30,503
As filed on the 2024 return.
Listed in Part VII
-
Louis MarinLOUIS MARIN
EXECUTIVE DIRECTOR
- Total calculated
- $51,923
- From this org
- $51,923
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Harolda BrysonHAROLDA BRYSON
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Chloe MorrisonCHLOE MORRISON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Betsy Caldwell CakeBETSY CALDWELL CAKE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Woodson CarpenterWOODSON CARPENTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lya KimbroughLYA KIMBROUGH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Maria E Vives-RodriguezMARIA E VIVES-RODRIGUEZ
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jules DownumJULES DOWNUM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ismael SandovalISMAEL SANDOVAL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 11 November 2025
- IRS schema version
- 2024v5.2
- Source object
- 202523219349315282
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.