Form 990 for tax year 2022
Filed by ST CROIX REGIONAL MEDICAL CENTER.
Totals
- Total revenue
- $139,540,022
- Total expenses
- $148,791,084
- Contributions and grants received
- $500,914
- Grants paid
- $0
- Program service revenue
- $138,237,202
- Investment income
- $341,673
- Other revenue
- $460,233
- Total assets, end of year
- $104,423,130
- Total liabilities, end of year
- $26,255,892
- Net assets or fund balances, end of year
- $78,167,238
- Program services expenses (Part IX)
- $123,807,102
- Management and general expenses
- $24,983,982
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $123,807,102
Program services were 83.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$476,044
-
1f · All other contributions, gifts and grants
$24,870
-
2a · Program service revenue: PATIENT SERVICES
total $119,179,974 · related or exempt $119,179,974
-
2b · Program service revenue: FREDERIC PHARMACY
total $4,809,744 · related or exempt $4,506,730 · unrelated business $303,014
-
2c · Program service revenue: SCF PHARMACY
total $4,364,887 · related or exempt $4,089,899 · unrelated business $274,988
-
2d · Program service revenue: UNITY PHARMACY
total $3,542,917 · related or exempt $3,319,713 · unrelated business $223,204
-
2e · Program service revenue: 340B PHARMACY
total $2,856,289 · related or exempt $2,856,289
-
2f · All other program service revenue
total $3,483,391 · related or exempt $2,912,658 · excluded $570,733
-
3 · Investment income
total $370,736 · excluded $370,736
-
6a · Gross rents
real property $65,883
-
6b · Less rental expenses
real property $3,267
-
6c · Rental income or loss
real property $62,616
-
6d · Net rental income or loss
total $62,616 · related or exempt $62,616
-
7b · Less cost or other basis and sales expenses
other assets $29,063
-
7c · Gain or loss
other assets -$29,063
-
7d · Net gain or loss
total -$29,063 · excluded -$29,063
-
11a · Other revenue: JOINT VENTURE REVENUE
total $397,617 · related or exempt $99,049 · excluded $298,568
-
11e · Other revenue, total
$397,617
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $2,152,506 · program services $1,300,172 · management and general $852,334
-
7 · Other salaries and wages
total $56,654,067 · program services $46,391,991 · management and general $10,262,076
-
8 · Pension plan contributions
total $2,250,000 · program services $1,838,190 · management and general $411,810
-
9 · Other employee benefits
total $9,079,033 · program services $7,462,571 · management and general $1,616,462
-
10 · Payroll taxes
total $3,473,057 · program services $2,842,153 · management and general $630,904
-
11b · Fees: legal
total $255,817 · program services $69,000 · management and general $186,817
-
11c · Fees: accounting
total $211,972 · management and general $211,972
-
11d · Fees: lobbying
total $11,478 · management and general $11,478
-
11g · Fees: other
total $22,669,327 · program services $18,613,135 · management and general $4,056,192
-
12 · Advertising and promotion
total $279,683 · program services $23,161 · management and general $256,522
-
13 · Office expenses
total $861,007 · program services $501,877 · management and general $359,130
-
14 · Information technology
total $5,573,576 · program services $1,488,564 · management and general $4,085,012
-
16 · Occupancy
total $1,658,419 · program services $1,530,917 · management and general $127,502
-
17 · Travel
total $70,218 · program services $38,417 · management and general $31,801
-
19 · Conferences, conventions and meetings
total $427,123 · program services $401,723 · management and general $25,400
-
20 · Interest
total $190,117 · program services $190,117
-
22 · Depreciation, depletion and amortization
total $4,438,084 · program services $4,438,084
-
23 · Insurance
total $537,816 · program services $260,956 · management and general $276,860
-
24a · Other expenses: DRUGS AND MEDS
total $17,313,158 · program services $17,313,158
-
24b · Other expenses: MEDICAL SUPPLIES
total $16,769,891 · program services $16,005,396 · management and general $764,495
-
24c · Other expenses: DUES AND PUBLICATIONS
total $1,159,306 · program services $1,036,114 · management and general $123,192
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $980,063 · program services $946,927 · management and general $33,136
-
24e · All other expenses
total $1,775,366 · program services $1,114,479 · management and general $660,887
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,117,787 · end of year $35,933
-
2 · Savings and temporary cash investments
beginning of year $38,583,106 · end of year $29,411,423
-
4 · Accounts receivable
beginning of year $18,039,876 · end of year $13,056,341
-
7 · Other notes and loans receivable
beginning of year $380,583 · end of year $402,303
-
8 · Inventories for sale or use
beginning of year $3,748,483 · end of year $4,108,806
-
9 · Prepaid expenses and deferred charges
beginning of year $1,191,392 · end of year $892,276
-
10a · Land, buildings and equipment: cost or other basis
$83,825,854
-
10b · Land, buildings and equipment: accumulated depreciation
$49,574,234
-
10c · Land, buildings and equipment, net
beginning of year $30,347,159 · end of year $34,251,620
-
12 · Investments: other securities
beginning of year $1,624,910 · end of year $1,865,781
-
14 · Intangible assets
beginning of year $402,500 · end of year $345,000
-
15 · Other assets
beginning of year $12,818,397 · end of year $20,053,647
-
17 · Accounts payable and accrued expenses
beginning of year $12,782,173 · end of year $15,019,118
-
19 · Deferred revenue
beginning of year $560,969 · end of year $308,776
-
23 · Secured mortgages and notes payable
beginning of year $1,095,930 · end of year $793,093
-
25 · Other liabilities
beginning of year $6,396,821 · end of year $10,134,905
-
27 · Net assets without donor restrictions
beginning of year $87,418,300 · end of year $78,167,238
Mission and programs · 2022
Mission
WE HELP PEOPLE TO LIVE HEALTHIER, HAPPIER, AND LONGER LIVES.
-
OUTPATIENT SERVICES - SURGICAL, LABORATORY, BASIC, AND ADVANCED RADIOLOGY PROCEDURES. DURING FISCAL YEAR 2023, THERE WERE 11,912 EMERGENCY ROOM VISITS RECORDED, 4,307 OUTPATIENT SURGERIES, AND 54,392 HOSPITAL OUTPATIENT VISITS.INPATIENT SERVICES - OBSTETRIC, MEDICAL-SURGICAL, INTENSIVE CARE, AND SHORT STAY INPATIENT CARE. DURING FISCAL YEAR 2023, THERE WERE 228 BIRTHS, 1,626 INPATIENT ADMISSIONS, AND A TOTAL OF 5,644 INPATIENT DAYS FOR AN AVERAGE LENGTH OF 3.47 DAYS.
Expenses $91,636,571 · Revenue $101,421,305
-
ST. CROIX REGIONAL MEDICAL CENTER OPERATES FOUR PROVIDER-BASED CLINICS AND ONE FREE STANDING CLINIC. TOGETHER, THE CLINICS STRIVE TO MEET THE HEALTHCARE NEEDS OF PATIENTS AND FAMILIES WHO LIVE AND WORK IN THE COMMUNITIES THEY SERVE. A TOTAL OF 108,562 CLINIC VISITS OCCURRED IN FISCAL YEAR 2023.
Expenses $18,823,106 · Revenue $20,832,992
-
ST. CROIX VALLEY PHARMACIES PROVIDE LOCAL PHARMACY CARE TO THE SERVICE AREA OF ST. CROIX REGIONAL MEDICAL CENTER. ST. CROIX VALLEY PHARMACIES IS THE SOLE MEMBER OF THE FOLLOWING COMMUNITY PHARMACIES: UNITY PHARMACY LOCATED IN THE UNITY CLINIC BUILDING NEAR BALSAM, WI, FREDERIC PHARMACY LOCATED IN THE FREDERIC CLINIC BUILDING IN FREDERIC, WI, AND, ST. CROIX FALLS PHARMACY LOCATED IN THE ST. CROIX FALLS CLINIC BUILDING IN ST. CROIX FALLS, WI.
Expenses $10,766,700 · Revenue $11,916,342
-
CONTRACT PHARMACY - ST. CROIX REGIONAL MEDICAL CENTER BECAME ELIGIBLE TO PARTICIPATE IN THE 340B DRUG PRICING PROGRAM, WHICH IS MANAGED BY THE HEALTH RESOURCES AND SERVICES ADMINISTRATION (HRSA) OFFICE OF PHARMACY AFFAIRS (OPA), RESULTING IN THE REALIZATION OF A CONTRACT PHARMACY SERVICE. PARTICIPATION IN THE 340B DRUG PRICING PROGRAM RESULTS IN SIGNIFICANT SAVINGS, ESTIMATED TO BE 20-50%, ON THE COST OF PHARMACEUTICALS FOR USE BY OUTPATIENTS OF THE FACILITY. THROUGH THIS PROGRAM, ST. CROIX REGIONAL MEDICAL CENTER IS ABLE TO REACH MORE ELIGIBLE PATIENTS AND PROVIDE MORE COMPREHENSIVE SERVICES.
Expenses $2,580,725 · Revenue $2,856,289
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
John DriscollJOHN DRISCOLL
CHAIR/BOARD MEMBER
- Total calculated
- $1,850
- From this org
- $1,850
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Trudy CanineTRUDY CANINE
VICE CHAIR/CHAIR
- Total calculated
- $1,650
- From this org
- $1,650
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Joseph WhiteJOSEPH WHITE
TREASURER (THRU APRIL 2023)
- Total calculated
- $1,500
- From this org
- $1,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Gurdesh BediGURDESH BEDI
TRUSTEE/PHYSICIAN OF SCRMC
- Total calculated
- $945,429
- From this org
- $925,664
- From related orgs
- $0
- Other
- $19,765
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $841,604
- Bonus
- $5,600
- Other
- $78,460
- Deferred
- $19,765
- Nontaxable benefits
- $0
- Filer's total
- $945,429
-
Karen HauerKAREN HAUER
SECRETARY
- Total calculated
- $1,450
- From this org
- $1,450
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
John CummingJOHN CUMMING
TRUSTEE (THRU FEB. 2023)
- Total calculated
- $1,050
- From this org
- $1,050
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Lisa EdstromLISA EDSTROM
TRUSTEE
- Total calculated
- $950
- From this org
- $950
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Rebecca Lyman MDREBECCA LYMAN MD
TRUSTEE/PHYSICIAN (THRU JUNE 2023)
- Total calculated
- $355,323
- From this org
- $316,338
- From related orgs
- $0
- Other
- $38,985
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $236,105
- Bonus
- $3,824
- Other
- $76,409
- Deferred
- $12,390
- Nontaxable benefits
- $26,595
- Filer's total
- $355,323
-
William TiesWILLIAM TIES
TRUSTEE
- Total calculated
- $1,650
- From this org
- $1,650
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.5
-
Dave DobosenskiDAVE DOBOSENSKI
CEO (THRU FEB. 2023)
- Total calculated
- $553,352
- From this org
- $503,925
- From related orgs
- $0
- Other
- $49,427
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $417,677
- Bonus
- $82,000
- Other
- $4,248
- Deferred
- $21,498
- Nontaxable benefits
- $27,929
- Filer's total
- $553,352
-
Sally BajakSALLY BAJAK
CFO (THRU JULY 2022)
- Total calculated
- $184,450
- From this org
- $154,575
- From related orgs
- $0
- Other
- $29,875
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $106,075
- Bonus
- $4,000
- Other
- $44,500
- Deferred
- $7,402
- Nontaxable benefits
- $22,473
- Filer's total
- $184,450
-
Kimberly EricsonKIMBERLY ERICSON
CFO
- Total calculated
- $0
- Hours/week
- 40
-
Michael YousoMICHAEL YOUSO
CFO/CEO
- Total calculated
- $122,366
- From this org
- $112,563
- From related orgs
- $0
- Other
- $9,803
- Hours/week
- 40
-
John KampaJOHN KAMPA
SCRMC PHYSICIAN
- Total calculated
- $771,464
- From this org
- $742,120
- From related orgs
- $0
- Other
- $29,344
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $731,165
- Bonus
- $5,600
- Other
- $5,355
- Deferred
- $7,964
- Nontaxable benefits
- $21,380
- Filer's total
- $771,464
-
Muhammad KhanMUHAMMAD KHAN
SCRMC PHYSICIAN
- Total calculated
- $693,082
- From this org
- $643,846
- From related orgs
- $0
- Other
- $49,236
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $560,886
- Bonus
- $5,600
- Other
- $77,360
- Deferred
- $17,400
- Nontaxable benefits
- $31,836
- Filer's total
- $693,082
-
Vittal NagarVITTAL NAGAR
SCRMC PHYSICIAN
- Total calculated
- $625,573
- From this org
- $578,714
- From related orgs
- $0
- Other
- $46,859
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $567,754
- Bonus
- $5,600
- Other
- $5,360
- Deferred
- $16,409
- Nontaxable benefits
- $30,450
- Filer's total
- $625,573
-
Marisa SpencerMARISA SPENCER
SCRMC PHYSICIAN
- Total calculated
- $599,959
- From this org
- $581,005
- From related orgs
- $0
- Other
- $18,954
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $570,050
- Bonus
- $5,600
- Other
- $5,355
- Deferred
- $18,954
- Nontaxable benefits
- $0
- Filer's total
- $599,959
-
David NordinDAVID NORDIN
SCRMC PHYSICIAN
- Total calculated
- $636,425
- From this org
- $604,468
- From related orgs
- $0
- Other
- $31,957
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $597,708
- Bonus
- $1,400
- Other
- $5,360
- Deferred
- $656
- Nontaxable benefits
- $31,301
- Filer's total
- $636,425
-
Patrick McDonoughPATRICK MCDONOUGH
FORMER VC/SPORTS MED MD
- Total calculated
- $395,979
- From this org
- $352,689
- From related orgs
- $0
- Other
- $43,290
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $269,922
- Bonus
- $5,600
- Other
- $77,167
- Deferred
- $14,664
- Nontaxable benefits
- $28,626
- Filer's total
- $395,979
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 4B
- DAVE DOBOSENSKI, SALLY BAJAK, DR. REBECCA LYMAN, DR. PATRICK MCDONOUGH, DR. GURDESH BEDI, DR. MUHAMMAD KHAN, DR. CLAUDIA NUNES AND DR. JAMES WALLACE ARE ALL PARTICIPANTS IN A 457(F) PLAN. DEFERRALS DURING FISCAL YEAR 2023: GURDESH BEDI - $72,000 MUHAMMAD KHAN - $72,000 PATRICK MCDONOUGH - $72,000 REBECCA LYMAN - $72,000 DEFERRALS DURING CALENDAR YEAR 2022: GURDESH BEDI - $72,000 MUHAMMAD KHAN - $72,000 PATRICK MCDONOUGH - $72,000 REBECCA LYMAN - $72,000 DISTRIBUTIONS DURING FISCAL YEAR 2023: SALLY BAJAK - $44,500 DISTRIBUTIONS DURING CALENDAR YEAR 2022: SALLY BAJAK - $44,500
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
ST CROIX VALLEY EMERGENCY MEDICAL SERVICES INC
501(C)(3) · TO LEASE, MAINTAIN, AND OPERATE AN EMERGENCY AMBULANCE SERVICE · WI · controlled entity
Directly controlled by ST CROIX REGIONAL MEDICAL CENTER
-
CANCER CENTER OF WESTERN WISCONSIN
501(C)(3) · TO PROVIDE CARE TO CANCER PATIENTS · WI
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
UNITY PHARMACY LLC
PHARMACEUTICALS · WI · income $3,542,917 · assets $692,695
Directly controlled by SCV PHARMACIES
-
FREDERIC PHARMACY LLC
PHARMACEUTICALS · WI · income $4,809,744 · assets $1,228,159
Directly controlled by SCV PHARMACIES
-
ST CROIX VALLEY PHARMACY LLC
PHARMACEUTICALS · WI · income $0 · assets $5,480
Directly controlled by ST CROIX REGIONAL MEDICAL CENTER
-
ST CROIX FALLS PHARMACY LLC
PHARMACEUTICALS · WI · income $4,364,887 · assets $1,220,118
Directly controlled by SCV PHARMACIES
-
WEBSTER DENTAL CLINIC LLC
DENTAL SERVICES · WI · income $1,979,028 · assets $258,714
Directly controlled by ST CROIX DENTAL HEALTH LLC
-
ST CROIX DENTAL HEALTH LLC
DENTAL SERVICES · WI · income $0 · assets $0
Directly controlled by ST CROIX REGIONAL MEDICAL CENTER
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431369349312388
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.