Skip to content
Nonprofiteer
← HARBOR HOUSE

Form 990 for tax year 2022

Filed by HARBOR HOUSE.

Totals

Total revenue
$7,079,361
Total expenses
$3,742,742
Contributions and grants received
$4,240,055
Grants paid
$0
Program service revenue
$2,668,606
Investment income
$170,412
Other revenue
$288
Total assets, end of year
$12,129,606
Total liabilities, end of year
$391,490
Net assets or fund balances, end of year
$11,738,116
Program services expenses (Part IX)
$3,265,223
Management and general expenses
$346,942
Fundraising expenses
$130,577
Program service expenses (Part III)
$3,265,223

Program services were 87.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $4,240,055

  • 2a · Program service revenue: RESIDENT SERVICE REVENUE

    total $2,668,606 · related or exempt $2,668,606

  • 3 · Investment income

    total $138,804 · excluded $138,804

  • 7a · Gross sales of assets other than inventory

    securities $1,060,842

  • 7b · Less cost or other basis and sales expenses

    securities $1,029,234

  • 7c · Gain or loss

    securities $31,608

  • 7d · Net gain or loss

    total $31,608 · excluded $31,608

  • 11a · Other revenue: VENDING MACHINE REVENUE

    total $288 · related or exempt $288

  • 11e · Other revenue, total

    $288

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $255,102 · management and general $140,697 · fundraising $114,405

  • 7 · Other salaries and wages

    total $1,805,977 · program services $1,727,041 · management and general $74,405 · fundraising $4,531

  • 8 · Pension plan contributions

    total $56,419 · program services $54,592 · management and general $1,827

  • 9 · Other employee benefits

    total $457,353 · program services $417,644 · management and general $35,341 · fundraising $4,368

  • 10 · Payroll taxes

    total $151,871 · program services $129,718 · management and general $14,880 · fundraising $7,273

  • 11c · Fees: accounting

    total $23,166 · management and general $23,166

  • 11f · Fees: investment management

    total $17,270 · management and general $17,270

  • 11g · Fees: other

    total $536,850 · program services $536,850

  • 12 · Advertising and promotion

    total $1,500 · program services $1,500

  • 13 · Office expenses

    total $38,221 · program services $23,798 · management and general $14,423

  • 16 · Occupancy

    total $91,243 · program services $91,243

  • 19 · Conferences, conventions and meetings

    total $1,735 · program services $1,735

  • 22 · Depreciation, depletion and amortization

    total $99,992 · program services $99,992

  • 23 · Insurance

    total $24,933 · management and general $24,933

  • 24a · Other expenses: DIETARY & CAFETERIA SUP

    total $158,912 · program services $158,912

  • 24b · Other expenses: MEDICAL SUPPLIES

    total $19,893 · program services $19,893

  • 24c · Other expenses: DUES & SUBSCRIPTIONS

    total $2,305 · program services $2,305

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $250 · end of year $250

  • 2 · Savings and temporary cash investments

    beginning of year $630,038 · end of year $2,731,184

  • 3 · Pledges and grants receivable

    beginning of year $2,925,002 · end of year $3,380,955

  • 4 · Accounts receivable

    beginning of year $280,971 · end of year $371,991

  • 9 · Prepaid expenses and deferred charges

    beginning of year $21,945 · end of year $22,801

  • 10a · Land, buildings and equipment: cost or other basis

    $4,037,661

  • 10b · Land, buildings and equipment: accumulated depreciation

    $3,089,328

  • 10c · Land, buildings and equipment, net

    beginning of year $801,133 · end of year $948,333

  • 11 · Investments: publicly traded securities

    beginning of year $3,929,665 · end of year $4,674,092

  • 15 · Other assets

    beginning of year $36,088 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $101,779 · end of year $61,662

  • 25 · Other liabilities

    beginning of year $293,203 · end of year $329,828

  • 27 · Net assets without donor restrictions

    beginning of year $4,825,310 · end of year $7,422,572

  • 28 · Net assets with donor restrictions

    beginning of year $3,404,800 · end of year $4,315,544

Mission and programs · 2022

Mission

TO EMBRACE RESIDENTS LIVING WITH TERMINAL ILLNESSES AND THEIR FAMILIES AND FRIENDS WITH COMPASSIONATE CARE AND COMFORT, AND TO PROVIDE END OF LIFE EDUCATION IN THE COMMUNITY.

Activities or mission (Part I)

TO PROVIDE CARE IN A HOMELIKE ENVIRONMENT TO THE TERMINALLY ILL.

  • HARBOR HOUSE, D/B/A AS HOSPICE HOUSE - THE JOSIE HARPER RESIDENCE, OPERATES A LICENSED 26 BED RESIDENTIAL FACILITY WHICH PROVIDES 24-HOUR PROFESSIONAL CARE AND SUPERVISION TO SERVE THE SPIRITUAL, EMOTIONAL, AND PHYSICAL NEEDS OF TERMINALLY ILL RESIDENTS AND THEIR FAMILIES IN A HOME-LIKE SETTING IN ADDITION TO RESIDENTIAL LIVING SPACE. THE BUILDING ALSO INCLUDES CLASSROOMS, STORAGE, SHOWER FACILITIES FOR FAMILIES AND GUESTS, AND A RESOURCE LIBRARY.

    Expenses $3,265,223 · Revenue $2,668,894

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Devin Fox MD

    BOARD CHAIR

    Total calculated
    $0
    Hours/week
    0.4
  • Shari Flowers MD

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    0.1
  • William Dinsmoor

    SECRETARY/TREASURER

    Total calculated
    $0
    Hours/week
    0.2
  • Theresa Franco

    DIRECTOR THRU 4/23

    Total calculated
    $0
    Hours/week
    0.1
  • Lisa Schmitz

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Rosemary Lebeda

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Heather Morgan MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Yungpo Bernard Su MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Jackie Thielen

    DIRECTOR THRU 12/22

    Total calculated
    $0
    Hours/week
    0.1
  • Josie Abboud

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Carole Patrick PhD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Melissa Johnson MD

    DIRECTOR THRU 3/23

    Total calculated
    $0
    Hours/week
    0.1
  • Kathleen McKillip MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Timothy Dorius MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Todd Sauer MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Kelli Saucerman-Howard

    DIRECTOR THRU 3/23

    Total calculated
    $0
    Hours/week
    0.1
  • Frank Lococo

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Bryce Brackle

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • James Summerfelt

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.1
  • Gary George

    EXECUTIVE DIRECTOR THRU 3/23

    Total calculated
    $139,170
    From this org
    $122,673
    From related orgs
    $0
    Other
    $16,497
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $122,673
    Bonus
    $0
    Other
    $0
    Deferred
    $4,408
    Nontaxable benefits
    $12,089
    Filer's total
    $139,170
  • Lisa Russell-Development Dir

    EXECUTIVE DIRECTOR FROM 3/23

    Total calculated
    $125,469
    From this org
    $99,716
    From related orgs
    $0
    Other
    $25,753
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $99,716
    Bonus
    $0
    Other
    $0
    Deferred
    $3,674
    Nontaxable benefits
    $22,079
    Filer's total
    $125,469

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

SCHEDULE J, PART I
GARY GEORGE WAS THE EXECUTIVE DIRECTOR UNTIL MARCH 2023. LISA RUSSELL BECAME THE EXECUTIVE DIRECTOR OF THE HARBOR HOUSE IN MARCH 2023. BOTH ARE PAID BY CHI HEALTH, AN UNRELATED ORGANIZATION, THROUGH A COORDINATION OF SERVICES AGREEMENT. THE AMOUNT OF COMPENSATION EACH RECEIVED FOR THE CALENDAR YEAR ENDING DECEMBER 31, 2022 IS REPORTED ON PART VII.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
8 May 2024
IRS schema version
2022v5.0
Source object
202401309349301210

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.