Form 990 for tax year 2023
Filed by BROOKLINE COMMUNITY MENTAL HEALTH CENTER INC.
Totals
- Total revenue
- $17,828,928
- Total expenses
- $15,765,611
- Contributions and grants received
- $4,456,597
- Grants paid
- $194,996
- Program service revenue
- $13,294,344
- Investment income
- $77,987
- Other revenue
- $0
- Total assets, end of year
- $13,532,473
- Total liabilities, end of year
- $5,537,200
- Net assets or fund balances, end of year
- $7,995,273
- Program services expenses (Part IX)
- $12,273,396
- Management and general expenses
- $2,884,884
- Fundraising expenses
- $607,331
- Program service expenses (Part III)
- $12,273,396
Program services were 77.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$492,892
-
1e · Government grants (contributions)
$2,719,099
-
1f · All other contributions, gifts and grants
$1,244,606
-
1g · Noncash contributions included above
$111,315
-
2a · Program service revenue: GRANT AND CONTRACT INCOME
total $10,128,198 · related or exempt $10,128,198
-
2b · Program service revenue: PATIENT SERVICE REVENUE
total $3,166,146 · related or exempt $3,166,146
-
3 · Investment income
total $78,152 · excluded $78,152
-
7a · Gross sales of assets other than inventory
securities $111,150
-
7b · Less cost or other basis and sales expenses
securities $111,315
-
7c · Gain or loss
securities -$165
-
7d · Net gain or loss
total -$165 · excluded -$165
-
8a · Fundraising events: gross income
$370,375
-
8a · Fundraising events: contributions included on line 1c
$492,893
-
8b · Fundraising events: direct expenses
$370,375
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $194,996 · program services $194,996
-
5 · Compensation of officers, directors and key employees
total $1,932,470 · program services $773,568 · management and general $953,469 · fundraising $205,433
-
7 · Other salaries and wages
total $6,416,451 · program services $5,530,937 · management and general $690,356 · fundraising $195,158
-
9 · Other employee benefits
total $739,325 · program services $553,412 · management and general $146,178 · fundraising $39,735
-
10 · Payroll taxes
total $627,714 · program services $472,183 · management and general $126,784 · fundraising $28,747
-
11b · Fees: legal
total $48,322 · program services $23,533 · management and general $24,789
-
11c · Fees: accounting
total $51,000 · management and general $51,000
-
11d · Fees: lobbying
total $103,494 · management and general $103,494
-
11g · Fees: other
total $1,592,039 · program services $1,057,699 · management and general $496,297 · fundraising $38,043
-
13 · Office expenses
total $70,890 · program services $39,778 · management and general $24,252 · fundraising $6,860
-
14 · Information technology
total $426,313 · program services $362,509 · management and general $36,654 · fundraising $27,150
-
16 · Occupancy
total $201,304 · program services $128,777 · management and general $64,892 · fundraising $7,635
-
17 · Travel
total $75,690 · program services $73,046 · management and general $2,288 · fundraising $356
-
19 · Conferences, conventions and meetings
total $119,460 · program services $94,031 · management and general $25,112 · fundraising $317
-
20 · Interest
total $60,263 · program services $45,219 · management and general $12,244 · fundraising $2,800
-
22 · Depreciation, depletion and amortization
total $182,757 · program services $137,133 · management and general $37,132 · fundraising $8,492
-
23 · Insurance
total $111,944 · program services $85,870 · management and general $21,221 · fundraising $4,853
-
24a · Other expenses: SUBCONTRACTORS
total $2,579,304 · program services $2,579,304
-
24b · Other expenses: PROGRAM SUPPLIES AND MA
total $62,877 · program services $62,877
-
24c · Other expenses: MISCELLANEOUS
total $58,693 · program services $35,055 · management and general $18,544 · fundraising $5,094
-
24d · Other expenses: PRINTING
total $34,430 · program services $6,333 · management and general $6,493 · fundraising $21,604
-
24e · All other expenses
total $75,875 · program services $17,136 · management and general $43,685 · fundraising $15,054
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $5,464 · end of year $6,564
-
2 · Savings and temporary cash investments
beginning of year $2,452,828 · end of year $2,819,292
-
3 · Pledges and grants receivable
beginning of year $1,854,323 · end of year $5,566,330
-
4 · Accounts receivable
beginning of year $225,792 · end of year $242,403
-
9 · Prepaid expenses and deferred charges
beginning of year $68,165 · end of year $153,804
-
10a · Land, buildings and equipment: cost or other basis
$6,613,421
-
10b · Land, buildings and equipment: accumulated depreciation
$2,250,708
-
10c · Land, buildings and equipment, net
beginning of year $4,055,709 · end of year $4,362,713
-
11 · Investments: publicly traded securities
beginning of year $326,847 · end of year $381,367
-
17 · Accounts payable and accrued expenses
beginning of year $1,182,081 · end of year $2,281,326
-
19 · Deferred revenue
beginning of year $142,322
-
23 · Secured mortgages and notes payable
beginning of year $1,793,335 · end of year $1,751,711
-
25 · Other liabilities
beginning of year $0 · end of year $1,504,163
-
27 · Net assets without donor restrictions
beginning of year $4,632,219 · end of year $6,863,824
-
28 · Net assets with donor restrictions
beginning of year $1,239,171 · end of year $1,131,449
Mission and programs · 2023
Mission
THE BROOKLINE CENTER FOR COMMUNITY MENTAL HEALTH PROVIDES GROUNDBREAKING MENTAL HEALTH SERVICES ROOTED IN MEANINGFUL INNOVATION AND COMPASSIONATE CARE. IN RESPONSE TO TODAY'S MENTAL HEALTH LANDSCAPE AND THE ONGOING MENTAL HEALTH CRISIS, THE CENTER IS TRANSFORMING MENTAL HEALTH CARE THROUGH THE DESIGN AND SHARING OF MENTAL HEALTH PROGRAMS THAT IMPROVE CARE AND EXPAND ACCESS. WHILE OUR OUTPATIENT CLINIC CONTINUES TO SERVE RESIDENTS OF BROOKLINE AND NEIGHBORING COMMUNITIES, MUCH OF THE CENTER'S WORK EXTENDS STATEWIDE. OUR VISION: A MENTAL HEALTH CARE SYSTEM EFFECTIVE AND EQUITABLE FOR ALL.
Activities or mission (Part I)
SEE PART III.
-
BROOKLINE COMMUNITY MENTAL HEALTH CENTER SERVES THE EVOLVING MENTAL HEALTH NEEDS OF ADULTS, CHILDREN AND FAMILIES LIVING IN GREATER BOSTON, DELIVERING CULTURALLY RESPONSIVE, COMPREHENSIVE CARE THROUGH A COMMUNITY HEALTH MODEL. THE CENTER FOCUSES ON TREATING PEOPLE WITH LIMITED ACCESS TO MENTAL HEALTH CARE, INCLUDING LOW AND MODERATE INCOME RESIDENTS, THOSE FROM DIVERSE POPULATION GROUPS, AND INDIVIDUALS WITH SERIOUS MENTAL ILLNESS. IN ADDITION, THE CENTER OFFERS MEDIATION SERVICES AND TRAININGS.
Expenses $6,896,704 · Grants $194,996 · Revenue $6,858,770
-
BROOKLINE COMMUNITY MENTAL HEALTH CENTER PROVIDES MENTAL HEALTH SERVICES THROUGH SCHOOL PROGRAMS. THE BRIDGE FOR RESILENT YOUTH IN TRANSITION (BRYT) IS A PIONEERING MODEL OF INNOVATIVE SCHOOL BRIDGE PROGRAMS THAT EQUIP SCHOOLS TO PROVIDE SHORT-TERM INTERVENTION, IMPROVE STUDENT OUTCOMES, GET MORE STUDENTS BACK TO THEIR REGULAR ACADEMIC SCHEDULE, AND BRING DROPOUT RATES DOWN. THE PILOT TELEBEHAVIORAL PROGRAM MEETS THE URGENT, ACUTE BEHAVIORAL HEALTH NEEDS OF SCHOOL CHILDREN.
Expenses $5,376,692 · Revenue $6,435,576
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
THOMAS GALLITANO
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
KRISTINA YEE VITULLO
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
CAROL STEINMAN
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
KATHY GARDNER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
PHYLLIS ADELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHAEL BUNIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DAVID COTNEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JUNE DUCHESNE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MICHELLE FISHEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JACQUE FRANCONA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SIDHU GANGADHARAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
SOUMEN GANGULY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
NANETTE JACOBSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MASU HAQUE-KHAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
GEORGIA JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
DANA LAZOWSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ELIZABETH LIEBOW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
NANCY LINCOLN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PAMELA LODISH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
NATHANIEL MASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
MIKE MAYO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
KARIN MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
RUDY SCARITO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
PETER NORSTRAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
IAN ROFFMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
HARRIET SAMUELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
NOAH SCHLESINGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
JAIME SMOLLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
ERIN SOMERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
IAN LANG
CHIEF EXECUTIVE OFFICER
- Total calculated
- $246,016
- From this org
- $216,249
- From related orgs
- $0
- Other
- $29,767
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $216,249
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $29,767
- Filer's total
- $246,016
-
JOHANNA CHILINGIRIAN
CHIEF FINANCIAL OFFICER
- Total calculated
- $138,149
- From this org
- $126,343
- From related orgs
- $0
- Other
- $11,806
- Hours/week
- 40
-
FUNMI AGUOCHA
CHIEF OPERATING OFFICER
- Total calculated
- $141,929
- From this org
- $140,340
- From related orgs
- $0
- Other
- $1,589
- Hours/week
- 40
-
NANCY VINEBERG
CHIEF DEVELOPMENT OFFICER
- Total calculated
- $205,433
- From this org
- $184,807
- From related orgs
- $0
- Other
- $20,626
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $184,807
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $20,626
- Filer's total
- $205,433
-
PAUL HYRY-DERMITH
BRYT DIRECTOR
- Total calculated
- $146,989
- From this org
- $146,125
- From related orgs
- $0
- Other
- $864
- Hours/week
- 40
-
JESSICA STERN
CEDAR DIRECTOR/CLINICAL DI
- Total calculated
- $234,604
- From this org
- $225,031
- From related orgs
- $0
- Other
- $9,573
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $225,031
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $9,573
- Filer's total
- $234,604
-
JAMES DRAKE
CHIEF OF STAFF
- Total calculated
- $186,850
- From this org
- $158,472
- From related orgs
- $0
- Other
- $28,378
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $158,472
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $28,378
- Filer's total
- $186,850
-
LISA LECCACORVI
CHIEF HUMAN RESOURCE OFFIC
- Total calculated
- $99,172
- From this org
- $98,235
- From related orgs
- $0
- Other
- $937
- Hours/week
- 40
-
STEPHANIE TRILLING
DIRECTOR OF IMPLEMENTATION & SPECIAL PROJECTS
- Total calculated
- $165,034
- From this org
- $136,365
- From related orgs
- $0
- Other
- $28,669
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $136,365
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $28,669
- Filer's total
- $165,034
-
PAUL BLOCK
DIRECTOR OF CLINICAL INNOVATION
- Total calculated
- $164,811
- From this org
- $135,148
- From related orgs
- $0
- Other
- $29,663
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $135,148
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $29,663
- Filer's total
- $164,811
-
MASUKU SANELISO
CLINICAL PSYCHIATRIST
- Total calculated
- $203,483
- From this org
- $193,965
- From related orgs
- $0
- Other
- $9,518
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $193,965
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $9,518
- Filer's total
- $203,483
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 6 December 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423459349300647
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.